Democracy Spraffa

Agenda Document Pack - Council - 27/02/2025

Renfrewshire Council · 27 February 2025
Back to Council — 27 February 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Some pages contain no extractable text. They may be blank, graphics or scanned pages. OCR has not been applied.

Page 1

19/02/2025 
Notice of Meeting and Agenda
Council 
Date Time Venue
Thursday, 27 February 2025 09:30 Council Chambers (Renfrewshire),
Council Headquarters, Renfrewshire
House, Cotton Street, Paisley, PA1 1AN               
Membership 
Provost Lorraine Cameron (Convener):    Councillor Iain Nicolson (Leader):   Councillor Cathy
McEwan (Depute Convener):   Councillor Jacqueline Cameron (Depute Leader):    
Councillor Jennifer Adam:  Councillor Fiona Airlie-Nicolson:  Councillor Alison  Ann-Dowling: 
Councillor Stephen Burns:  Councillor Michelle Campbell:  Councillor Graeme Clark:  Councillor
Carolann Davidson:  Councillor Eddie Devine:  Councillor Andy Doig:  Councillor Audrey Doig: 
Councillor Chris Gilmour:  Councillor Edward Grady:  Councillor Gillian Graham:  Councillor Neill
Graham:  Councillor John Gray:  Councillor Anne Hannigan:  Councillor John Hood:  Councillor
Lisa-Marie Hughes:  Councillor Robert Innes:  Councillor Alec Leishman:  Councillor Bruce
MacFarlane:  Councillor James MacLaren:  Councillor Kenny MacLaren:  Councillor Mags
MacLaren:  Councillor Colin McCulloch:  Councillor Janis McDonald:  Councillor David
McGonigle:  Councillor Jamie McGuire:  Councillor Marie McGurk:  Councillor Iain McMillan: 
Councillor John McNaughtan:  Councillor Kevin Montgomery:  Councillor Sam Mullin:  Councillor
Will Mylet:  Councillor Jim Paterson:  Councillor Emma Rodden:  Councillor John Shaw: 
Councillor Ben Smith:  Councillor Andy Steel:   
Members of the Press and Public
Members of the press and public wishing to attend the meeting should report to the customer
service centre where they will be met and directed to the meeting. 
Hybrid Meeting
Please note that this meeting is scheduled to be held in the Council Chambers.  However, it is a
hybrid meeting and arrangements have been made for members to join the meeting remotely
should they wish.
MARK CONAGHAN
Head of Corporate Governance

Page 2

19/02/2025 
Further Information
This is a meeting which is open to members of the public. 
A copy of the agenda and reports for this meeting will be available for inspection prior to the
meeting at the Customer Service Centre, Renfrewshire House, Cotton Street, Paisley and online
at http://renfrewshire.cmis.uk.com/renfrewshire/CouncilandBoards.aspx
For further information, please email
democratic-services@renfrewshire.gov.uk 
Webcasting of Council Meeting
This meeting will be filmed for live or subsequent broadcast via the Council’s internet site – at
the start of the meeting the Provost will confirm if all or part of the meeting is being
filmed.  Generally the public seating areas will not be filmed.  The cameras focus on the main
participants.  If you have any queries regarding this please contact Committee Services on
democratic-services@renfrewshire.gov.uk. 
To find the webcast please navigate to: https://renfrewshire.public-i.tv/core/portal/home  and
select the meeting from the calendar. 
Information Bulletin
To reduce the reporting of routine operational matters to Policy Boards, to allow Boards to focus
on major policy issues and to streamline business for Members’ consideration and
determination, a Bulletin, issued in line with the Council meeting timetable, is produced. The
Bulletin is intended to provide members with a concise summary of significant decisions and
action taken by officers in the exercise of their delegated powers, and details of issues which do
not require a decision. A copy of the Bulletin has been attached under separate cover to this
agenda. 
Procedures for Budget Meeting
Copies of the notes of the procedures to be followed in respect of consideration of (i) the
Revenue Estimates and Council Tax; and (ii) the Housing Revenue Account Budgets, Rent
Levels and Capital Investment Plans are attached to the relevant reports. 
Section 112 Statement
Members’ attention is drawn to the enclosed statement regarding declarations in terms of
Section 112 of the Local Government Finance Act, 1992.

Page 3

19/02/2025 
Items of business      
Apologies
Apologies from members. 
Declarations of Interest and Transparency Statements
Members are asked to declare an interest or make a transparency
statement in any item(s) on the agenda and to provide a brief
explanation of the nature of the interest or the transparency statement. 
1 Minutes of Meetings of Council, Boards and Panels
Council, 12 December 2024
Special Council, 12 December 2024
Communities and Housing Policy Board,14 January 2025
Regulatory Functions Board,15 January 2025
Education and Children’s Services Policy Board, 16 January 2025
Audit, Risk and Scrutiny Board,20 January 2025
Economy and Regeneration Policy Board,21 January 2025
Planning and Climate Change Policy Board,21 January 2025
Infrastructure, Land and Environment Policy Board, 22 January 2025
Petitions Board,27 January 2025
Regulatory Functions Board,6 February 2025
Cross Party Sounding Board, 12 February 2025
Finance, Resources & Customer Services Policy Board, 13 February
2025
Leadership Board,19 February 2025 
2 Provost's Update
Hear from Provost 
3 Revenue Budget and Council Tax 2025/26
Report by Director of Finance & Resources 
3 - 36 
4 Non-Housing Capital Investment Programme, Prudential 
Framework and Treasury Management Strategy, and 
Capital Strategy 2025/26 – 2029/30
Report by Director of Finance & Resources 
37 - 92 
5 Housing Revenue Account Budget & Rent Levels 2025/26 
and Housing Capital Investment Plan 2025/26 to 2029/30
Joint report by the Directors of Environment, Housing &
Infrastructure and Finance & Resources       
93 - 106

Page 4

19/02/2025 
6 Scottish Local Authorities Remuneration Committee and
Councillors Remuneration
Report by Director of Finance & Resources 
107 - 112 
7 Commissioner for Ethical Standards in Public Life in
Scotland – Annual Report 2023/24
Report by Director of Finance & Resources 
113 - 118 
8 Notice of Motion 1 by Councillors Mylet and Devine
"TA Building 
Renfrewshire Council recognises the importance of maintaining our
history and heritage. We condemn the actions taken by the JR Group for
the wilful neglect of the former TA Building. 
Council instructs the Chief Executive to have a full independent public
inquiry into this issue." 
9 Notice of Motion 2 by Councillors Andy Doig and Hood
"Withdrawal of Part of the McGills 307 Johnstone to Lochwinnoch
Service 
“Renfrewshire Council deeply regrets the decision by McGills Buses to
withdraw the 307/307a Johnstone to Lochwinnoch service from the
Braehead scheme in Lochwinnoch in the evenings and at weekends. 
Council calls for McGills management to meet with both the appropriate
council officers and all local ward Councillors at the earliest opportunity.
The purpose of this meeting being to examine how to resolve the issues
surrounding the withdrawal of part of the service with a view to restoring
it”." 
10  Notice of Motion 3 by Councillors McMillan and Ann-
Dowling
"WASPI Motion  
Council notes the recent decision by the UK Government not to pay
WASPI women compensation, due to the severe strain on the UK
economy and national finances following fourteen years of Conservative
Government. 
Council reaffirms its support for the WASPI campaign and believes that
this decision should be reconsidered. Women impacted by previous UK
Government failure to adequately warn them about changes to the state
pension who have been financially disadvantaged should be
compensated in line with PHSO report and recommendations."

Page 5

19/02/2025 
11 Notice of Motion 4 by Councillors McNaughtan and K
MacLaren
"Renfrewshire’s Listed Buildings 
In the light of recent losses of important listed buildings within
Renfrewshire, Council agrees : 
1. To advise the Scottish Parliament Citizen Participation and Public
Petitions Committee, which is considering such matters, that additional
powers such as Compulsory Sales Orders and clearer guidance are
required for local authorities to adequately safeguard our heritage for
future generations; 
2. While noting that the Buildings at Risk Register has been suspended
by Historic Environment Scotland, to instruct officers to report to the
appropriate Board, an urgent update on those buildings within
Renfrewshire: 
3. To develop policy and procedures for the re-use of important
remnants and artefacts from any demolitions or partial demolitions of
listed buildings, including a record of the storage of such items pending
incorporation in new buildings – to ensure such local treasures are not
lost through the passage of time; and 
4. To consider options open to the Council in respect of tax policy and
other incentives to encourage the re-use of listed buildings and avoid
empty and deteriorating structures which could have a detrimental
impact on communities." 
12  Notice of Motion 5 by Councillors J MacLaren and N
Graham
"Listed Buildings 
Following the loss of the much-loved TA building and façade, Council
laments the loss of another listed building in Paisley.  Council calls on
the Scottish Government to carry out an urgent review of listed-building
regulations and directives."

Page 6

No embedded text on this page.

Page 7

LOCAL GOVERNMENT FINANCE ACT 1992 - SECTION 112
RESTRICTIONS ON VOTING BY MEMBERS
The attention of Members is drawn to the provisions of Section 112 of the Local
Government Finance Act, 1992. This section has the effect of restricting the voting
rights of Members on certain issues if they are in arrears with Council Tax payments.
The legislation applies to a Member in attendance at a meeting of the Council, or of
a Committee or Sub-Committee of the Council or representing the Council’s interest
at a Joint Committee meeting or Sub-Committee thereof.
If at the time of the meeting a Member is 2 months or more in arrears in payment of
the Council Tax, the Member will be restricted in voting on matters which relate to:
1. Setting or adjusting the rate of Council Tax;
2. Matters relating to the administration, enforcement and collection of the
Council Tax or Council Water Tax.
If a Member falls into arrears as defined by the legislation, the Member is required to
disclose this fact at any relevant meeting as soon as practical after it starts. The
Member may participate in any debate on the relevant agenda item but the Member
should not vote on any matters related to the agenda item.
If the Member does not disclose the restriction due to arrears of Tax and/or votes on
a restricted issue the Member will have committed an offence, and on convictions,
will be liable to a fine not exceeding level 3 on the standard scale (currently £1,000).
The Member will not be guilty of the offence if he/she can prove he/she did not know:
(a) that Section 112 of the 1992 Act applied to him/her at the time of the meeting;
(b) the tax item was the subject of consideration at that meeting.
The responsibility for identifying whether a Member is in arrears with Council Tax
rests with the Member.
Page 1 of 118

Page 8

Page 2 of 118

Page 9

PROCEDURE TO BE FOLLOWED AT THE MEETING 
OF RENFREWSHIRE COUNCIL 
TO BE HELD ON 27 FEBRUARY 2025 
DURING CONSIDERATION OF ITEM 3 CONCERNING 
REVENUE ESTIMATES AND COUNCIL TAX 
FOR THE FINANCIAL YEAR 2025/26 
The purpose of this note is to give Members advance notice of the procedure which Provost
Cameron has agreed should be followed at the Meeting of the Council on 27 February 2025. 
1. The Convener of the Finance, Resources & Customer Services Policy Board (the Convener)
will make his budget statement for financial year 2025/26 and move as appropriate. He will
then speak to the principal points of his proposals. The motion will require to be seconded.
2. The Leader of the Council will second the motion and may address the meeting then or
reserve the right to speak at a later stage of the debate.
3. For the purposes of the subsequent discussion and voting, the Convener's proposals will be
taken as one motion.
4. An opportunity will then be given to the Leaders of the opposition groups and any other
Members to move, and to have duly seconded, comprehensive amendments to the motion
(i.e. taking together proposals for resource allocations, budget proposals, revenue estimates
and the level of the council tax for the financial year 2025/26).
5. The motion and any amendments will require to be produced in writing and a copy given to
each of the Members present prior to being spoken to at the meeting. Provost Cameron may
then adjourn the meeting for 20 minutes to allow Members to consider the terms of the
motion by the administration and any amendments by the opposition groups or other
Members.  Corporate Meeting Rooms have been arranged for the adjournment as follows: 
Administration – Corporate Meeting Room 2, Labour - Corporate Meeting Room 1,
Conservative – Corporate Meeting Room 3, Independents – Communications Room.  
6. There shall be no formal restriction upon the length of time given to the Convener and the
Leaders of the opposition groups and any other Members to move their respective budget
statements and speak in support of the principal points of their proposals. However, Provost
Cameron shall have the power to require any person speaking to limit their speech in order
to facilitate the conduct of the meeting.
7. Provost Cameron will then invite other Members to take part in the debate including
Conveners of the Policy Boards who may wish to take the opportunity to respond concerning
the services for which they have responsibility.
8. The debate will conclude with Provost Cameron giving the Convener the opportunity to reply.
9. A vote or votes will then be taken in accordance with the provisions of standing orders.
Item 3
Page 3 of 118

Page 10

Page 4 of 118

Page 11

To: Council 
On: 27 February 2025 
Report by: Director of Finance & Resources 
Heading: Revenue Budget and Council Tax 2025/26 
1. SUMMARY
1.1. This report provides Members with an overview of the Council’s anticipated
financial position on the General Fund revenue budget and sets out the
information required for the Council to set its budget and Council Tax for 2025/26.
Members are required to bring forward proposals to secure a balanced budget,
and to assist in this, Directors have been providing details of the financial, service
and equality implications of any changes to current service levels, as requested by
Members.
1.2. Members will be aware that the Council continues to experience a challenging and
complex set of financial circumstances. It is recognised that moving into 2025/26
and beyond, the financial environment that local government in Scotland is facing
remains difficult, with substantial risks even in the short term in relation to cost
growth and income constraints. Longer lasting legacy impacts on service costs,
service demand and income streams are anticipated.
1.3. Members will be required to take these circumstances into account when setting
the 2025/26 budget, recognising that the Council’s immediate and medium-term
challenges remain significant. 
1.4. The economic outlook remains volatile. Inflation rates have fallen to target levels,
but interest rates have been sustained at a higher level for longer than expected
Page 5 of 118

Page 12

and economic growth forecasts remain subdued. The year ahead is unlikely to see
much improved prospects, as the degree of uncertainty remains high due to geo-
political concerns, the outcome of wage settlements and government spending
and taxation decisions.
1.5. The Draft Scottish Budget was announced on 4 December, again for one financial
year only. Resources were again prioritised to social security, where an additional
c£1bn was allocated, which naturally places other areas of the public sector under
increased financial pressure.
1.6. The local government settlement is presented in the Draft Budget as having
increased by £1bn in 2025/26; however, much of this increase relates to existing
or new burdens, e.g. local government pay, teachers’ pay and teachers’ pension
uplift, i.e. funding that is not available to local government to address core spend
pressures. The additional unearmarked sum amounts to c£289m nationally. While
this increase is welcome, and an improvement over the ‘flat-cash’ anticipated grant
position, the increase is marginal in terms of the scale of cost growth the Council
has experienced in recent years.
1.7. The Council’s allocation has increased from £427m (on which the Council’s 24/25
budget was based) to £464m – a gross £37m or 8.7% increase (excluding
unconfirmed funding in relation to eNIC costs). 
1.8. The key elements of the Council’s revenue settlement are set out as follows: -
i) Circular 10/2024 confirmed Scottish Government revenue grant funding in
2025/26 for the Council of £452.225 million. The local government finance
order laid before Parliament on 4 February updated this allocation to
£461.758 million.
ii) After adjusting for new responsibilities, areas of growing responsibility and
other conditional aspects of the settlement, this provides a like-for-like
comparison to 2024/25 where the Council’s underlying core grant has
increased by £9.9 million (2.3%).
iii) Following the Stage 1 debate in the Scottish Parliament on 4 February 2025,
extra funding of £144m was announced to help offset the rise in employers'
National Insurance from 1 April 2025. This has not yet been reflected in the
local government settlement and the distribution is, at the time of writing, still
to be confirmed, but the quantum is not expected to fully fund estimated
costs. Further detail is included in the report at paragraphs 4.2 and 4.3.
1.9. The Scottish Government also announced a Public Sector Pay Policy for the
medium term period 2025/26 to 2027/28. This indicates a 9% pay envelope
Page 6 of 118

Page 13

covering this period, with flexibility for employers to configure three-year proposals
within this range. Despite current lower levels of inflation, pay expectations are
significantly above these levels (initial claims received average 6.5%), and will
therefore still present a testing environment in which to reach agreement.
1.10. The medium-term financial outlook for the Council remains challenging. Among
other significant cost pressures, pay and the revenue grant continue to be the two
biggest determinants of the Council’s financial outlook. The Scottish Government
block grant is likely to incorporate only very moderate increases over the next few
years, giving no assurance that the local government settlement in future years
will reflect a sufficient degree of increase to address core budget pressures. The
current and forecast challenging financial position of Renfrewshire HSCP, and
consequent potential impact on the Council financial position is an increasing
concern.
1.11. The Council has consistently and correctly taken a medium-term view of its
financial position, agreeing transformation and savings measures that have
ensured the Council positively addresses the forecast medium-term budget deficit,
whilst supporting temporary investment in priority areas, and this approach
continues into 2025/26.
1.12. Applying a central range of assumptions for the three-year period beyond 2025/26,
derives a forecast budget deficit range of broadly £25-40 million over this period
(before any decisions on the level of Council Tax, but after assumed delivery of
known recurring savings). This forecast outlook is based on relatively tight grant
and pay assumptions informed by the current financial settlement and information
in the UK Government 2024 Budget, as well as likely affordability constraints in
relation to future pay awards. It is hoped further detail will be available in the UK
Government Spending Review due to be published in the Summer which will
provide further clarity.
1.13. For 2025/26, budget assumptions have been updated as appropriate, including the
confirmed grant available to the Council and associated conditions, the impact of
new obligations, the likely impact of increasing demographic and demand
pressures and expected Council Tax yield levels for 2025/26. After taking account
of the cumulative impact of each of these issues, there is a recurring budget deficit
for 2025/26 of £1.941 million, subject to any further decisions taken by Members.
1.14. Given the ongoing financial sustainability challenge that lies ahead for the Council,
in setting the 2025/26 budget, it is strongly recommended that any commitments
by Members that would result in additional recurring expenditure (that would have
the effect of increasing the projected medium-term deficit in future years) should
Page 7 of 118

Page 14

be supported by offsetting sustainable savings, or increased resources arising
from an increase in Council Tax. Finally, Members are encouraged to take a
holistic view of the Council’s total resources, covering both capital and revenue.
2. RECOMMENDATIONS
2.1. Members are asked to:-
2.2. Submit for approval proposals for any savings, investments, and service changes
as part of delivering a balanced budget for 2025/26, and in doing so:
• to consider the equality impact of any proposed service changes as
referred to at paragraph 8.3
• to assess whether adequate provision is being made in the 2025/26
budget to deliver against the specified commitments linked to the Council’s
grant settlement for 2025/26, as detailed at section 4.
2.3. Approve the provisions for inflationary pressures, as recommended at section 5.
2.4. Approve the revenue estimates for all services for 2025/26 subject to adjustment
for the allocation of specific grants, inflationary allowances and any proposals for
service changes approved by Council.
2.5. Approve the financial measures outlined in section 5, including the release of
additional resources made available in 2025/26 to Renfrewshire Health and Social
Care Partnership.
2.6. Approve the proposals in relation to reserve balances as recommended in section
12.
2.7. Submit for approval the Council Tax banding levels A to H inclusive to apply for
2025/26, noting the information outlined in section 9.
3. FINANCIAL OUTLOOK UPDATE
3.1. Successive reports to the Council have highlighted the increasingly challenging
financial and economic environment the Council is facing, predominantly linked to
the legacy of recent very high levels of inflation, including wage inflation. 
3.2. The year ahead is unlikely to see much improved prospects over that experienced
in the past 2-3 years; but the degree of uncertainty remains high depending on
several factors such as the global political environment, the outcome of wage
settlements, and the (relatively new) UK government’s spending and taxation
priorities. The Accounts Commission also recently noted in its Financial Bulletin
Page 8 of 118

Page 15

2023/24 that “The funding increase for councils recently announced as part of the
Scottish Government’s 2025/26 draft budget in December 2024 does not change
the fact that the financial outlook remains challenging”.
3.3. In terms of the public finances, and particularly those in Scotland, previous reports
to Council have outlined the pressure the Scottish Government budget is under
with increasing service demands in the NHS and the transfer of social security
benefits under the administration of the Scottish Government bringing additional
costs. Therefore, significant medium-term uncertainty remains for the Council in
relation to future government grant prospects. It is hoped that publication of the UK
Government Spending Review in the Summer will allow the Scottish Government
to develop its own medium term financial plan, which may create the
circumstances whereby a multi-year settlement for Scottish local government
could be agreed, as the absence of this information makes the Council’s longer
term financial planning more difficult.
3.4. Beyond 2025/26, the Council’s medium-term financial outlook is based on an
assumed flat-cash revenue settlement over the medium term, with a slight
improvement anticipated based on the relative population growth of Renfrewshire.
However, and as outlined in previous reports, it is cost increases that are driving
the extremely challenging financial outlook. Incorporating an affordable level of
pay increase over the period 2025/26 to 2027/28, and a reducing level of inflation
on supplies and services costs suggests that the Council is facing a £25-40 million
funding gap over this period, before any decisions on council tax. Assuming a
6.5% council tax increase in each of these years, this would reduce the funding
gap to £5-25 million. A significant level of savings will still be required over the
medium term in order to maintain financial sustainability, despite the improved
single year settlement in 2025/26.
3.5. Council has previously been advised that since 2010, transformation, efficiency
and corporate financing savings in the region of £190 million (including 2025/26),
have been achieved, meaning that the Council’s ability to generate further
recurring transformation and efficiency savings at this scale without impacting on
service delivery or quality will be increasingly challenging. Additionally, over the
last decade, nationally set directives as part of grant settlements as well as local
priorities, have protected spend in key areas such as Education and Social Care -
which constitute around two thirds of the Council’s budget. While transformation
and the opportunity for increased efficiency will continue to be key priorities as was
outlined in a recent report to the Leadership Board, it is likely that material service
reductions and spending cuts across all services could be necessary if the Council
is to remain financially sustainable and also create the financial circumstances
Page 9 of 118

Page 16

which would allow longer term strategic investment in the Council’s property estate
and infrastructure.
4. GRANT SETTLEMENT
4.1. On 4 December 2024, the Scottish Government published its draft budget for
2025/26, which is subject to parliamentary approval over the course of February
2025. On 12 December, the draft local government finance settlement was
published, as set out in the Local Government Finance Circular 10/2024, which
provided details of the provisional revenue and capital funding allocations for
2025/26 for local government across Scotland.
Circular 10/2024 confirmed Scottish Government revenue grant funding in 2025/26
for the Council of £452.225 million. The Deputy First Minister (DFM) outlined
associated issues in a letter to all Council Leaders that set out specific
commitments to be read in conjunction with the detail of the financial settlement,
such as the continued prioritisation of financial support for social care. Included
within the local government settlement, the Government has provided an
additional £131 million nationally to support health and social care as delegated to
Integration Joint Boards broken down as follows:
• £125m to fund the real Living Wage uplift for adult social care workers in
commissioned services via agreed contract uplifts;
• £10m to uplift free personal nursing care rates; and
• Removal of £3.7m of time-limited funding relating to Mental Health
Renewal and Recovery.
The government confirmed that taken together, the total increase in funding is to
be additional to each Council’s 2024/25 recurring spending delegated to
Integration Authorities and not be substitutional i.e. these allocations must be
passed to the HSCP for these delegated services. This position is explained
further in section 5 below.
The Deputy First Minister also outlined a number of other issues:
• The Settlement provides full discretion over decisions on council tax, with
no freeze and no cap.
• The settlement includes £186.5m to continue to maintain teacher and
support staff numbers at 2023 levels (an increase of £41m). This is no
longer ring-fenced as in 2024/25, but carries the expectation that teacher
numbers do not fall below 2023 levels by September 2025.
Page 10 of 118

Page 17

4.2. The confirmed level of funding in the local government settlement excludes
funding for the increase in employers’ national insurance contributions (eNIC) set
by the UK Government in their October 2024 budget. The rate is set to increase
from 13.8% to 15%, and the threshold after which eNIC is payable reduces from
£9,100 to £5,000 from 1 April 2025. This is estimated to cost the Council over £6
million per year for directly employed staff only.
4.3. On 4 February 2025, funding of £144 million was announced by the Scottish
Government to support this increased cost for local government, but distribution is
yet to be confirmed. This quantum will fund around 60% of the expected increase
in costs for directly employed staff. This leaves the Council to fund the balance of
this cost (£1.6 million), and additionally to also fund the expected pressure
anticipated from commissioned service providers, such as early years and
children’s social care provision. An estimate of these residual pressures has been
factored into the draft budget for 2025/26. Within this report, the Revenue Support
Grant presented in the tables includes an estimate of the Council’s expected
share of this £144 million (£4.7 million).
4.4. The Council’s settlement figure includes a number of adjustments for new
spending burdens, responsibilities, and conditional funding totalling £20.483
million, linked primarily to the pass-through of funding to the Integration Joint
Board (IJB); and the baselining of funding for the 2024/25 pay award and
increases to teachers’ pension contributions.
4.5. After adjusting for these areas of new burdens funding, new responsibilities,
conditional funding and timing differences in the distribution of funding, the
Council’s 2025/26 core grant figure as set out in the provisional local government
finance settlement has, on a like-for-like basis, increased by 2.3% from 2024/25,
still above the flat cash assumption which the Council had been working to. The
Council’s share of the overall local government revenue funding settlement has
increased marginally from 3.25% to 3.28%.
4.6. The total revenue grant funding therefore available to the Council is set out in
Table 1 below:
Table 1 – Grant Settlement 2025/26
Summary of Revenue Estimate 2025/26 2025/26
£000 £000
Specific Revenue Grants  7,306 
Non Domestic Rate Income 108,844 
Revenue Support Grant * 352,919 
Total Government Grant anticipated  469,069 
* inclusive of an estimate of the Council’s share of £144m for eNIC costs
Page 11 of 118

Page 18

4.7. At the time of writing, the Budget Bill remains to be approved by the Scottish
Parliament.
4.8. As reported to the recent Infrastructure, Land & Environment Policy Board, the
Council has been notified of an allocation of funding from the UK Government
Department for Environment, Food and Rural Affairs (DEFRA) in relation to
packaging extended producer responsibilities. This framework aims to improve
sustainability and waste management processes associated with packaging.
Under the new framework, packaging producers are responsible for covering the
costs of dealing with the waste created by their products, from when they enter the
market through to the end of their life. This includes the cost of waste collection,
treatment and recycling. Notification of funding of £3.054m has been received for
25/26; however there is no information to suggest this funding can be baselined
within Council budgets, nor what future allocations may be. In addition, there is
further clarity required as to any conditions associated with the funding. Given this
uncertainty, this funding has not been incorporated into the base budget position
outlined in this report; and it would be intended that once details are confirmed, a
future report will be brought to the relevant Policy Board.
5. SPENDING AND DEMAND PRESSURES
5.1. An analysis has been enclosed with this report detailing, for each service, the
proposed budget changes between 2024/25 and 2025/26. The budget has been
adjusted to reflect: 
i) the continuing costs of the current level of service, including inflationary costs
related to current service levels;
ii) the financial impact of any decisions already taken by the Council or its
Policy Boards, as well as required adjustments to budgets to reflect specific
aspects included within the financial settlement.
5.2. Demographic, socio-economic and inflationary factors continue to play a major
role in driving core spending pressures for the Council. As has been reported over
the course of the year, the legacy of high inflation, along with specific service
pressures, has led to overspends across some services in 2024/25; however,
sustained high interest rates have resulted in higher than budgeted levels of
investment income, bringing the overall position back to break-even for the first
time in a number of years, as outlined in further detail in section 12 below. 
5.3. Given the very significant financial challenges and risks facing the Council over the
medium term, and in line with historic practice, general non-pay inflation is not
provided for in the 2025/26 budget. However, where specific price and cost
pressures are obvious, additional budget provision has been incorporated into the
Page 12 of 118

Page 19

draft position outlined in this report. The Bank of England currently forecasts that
the level of CPI inflation will increase to c3.7% in late 2025, falling back to around
the 2% target thereafter.
5.4. The recommended 2025/26 base budget position detailed in Table 3 includes a
provision for pay inflation that reflects what is affordable for the Council (3%). It is
noted that initial pay claims received by COSLA exceed the level of provision
incorporated into the budget, and the position remains subject to negotiation.
5.5. The Financial Regulations require charges for services to be reviewed at least
annually. The overview of the Council’s spending in Table 3 makes provision of
£0.293 million for a general inflationary uplift to charges at 5%.
Adult Social Care
5.6. In terms of the core Adults and Older People Services budget, the IJB most
recently reported a 2024/25 forecast year-end overspend position of £6.2m, which
is expected to be funded from IJB reserve balances. This position remains subject
to change over the remainder of the 2024/25 financial year. The HSCP is also
indicating that it faces significant financial pressures moving into 2025/26 and is
currently expecting to achieve a balanced budget by relying heavily on the use of
reserves and the delivery of savings options recently agreed by the IJB.
5.7. The HSCP is currently forecasting recurring gross pressures of £33m in 2025/26. It
should be noted that this is based on the most up-to-date projections and is
subject to change as more detail emerges around prescribing pressures and eNIC
funding. Scottish Government funding pass-throughs from both local government
and the NHS are expected to amount to £11 million, and the second (and final)
year of the employer superannuation contribution reduction will avoid £4 million of
costs. The IJB recently agreed a programme that should generate savings of
around £8 million in 2025/26, assuming they are fully implemented. All of these
mitigating actions may still lead to a planned budget gap of £10 million, which
could be funded from IJB reserve balances in-year. 
5.8. This will, however, deplete the available IJB reserve balances leave the HSCP
with little financial resilience as it enters 2026/27, and despite a continued drive to
achieve savings through its Sustainable Futures programme, a recurring budget
gap of £25-30m is expected in 2026/27, with minimal reserve balances available to
support this position. It is therefore possible that the HSCP may be required to
consider financial recovery measures, perhaps even during the course of 2025/26.
The Integration Scheme states that should the IJB be unable to achieve a
balanced budget for future years, it would be required to seek additional funding
from its Partner Bodies. 
Page 13 of 118

Page 20

5.9. As outlined above, there are specific conditions within the local government
settlement which mandate the pass-through of funds related to social care to
Integration Authorities. In 2025/26 there is a total of £131.3 million within the
settlement nationally which requires to be passed through:
Table 2
Funding National 
£m
Renfrewshire
£m
Free Personal and Nursing Care 10.0  0.321 
Living Wage (commissioned) 2025/26 125.0  5.388 
Mental Health Renewal and Recovery* (3.7) (0.115)
Total pass-through 131.3  5.594 
*relates to time-limited funding no longer included in the settlement 
5.10. In addition, the draft Council budget proposes to transfer a proportion (£0.500
million) of funding received to support the increase in employers’ national
insurance contributions from 1 April 2025 to the HSCP on a recurring basis. This
figure will be confirmed when the Council’s share of the £144m available nationally
is determined. 
Children’s Services
5.11. Funding in relation to teacher numbers has been included within the grant
allocation from the Scottish Government, with the national sum increased to
£186.5 million. While the prior year ring-fencing is now removed, the funding still
carries an expectation that teacher numbers are held at September 2023 levels at
the next census. Specific Attainment Challenge funding has again reduced.
5.12. In terms of known pressures within Education, the increased costs of pupil
transport are noted and provision has been included within the draft budget to
address this. The Scottish Government has also indicated an aspiration to begin a
phased reduction in class contact time, beginning in the 2025/26 school year. This
is an emerging pressure as reduced class contact time will potentially impact on
the number of teachers required. There is no allocated funding within the local
government settlement to address this cost, and the issue will continue to require
close monitoring. It is anticipated that any costs which may be incurred to
implement a reduction in class contact time will require to be funded from the
funding available for teacher numbers. 
5.13. Within the wider Children’s Service, additional budget provision has been made in
line with increased funding for Additional Support for Learning staff, the full year
Page 14 of 118

Page 21

impact of the increase to teachers’ pension rates, and an increase to the Whole
Family Wellbeing Fund.
5.14. The Council approved a 20-year Learning Estate Strategy in August 2024. Work
has since been ongoing to develop a long term financial model which will underpin
this strategy and clearly outlines the scale of investment that would be required as
and when decisions are made about investment priorities. The Council will require
to make a significant commitment to increasing its borrowing capacity if it is to
progress the level of investment required over the longer term. 
5.15. Table 3 - Summary of Recommended Base Budget Adjustments 2025/26 
2025/26
Impact of previous Council and Board Decisions £000 £000
Right for Renfrewshire Savings (146)  
Financial Sustainability Workstreams (1,382)  
Directorate Targets (3,518)  
Corporate budget adjustments (2,000)  
Total Reductions   (7,046)
Add Unavoidable Pressures:    
Financial Settlement adjustments HSCP 5,594  
HSCP estimated share of eNIC funding (tbc) 500  
Financial Settlement adjustments Other 13,389  
Staff related 3,492  
Contract Payment Adjustments 3,753  
Requisition Adjustments 817  
Other Unavoidable Pressures 2,565 30,111
Long-term debt budget   1,350
Net Increase in Provision for inflationary pressures
(pay)   11,471
Net Base Budget Increase   35,885 
6. FINANCING COSTS AND LONG-TERM BORROWING
6.1. The provision for financing costs includes both debt charges payable as a result of
the Council's capital investment programme and the interest gained on temporary
investment of cash. In setting the 2022/23 budget, Members agreed to adjust the
base budget by £7.5 million, in the knowledge that this position would require to be
unwound over the medium to longer term.
Page 15 of 118

Page 22

6.2. The proposed base budget for 2025/26 incorporates the continued re-building of
the loans charges budget, with a provision of £1.350 million included. Provision on
this scale will require to be made over the medium to longer term in order to
rebuild the core loans charges budget; with non-recurring support as required
being provided through a draw on the ringfenced Loan Charges Flexibility fund.
The actual position will be influenced by the progress of capital investments, with
any rephasing of spend on capital projects in effect deferring the requirement to
draw from balances. 
6.3. Renfrewshire Council has one of the lowest debt to spend ratios in Scotland. At 31
March 2024, the ratio of financing costs to net revenue stream (General Fund) was
3.1% and the Scottish average sat around 5.5%. 
6.4. In order to support the funding of the Learning Estate Strategy over the next 20
years, the Council should consider the level of loan charge budget it requires to
build within its annual revenue estimates decisions. For indicative purposes,
borrowing £25 million at current PWLB rates would incur an annual cost of around
£2 million in loan charges. The existing learning estate new build programme in
delivery over the next four years is currently estimated at approximately £175
million, covering a new build secondary, two primary schools and a secondary
school extension. The scale of investment need in the whole learning estate over
this much longer-term period will be significantly greater by comparison. 
7. SAVINGS
7.1. Reports to Council over the course of 2024 and previous years have outlined a
range of service transformation activity alongside the development of a range of
financial sustainability workstreams which aim to achieve savings over the medium
term. Due to both the time taken to recommence transformation activity after the
pandemic pause and, more acutely, the significant increase in cost pressures over
the years since, the Council’s development and delivery of savings has fallen
behind the level required to support overall financial sustainability.
7.2. Council previously agreed an £8 million departmental savings target each year for
three years from 2025/26. This scale of recurring savings is necessary to ensure
that the Council returns to a position of recurring financial balance over the
medium term. Directors and their management teams are developing options to
deliver savings at this scale; however, the implementation of proposals is now
expected to be phased towards later years. Based on work undertaken by services
to date, and that for which specific plans are being developed over the next two
years, it is estimated that £3.5 million of savings can be confidently incorporated
into the 2025/26 base budget.
Page 16 of 118

Page 23

7.3. The Council will continue to require to generate savings at scale to ensure ongoing
financial sustainability over the medium term, and a recent report to the
Leadership Board outlined the next phase of transformation and change, building
on a long period of successive change programmes which the Council has
undertaken since 2009.
7.4. As in 2024/25, a temporary, non-recurring saving has been possible through the
reduction in employer pension contributions for the local government workforce.
Council has previously agreed that this will be utilised to support the Council’s
medium-term financial position, and will therefore be transferred to the Financial
Sustainability Fund in-year.
7.5. Taken together, the above savings, as well as the full-year impact of increased
income from interest on cash balances, and legacy Right for Renfrewshire and
Financial Sustainability workstreams, will provide £7.046 million of recurring
support to the 2025/26 revenue budget position.
8. EXPENDITURE OVERVIEW
8.1. The Council approved spending for 2024/25 of £547.262 million. It is estimated
that £583.147 million (as detailed in Table 4) is needed to fund the costs of
maintaining present service levels, new responsibilities and conditional funding
commitments provided as part of the financial settlement, new cost burdens, and
addressing known pressures and demands in 2025/26.
Table 4 – Estimated Spending Need 2025/26
Summary of Revenue Estimate 2025/26 2025/26
£000 £000
Estimated Funding    
Estimated Spending need 2024/25   547,262
Adjustments per Table 3    
Budget reductions (7,046)  
Unavoidable budget increases 30,111  
Long-term debt budget provision 1,350      
24,415
Base Budget 2025/26   571,512
Inflationary cost provision (pay)   11,471
Estimated Spending Need 2025/26   583,147 
Page 17 of 118

Page 24

8.2. Significant cost pressures are anticipated to persist beyond 2025/26 for the
Council. Members will continue to be updated on the medium-term financial
position but should be aware that in setting the 2025/26 budget, any commitments
to additional recurring expenditure will increase the projected deficit in future
years, unless they are offset by recurring savings, or increases in Council Tax or
other income. Similarly, any decision taken now to address the future year budget
deficits provides greater certainty for service planning and the workforce, and also
supports the future financial stability of the Council.
8.3. Where the Council is making decisions in relation to its spending priorities, it is
obliged to comply with the public sector equality duty set out in the Equalities Act
2010. This means that the Council must have due regard to the need to:
• Eliminate unlawful discrimination, harassment and victimisation and other
prohibited conduct;
• Advance equality of opportunity between people who share a relevant
characteristic and those who do not; and
• Foster good relations between people who share a protected characteristic
and those who do not.
8.4. To meet this requirement, where necessary the Council must assess the impact of
applying a new policy or decision against these three needs and at the point where
a decision is made, elected members must have sufficient information available to
them to assess that impact. Members, in considering their budget proposals prior
to presentation at the Council meeting, are therefore encouraged to seek advice
from Directors on the equality implications of each proposal, including any which
are covered by the Fairer Scotland duty. Specific service areas may also need to
be impact assessed in relation to Armed Forces Covenant duties or the
Environmental Assessment (Scotland) Act 2005.
9. COUNCIL TAX
9.1. The Council’s level of Council Tax (Band D) for 2024/25 is £1,436.17 and is £7.91
(0.6%) above the Scottish average. It is estimated that in 2025/26 each £1 of
Council Tax will yield £77,732 gross (£63,741 net of adjustment for Council Tax
Reduction), higher than 2024/25. The increase in the yield reflects anticipated
growth in the number of dwellings charged (the Council Tax base).
9.2. A maximum net gross yield of £111.6 million can be anticipated from the forecast
Council Tax base and present Council Tax levels. Within the context of the current
service resources, specific collection initiatives continue to be implemented to
support the collection of Council Tax, including the recovery of arrears for prior
Page 18 of 118

Page 25

years. It is anticipated that £0.500 million will be collected next year from prior year
levies.
9.3. Members will recall from the financial update report to Council in September, the
assumed level of council tax increase was 6.5% over the next four financial years.
Increases at this level (assuming all other assumptions hold true) may still leave
the Council with a substantial structural deficit over this period, even after planned
savings are assumed to have been delivered. 
9.4. Given that the 2024/25 council tax freeze placed the Council further behind in
terms of meeting its challenging financial outlook, Members should consider
options for a level of council tax increase in 2025/26 which will return the Council
to a recurring balanced budget position.
9.5. Members are required to determine the level of Council Tax for Bands A to H
inclusive, which should apply for 2025/26.
10. RESOURCE ALLOCATIONS
10.1. Appendix 1 attached summarises the provisional resource allocation for each
service. The resource allocations will be subject to amendment to reflect the
Council's views on budget proposals, inflationary pressures and the allocation of
central support costs, specific grants and capital charges.
11. BUDGET OVERVIEW 2025/26
11.1. The overview budget position for the Council for 2025/26, prior to any changes in
service levels or Council Tax levels, is outlined in Table 5 below. For clarity, this
position includes an estimated £4.723 million in funding from the Scottish
Government to support the increase in employer’s national insurance contributions
(not yet confirmed). This overview position confirms a recurring budget deficit
position before any council tax decision, which could be temporarily addressed
through the application of the ring-fenced Financial Sustainability Fund. As
members are aware, the use of ring-fenced reserves can only ever be a temporary
solution to the financial position and should only be agreed while substantive
measures are taken to move the Council’s finances back to recurring financial
balance. 
Page 19 of 118

Page 26

Table 5 – Budget Overview 2025/26
Summary of Revenue Estimate 2025/26   2025/26  
£000
Estimated Funding    
Total Government Grant advised   469,069
Council Tax Income   111,637
Council Tax / Community Charge Arrears Recovery   500
Total Income   581,206
Total Estimated Spending Need   583,147
Estimated Recurring Deficit   (1,941) 
12. PROBABLE OUTTURN 2024/25, BALANCES AND RESERVES
12.1. Appendix 1 to this report details an overview of the Probable Outturn for 2024/25.
The Council’s general fund balances as at 1 April 2024 were £117.620 million (see
Table 6 below) and the significant majority of this was earmarked for specific
purposes. This balance also reflects the previously agreed de minimis in
unallocated balances of £10 million. As reported to Members over the course of
2024/25, a small year-end underspend position in the order of £0.1 million is
projected for the Council (Period 8, excluding adult social care services), owing to
a forecast of increased investment income.
12.2. It remains important that the Council maintains sufficient unallocated reserves to
provide an appropriate degree of financial protection and immediate financial
resilience moving forward, and that the level of unallocated reserves held is guided
by the risk profile faced by the Council. The Financial Sustainability Fund was
established for this primary reason, to support the financial position of the Council
in circumstances where, in the short term, savings have not been generated at the
scale or pace required to ensure financial balance. 
12.3. It is recognised that the financial risk profile for the Council has increased
significantly over the past number of years and in this context the Council
previously approved to maintain unallocated balances at a minimum £10 million.
The actual outturn on unallocated balances in 2023/24 of £10.279 million
represented 2.0% of the Council’s budgeted net expenditure. It is estimated that
this balance will remain broadly static in closing the 2024/25 financial year - a level
that remains both prudent and appropriate for the Council’s circumstances. As
always, the Accounts Commission will continue to closely monitor the Council’s
position in respect to unallocated reserves as part of its wider assessment of the
Council’s financial stability and resilience.
Page 20 of 118

Page 27

12.4. Table 6 below summarises the forecast movement and year-end position of
General Fund balances, including those earmarked for agreed purposes and
estimated future liabilities. It should be noted this forecast is subject to some
volatility as the 2024/25 financial position is closed out.
Table 6 – General Fund Balances 2024/25
Summary of Usable Reserves 2024/25
Balance
at
1/4/2024
Forecast
Movement
Forecast
Balance at
31/03/2025
General Fund Balances £000 £000 £000
Alcohol and Drugs Commission 767 (259) 508
Children's Services 5,005 (1,503) 3,502
City Deal 1,903 (824) 1,079
Civil Contingencies Shared Service 126 - 126
Culture Bid Legacy 2,009 (641) 1,368
Development Contribution Paisley Town Centre 519 (297) 222
Digital Infrastructure 1,441 (1,000) 441
Early Years Change Fund 2,100 - 2,100
Employability 10,590 (621) 9,969
Environment & Infrastructure 790 (450) 340
Fairer Renfrewshire Programme 2,855 (1,138) 1,717
Financial Sustainability Fund 13,244 13,038 26,282
Leisure: Inclusive Play Facility 7 - 7
Loan Charges Flexibility Fund 48,759 1,000 49,759
Local Authority Economic Recovery Fund 100 - 100
Paisley Town Centre Heritage Asset Strategy 334 (322) 12
Private Sector Housing Grant 2,308 (214) 2,094
Pupil Equity Fund 524 - 524
Resettlement and Asylum Fund 1,429 (285) 1,144
School Music Participation Funding 276 (179) 97
Service Modernisation and Reform Fund 10,662 (3,029) 7,633
Sustainable Communities Fund 394 (96) 298
Villages Investment Fund 200 (200) -
Welfare Reform 999 (113) 886
Unallocated General Fund Balance 10,279 - 10,279
Total General Fund Balances 117,620 2,867 120,487 
Page 21 of 118

Page 28

12.5. As previously reported to Council in its consideration of the annual accounts, and
as detailed in Table 7 below, other specific reserves continue to be maintained.
Table 7 – Specific Reserves 2024/25
Summary of Specific Reserves 
Balance
at
1/4/2024
Forecast
Movement
Forecast
Balance at
31/03/2025
Specific Reserves £000 £000 £000
Insurance Fund 2,901 - 2,901
DHN Repair and Renewal Fund 186 - 186
Reservoir Repair Fund 341 - 341
Education Capital Items Fund 1,454 (65) 1,389
Investment Programme Capital Fund 86,035 (4,631) 81,404
Total Specific Reserves 90,917 (4,696) 86,221
Total Usable Reserves 208,537 (1,829) 206,708 
12.6. The Insurance Fund covers the main classes of insurance and is earmarked for
insurance purposes such as the cost of insurance excesses and premiums.
12.7. The DHN Repair and Renewal Fund is earmarked for future component
replacement of the District Heating Network at the Advanced Manufacturing
Innovation District Scotland (AMIDS).
12.8. The Reservoir Repairs Fund represents funding received from a developer for
repairs in perpetuity in relation to the Thornly Dam.
12.9. The Education Capital Items fund is earmarked for specific schools for the planned
purchases of a capital nature such as computers and information communication
technology equipment.
12.10. The Investment Capital Fund is used to hold planned contributions to the delivery
of the ongoing capital investment programmes, as well as resources that support
the long-term debt smoothing strategy. These debt smoothing resources are
utilised to manage both the debt levels linked with the capital investment
programme and the associated debt servicing costs i.e. principal repayments,
chargeable to the revenue account each year.
13. BUDGETARY CONTROL
13.1. Directors are expected to manage their approved budgets on a bottom-line basis
in accordance with the Financial Regulations. If an overspend emerges during the
Page 22 of 118

Page 29

year on any approved budget line the Director is expected to take corrective
action, seeking Policy Board approval for any policy changes involved in such
actions. Members should also be aware that, given the reliance on non-recurring
reserves to produce a balanced budget, any further decisions taken by the Council
or Policy Boards to increase spend over the course of the year must give
consideration to how this spend will be funded.
14. FURTHER ACTION
14.1. Members wishing clarification of the details of this report or the enclosed Revenue
Estimates pack should contact the Director of Finance & Resources or the Chief
Executive or any Director in relation to their specific service responsibilities.
14.2. Members wishing advice on budget proposals should contact the appropriate
service Director.
—————————————————————————————————————
Implications of the Report 
1. Financial - The report and enclosures provide the background information on
the 2025/26 revenue budget, identifying a recurring deficit position in year,
with a significant budget deficit of up to £25-40 million forecast over the
following three years. Council is required to set council tax levels for 2025/26.
2. HR & Organisational Development - implications will be subject to any
budget proposals agreed.
3. Community/Council Planning – implications will be subject to any budget
proposal agreed. Members should however keep in mind that over the
medium term the Council is anticipated to have to continue to increasingly
make key choices to direct resources to support the delivery of those
outcomes of greatest priority as defined in the Council Plan.
4. Legal – the Council is legally required to set a balanced budget by 11 March
each year.
5. Property/Assets - implications will be subject to any budget proposals
agreed.
6. Information Technology - implications will be subject to any budget
proposals agreed.
7. Equality & Human Rights - Where the Council is making decisions in
relation to its spending priorities, it is obliged to comply with the public sector
Page 23 of 118

Page 30

equality duty set out in the Equalities Act 2010. Further detail is outlined in
Section 8 of this report.
8. Health & Safety – none arising directly from this report.
9. Procurement – none arising directly from this report.
10. Risk - As outlined in the report, the Council continues to be faced with
significant financial risk in setting its 2025/26 budget. The financial outlook
over the medium term remains loaded with downside risks, and the scale of
cost reduction necessary to align Council spending with available resources
over the medium term brings with it additional risk for the Council. In
recognition of this it is critical that the Council’s financial resilience is
maintained and that decisions taken by the Council pay due regard to the
medium-term financial outlook.
11. Privacy Impact - implications will be subject to any budget proposals
agreed.
12. Cosla Policy Position – implications will be subject to any budget proposals
agreed.
13. Children’s Rights - implications will be subject to any budget proposals
agreed.
14. Climate Risk – implications will be subject to any budget proposals agreed. 
Author: Alastair MacArthur, Director of Finance & Resources
Page 24 of 118

Page 31

APPENDIX 1 
2025/26
Net Expenditure
Approved
Estimates
Revised
Estimates*
Probable
Outturn Estimates
COMMUNITIES AND HOUSING SERVICES £000 £000 £000 £000
Children's Services 253,831 261,618 262,519 262,720
Adult Services 106,490 106,810 111,453 112,584
Environment, Housing and Infrastructure 58,924 61,854 63,014 61,925
Finance and Resources 44,488 42,694 43,641 46,107
Miscellaneous Services 6,750 23,590 20,590 22,827
Leisure Services 13,243 13,406 13,406 13,945
Chief Executive Services 10,580 12,168 12,041 10,612
Loans Fund 7,201 7,201 7,201 6,551
Strathclyde Passenger Transport 3,238 3,265 3,265 3,352
Renfrewshire Valuation Joint Board 1,665 1,665 1,665 1,672
Corporate Items 41,502 15,016 15,016 40,852
Total Estimated Spending Need 547,912 549,287 553,811 583,147
Funding Income (per Table 5) (538,628) (544,963) (544,963) (581,206)
Budget Deficit/ (Surplus) 9,284 4,324 8,848 1,941
* Includes £2.025m of non-recurring funding. The recurring revised Budget Deficit in 2024/25 is £2.299m
RENFREWSHIRE COUNCIL
PROVISIONAL RESOURCE ALLOCATION STATEMENT
(subject to amendment for any budget proposals approved by Council)
2024/25
Page 25 of 118

Page 32

Page 26 of 118

Page 33

Page 27 of 118

Page 34

Page 28 of 118

Page 35

Page 29 of 118

Page 36

RENFREWSHIRE COUNCIL PAPER 1
SUMMARY OF 2025/26 REVENUE ESTIMATES
ENVIRONMENT, HOUSING AND INFRASTRUCTURE
Analysis of Change between 2024/25 and 2025/26 £
2024/25 Estimates 58,923,974      
Adjustment to Current Year Estimates
Settlement Adjustments:
Free School Meals P6-7 337,000            
337,000            
Unavoidable Pressures:
CWRR Operational Team, insurance and maint contracts 1,000,000        
Property Lifecycle Maintenance increase 1,000,000        
POPS/WUDS Disposal 500,000            
Environment and Place recurring funding 550,000            
Waste collection - increased households 135,000            
Contract Price Increase for Waste Disposal 126,000            
Inflation on vehicle hire and Streetscene supplies 210,000            
Sustainability Lead Officer 80,000              
Transport Costs Soft FM (School meals) 43,000              
Online cashless schools system (ParentPay) 24,000              
National Assistance Act burials 20,000              
Network Rail charges (bridge maintenance) 33,000              
Fire Dampers contract and Property Condition surveys 100,000            
3,821,000        
Proposed Savings:
Right for Renfrewshire (88,000)             
Financial Sustainability Workstreams (189,000)          
Service Redesign and staff restructure (722,000)          
Temporary Accomodation cost recovery (158,000)          
(1,157,000)       
2025/26 Estimates (before Council decisions) 61,924,974      
Page 30 of 118

Page 37

RENFREWSHIRE COUNCIL PAPER 1
SUMMARY OF 2025/26 REVENUE ESTIMATES
STRATHCLYDE PASSENGER TRANSPORT
Analysis of Change between 2024/25 and 2025/26 £
2024/25 Estimates 3,237,698        
Adjustment to Current Year Estimates
Transfers (to) / from other Services:
Inflationary increase in SPT requisition 114,000            
114,000            
2025/26 Estimates (before Council decisions) 3,351,698        
Page 31 of 118

Page 38

Page 32 of 118

Page 39

RENFREWSHIRE COUNCIL PAPER 1
SUMMARY OF 2025/26 REVENUE ESTIMATES
RENFREWSHIRE VALUATION JOINT BOARD
Analysis of Change between 2024/25 and 2025/26 £
2024/25 Estimates 1,665,150        
Adjustment to Current Year Estimates
Settlement Adjustments:
Increase in Barclay requisition to RVJB 7,000                 
7,000                 
2025/26 Estimates (before Council decisions) 1,672,150        
Page 33 of 118

Page 40

Page 34 of 118

Page 41

RENFREWSHIRE COUNCIL PAPER 1
SUMMARY OF 2025/26 REVENUE ESTIMATES
LOANS FUND
Analysis of Change between 2024/25 and 2025/26 £
2024/25 Estimates 7,201,176        
Adjustment to Current Year Estimates
Unavoidable Pressures:
Loan Charges rebuild 1,350,000        
1,350,000        
Proposed Savings:
Investment Income (2,000,000)        (2,000,000)       
2025/26 Estimates (before Council decisions) 6,551,176        
Page 35 of 118

Page 42

RENFREWSHIRE COUNCIL PAPER 1
SUMMARY OF 2025/26 REVENUE ESTIMATES
FUNDING INCOME
Analysis of Change between 2024/25 and 2025/26 £
2024/25 Estimates (Gross) (538,627,624)  
Adjustment to Current Year Estimates
Settlement Adjustments
GRG Increase (46,691,200)    
Specific Grant adjustment 4,796,000        
Council Tax base growth (683,538)           (42,578,738)    
2025/26 Estimates (before Council decisions) (581,206,362)  
Page 36 of 118

Page 43

___________________________________________________________________
To: Council
On: 27 February 2025
___________________________________________________________________
Report by: Director of Finance & Resources
___________________________________________________________________
Heading: Non-Housing Capital Investment Programme, Prudential Framework
and Treasury Management Strategy, and Capital Strategy 2025/26 –
2029/30
___________________________________________________________________
1. Summary
1.1. This report details the planned Non-Housing Capital Investment Programme
for projects across all service areas of the Council, except Council Housing.
Funding available to support this investment includes prudential borrowing
and capital grant, as well as contributions from revenue, partners and
external funding bodies.
1.2. The draft Scottish Government budget for 2025/26 was published on 4
December 2024, with a provisional local government finance settlement
outlined in Finance Circular 10/2024, published on 12 December 2024. The
recurring General Capital Grant for Renfrewshire Council in 2025/26 is
£12.861m, which now includes Play Park Renewal grant funding of £0.768m
(£0.462m in 2024/25). This represents a 10.5% increase from the 2024/25
level of £11.639m. The Specific Capital Grant of £0.813m for Cycling
Walking and Safer Streets (CWSS) has increased marginally (0.5%) from
£0.809m last year.
1.3. The level of recurring general capital grant allocated to local government in
the draft Scottish Budget for 2025/26 (£601m) represents a like-for-like
reduction of 2.1% from the 2024/25 allocation. In the context of this funding
environment, the scope for any investment in assets, including lifecycle
maintenance, is significantly reduced, unless other sources of funding can
be accessed including, for example, realised capital receipts, sustainable
prudential borrowing funded by recurring revenue savings, or external grant
Item 4
Page 37 of 118

Page 44

funding. The £581m general capital grant for Scotland includes £81m (for
Flooding and Coastal Change) that has not yet been distributed.
1.4. It should also be noted that £40m of non-recurring capital grant related to the
climate emergency has been confirmed. The Council’s share has been
advised as £1.167m and this has been included in the programme. A range
of projects will be developed to support the Council’s journey towards Net
Zero by 2030..
1.5. There is likely to be limited opportunity for generating capital receipts as a
source of income to the capital plan, suggesting potentially a greater reliance
on borrowing as the main source of capital funding outwith the capital grant
settlement. Increased borrowing, however, will result in revenue pressures at
a time when the revenue fund is also severely constrained.
1.6. It should be noted that the capital plan outlined in this report extends beyond
2025/26, yet no capital grant from 2026/27 onward has been confirmed;
therefore an estimated annual general capital grant level of £12.500m and
specific grant (CWSS) level of £0.800m have been assumed for future years.
Approved programmes already in place that are funded by other
arrangements, e.g. prudential borrowing or specific funding related to the
City Deal, are also included. It should be further noted that this approach
does not preclude the Council from taking further investment decisions as
part of the budget process where separate funding arrangements are
established. 
1.7. The Prudential Code and Treasury Management Code both play a key role
in capital finance within local authorities; they require the Council to set
Prudential and Treasury Management indicators for the following three years
to ensure that the Council’s capital investment plans are affordable, prudent
and sustainable. The Treasury Management Code further requires the
Council to approve, annually in advance, a strategy for its treasury
management activities, while the Prudential Code also requires full Council
approval of the Capital Strategy, setting out the long-term context within
which capital investment decisions are made to improve capital, revenue and
balance sheet planning. 
1.8. Details of the proposed Prudential Indicators and Treasury Management
Strategy are attached at Appendix 3; and the proposed Capital Strategy is
attached at Appendix 4. 
__________________________________________________________________ 
2. Recommendations
2.1 It is recommended that Council: 
Page 38 of 118

Page 45

(a) Approves the Capital Investment Programme covering the period up to
2029/30, as summarised in Table 2 of this report and detailed in
Appendices 1 and 2 attached;
(b) Notes the level of capital grant available in 2025/26 and also that
estimates of general and specific grant have been included within the
planned programme beyond this financial year, in the absence of
formal confirmation;
(c) Delegates authority to the relevant Heads of Service in consultation
with the Director of Finance and Resources to adjust, where
appropriate, resources across individual components of the lifecycle
maintenance, cultural infrastructure, roads and structures, and schools
investment programmes respectively; 
(d) Approves the Prudential Indicators set out in Appendix 3 to this report,
subject to any required adjustments arising from decisions taken by the
Council in relation to the capital and revenue budget reports being
presented to this Council meeting;
(e) Approves the Treasury Management Strategy Statement 2025/26,
including the treasury management indicators, set out in Appendix 3 to
this report; and
(f) Approves the Capital Strategy set out in Appendix 4 to this report. 
3. Overview of Capital Resources and Proposed Programme
3.1 The update to the capital programme outlined in this report focuses on the
2025/26 financial year and includes:
• Confirmation of the roll forward of projects already approved as part of
the existing Capital Investment Plan, including major projects already
underway as part of the existing investment programme;
• This includes £45m for a new build primary in the Dargavel area, and
£36m for an extension to Park Mains High School (supported by an
assumed £18m contribution from BAE Systems). Council recently
agreed an updated learning estate strategy which will inform the next
phase of the school estate investment plan and longer term strategic
estate requirements, based on updated condition survey work which
has been undertaken over recent months. Future investment plans will
require to be considered based on available capital resource and the
Council’s capacity for further borrowing to support capital investment;
• In line with the Council’s agreed medium-term financial planning
principles, the General Capital Grant for 2025/26 is directed firstly to
maintain the delivery of the Council’s rolling lifecycle maintenance
programmes across the Council’s key asset classes as follows: 
Page 39 of 118

Page 46

o lifecycle maintenance programme for the Council’s property
portfolio (£3m);
o maintaining an annual replacement programme for the Council’s
vehicle fleet (£2.1m);
o maintenance programmes for the Council’s transport infrastructure
covering roads & footpaths (£4m), bridges and streetlighting/traffic
lights (£0.893m);
o maintenance and refresh of the Council’s ICT estate (£0.750m) and
Schools & Early Years ICT equipment and infrastructure (£0.6m);
o renewal of play parks in line with confirmed funding (£0.768m)
o maintaining delivery of the Private Sector Housing programme
(£0.750m).
• Specific Capital Grant for 2025/26 is for the following purposes:
o Cycling, Walking and Safer Streets (£0.813m). 
3.2 Table 1 and Table 2 below provide a high level summary of the current
resources and investment programmes over this period with full details
outlined in Appendices 1 and 2. 
Table 1: Resource Availability 2025/26 - 2029/30 
2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
Prudential Borrowing 72,775 32,784 13,858 400 400
Total Borrowing 72,775 32,784 13,858 400 400
Specific Grants  813 800 800 800 800
General Capital Grant 12,093 12,500 12,500 12,500 12,500
General Capital Grant - Renewal of
Play Parks 768 0 0 0 0
Climate Projects (Grant Funded) 1,167 0 0 0 0
BAE contribution (Park Mains) 6,000 12,000 0 0 0
Usable Capital Receipts (previously
committed) 10,203 13,275 0 0 0
Usable Capital Receipts 3,595 0 0 0 0
Capital Funded from Current
Revenue (CFCR) 21,555 31,250 0 0 0
Total Resource Availability 128,969 102,609 27,158 13,700 13,700 
Page 40 of 118

Page 47

Table 2: Programme 2025/26 - 2029/30 
2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
Major Programmes          
Schools Estate Programme 75,225 70,877 0 0 0
Schools Transformation & ICT 1,000 1,000 1,000 1,000 1,000
Lagoon Internal Play Centre 1,000 0 0 0 0
Community Halls Refurbishment 280 390 0 0 0
City Deal Projects 50 0 0 0 0
AMIDS South 11,923 15,042 12,775 0 0
Paisley Museum 17,435 0 0 0 0
Town Centre Capital Fund 79 0 0 0 0
Town Centre Capital Regeneration 154 1,800 0 0 0
Place Based Fund 1,095 0 0 0 0
Asset Lifecycle Maintenance
Programmes          
General ICT Replacement 1,023 800 800 800 800
Buildings Capital Lifecycle 7,002 3,800 3,683 3,000 3,000
Kitchen Refurbishment for
Expansion of School Meals 1,270 0 0 0 0
Private Sector Housing Grant
(PSHG) 750 900 900 900 900
Vehicle Replacement 2,100 2,100 2,100 2,100 2,100
Roads & Footpaths 4,000 4,000 4,000 4,000 4,000
Traffic Management 253 0 0 0 0
Cycling, Walking and Safer Streets  813 800 800 800 800
Renewal of Play Parks 1,167 200 200 200 200
Bridges 293 300 300 300 300
Lighting columns and traffic signals 600 600 600 600 600
Underwood Depot Upgrades 150 0 0 0 0
Climate Projects (Grant Funded) 1,167 0 0 0 0
Nature Restoration Fund 140 0 0 0 0
Total Planned Spend 128,969 102,609 27,158 13,700 13,700 
4. Cultural and Heritage Infrastructure Programme
4.1 The Council has been undertaking an ambitious programme of investment in
its cultural and heritage assets. As reported to the Economy and
Regeneration Policy Board on 5 November 2024, construction and
refurbishment works in historic buildings are intrinsically subject to a higher
degree of cost volatility due to the nature of the works and the fact that the
complexity and detail of the works required are in many instances not fully
known until the works are in progress and the building condition is fully
understood. 
Page 41 of 118

Page 48

4.2 Paisley Museum Reimagined will be a world class destination, telling
inspirational stories of Paisley’s people and pattern, and showcasing its
internationally significant collections. The completion date is beyond the initial
estimated completion when the project commenced, due to the complexity of
the works, as well as the project being significantly impacted by the pandemic
construction shutdown, subsequent restricted working conditions, and labour
and materials shortages in the period following the pandemic, all of which
resulted in extreme levels of construction cost inflation that has only recently
begun to moderate.  
4.3 To mitigate these pressures, Council approved additional funding of £12.5m
on 12 December 2024 for the Paisley Museum Reimagined project, which is
reflected in Appendix 2.    
5. Lifecycle Maintenance of Existing Assets
5.1 The Council has committed to a financial planning principle that capital grant
resources are directed in the first instance to support lifecycle maintenance
programmes to protect the Council’s existing assets and infrastructure. Annual
lifecycle investment across the Council’s key asset classes during 2025/26 is
included within the capital programme detailed in Appendix 2. 
Property Lifecycle Maintenance 
5.2 The Council’s property portfolio was predominantly built prior to statutory and
Health & Safety legislation and guidance, and as such the current identified
priorities focus primarily on undertaking investment to improve health and
safety standards, compliance with statutory duties and improving energy
efficiency across the property portfolio. The amount of funding available to
undertake component replacement and major maintenance remains very
constrained and it is increasingly difficult to maintain the condition of the
current estate. Determining the future scale of the property estate in terms of
the affordability of such maintenance obligations is a serious consideration for
the Council. 
5.3 It is recognised that a sufficient degree of flexibility in the management of the
lifecycle maintenance fund is required to address changing priorities that may
emerge. It is therefore proposed that the Head of Facilities and Property
Services, in consultation with the Director of Finance and Resources, is
delegated authority to adjust the allocation of resources within this proposed
programme, with appropriate reporting to the Finance and Resources Policy
Board. There is a carry forward of prior year funding as well as an allocation of
£3m of General Capital Grant reflected in the 2025/26 budget. 
Roads and Footpaths
5.4 This report recommends that £4m of General Capital Grant is allocated to
Roads and Footways in 2025/26 and, similar to property lifecycle
maintenance, it is proposed that the Head of Climate, Public Protection and
Page 42 of 118

Page 49

Roads, in consultation with the Director of Finance and Resources, is
delegated authority to adjust the allocation of resources within this
programme. 
Streetlighting, Bridges and Other Road Structures
5.5 In order to maintain the overall condition of street lighting columns, bridges
and structures, an allocation of £0.893m of General Capital Grant for the
rolling replacement programme is proposed for 2025/26. 
Vehicle and Plant Replacement Strategy 
5.6 The Council has invested significant capital resources in recent years to
support a vehicle replacement strategy. Continued investment is required in
order to sustain planned vehicle replacement cycles and maintain the ability of
the existing vehicle and plant fleet to meet the needs of services and mitigate
against increased revenue pressures arising from additional maintenance and
temporary hire costs due to increased vehicle failure rates. This includes a full
review of the Building Services fleet. It is proposed that £2.100m of the
General Capital Grant is allocated for this purpose in 2025/26.  
Private Sector Housing Grant (PSHG)
5.7 The PSHG is utilised to support a range of support programmes for private
sector housing owners and is funded through a mix of revenue and capital
funding. A priority component of this programme has been to support owner
occupiers in meeting the costs of common works being delivered in mixed
tenure blocks. This is a key enabler with regards the implementation of the
housing regeneration programme. It is proposed to maintain the grant
allocation at £0.750m in 2025/26.
6. Prudential Framework for Capital Finance and Treasury Management
Strategy Statement 2025/26
6.1 The Local Government in Scotland Act 2003 and supporting regulations
require local authorities to have regard to the following codes of practice
issued by the Chartered Institute of Public Finance and Accountancy (CIPFA):
• The Prudential Code for Capital Finance in Local Authorities (“the
Prudential Code”);
• Treasury Management in the Public Services Code of Practice and
Cross-Sectoral Guidance Notes (“the Treasury Management Code”).
6.2 The Prudential Code and Treasury Management Code play a key role in
capital finance in local authorities. Local authorities determine their own
programmes for capital investment in assets that are central to the delivery of
services. The Prudential Code and Treasury Management Code were
developed to support local authorities in taking decisions relevant to their
capital investment plans.
Page 43 of 118

Page 50

6.3 Their key objectives are to ensure that:
• capital expenditure plans and investment plans are affordable and
proportionate;
• all external borrowing and other long-term liabilities are within prudent
and sustainable levels;
• the risks associated with investments for commercial purposes are
proportionate to their financial capacity; and
• treasury management decisions are taken in accordance with good
professional practice.
6.4 The Prudential Code and the Treasury Management Code require the Council
to set prudential and treasury management indicators for the following three
years to ensure that the Council’s capital investment plans are affordable,
proportionate, prudent and sustainable.
6.5 In addition, the Treasury Management Code further requires the Council to
approve, annually in advance, a strategy for its treasury management
activities. This strategy sets out the Council’s policies and plans for the year
ahead in relation to the management of cashflows, money market and capital
market transactions (including borrowing and investing), the effective control
of the risks associated with those activities and the pursuit of optimum
performance consistent with those risks.
6.6 Attached at Appendix 3 to this report are full details of the Council’s Prudential
Indicators and Treasury Management Strategy Statement for 2025/26, based
on the details outlined in this report. 
7. Capital Strategy
7.1 The Capital Strategy provides an overview of how capital expenditure, capital
financing, and treasury management activities contribute to the provision of
public services in local government, along with an overview of how associated
risk is managed, and implications for future financial sustainability. 
7.2 Development, and full Council approval, of the Capital Strategy is a
requirement of the Prudential Code, with the intention that the strategy sets
out the long-term context within which capital investment decisions are made,
and to improve capital, revenue and balance sheet planning.
7.3 The Capital Strategy is attached at Appendix 4 to this report.
8. Equalities
8.1 Where the Council is making decisions in relation to its spending priorities, it is
obliged to comply with the public sector equality duty set out in the Equalities
Act 2010. This means that the Council must have due regard to the need to:
Page 44 of 118

Page 51

• Eliminate unlawful discrimination, harassment and victimisation and
other prohibited conduct;
• Advance equality of opportunity between people who share a relevant
characteristic and those who do not; and
• Foster good relations between people who share a protected
characteristic and those who do not.
8.2 To meet this requirement, where necessary the Council must assess the
impact of applying a new policy or decision against these three needs, and at
the point of decision-making, elected members must have sufficient
information available to assess that impact. Members, in considering their
capital investment proposals prior to presentation at the Council meeting, are
therefore encouraged to seek advice from Directors on the equality
implications of each proposal.
___________________________________________________________________ 
Implications of the Report
1. Financial: the Capital Plan outlines the planned investments in council
assets over a five-year period; along with associated funding sources. The
Capital Plan, Prudential Framework, Treasury Management Strategy and
Capital Strategy ensure that investment in council assets is undertaken in a
prudent and financially sustainable manner, is consistent with the Council’s
priorities and agreed financial planning principles, and is affordable for the
Council now and in future years. The General Capital Grant confirmed for
2025/26 is £12.861m, including £0.768m for Renewal of Play Parks.
2. HR & Organisational Development: none arising directly from this report.
3. Community/Council Planning: the investments outlined in these reports
contribute to all strategic themes within the Council Plan objectives; their
delivery will ensure that the Council’s assets and infrastructure are fit for
purpose and provide the people of Renfrewshire with access to facilities that
improve their environment and opportunities, while ensuring the Council is
financially sustainable by applying prudential rules.
4. Legal: the Local Government in Scotland Act 2003 and supporting
regulations require local authorities to have regard to the Prudential Code for
Capital Finance in Local Authorities, and the Treasury Management in the
Public Services Code of Practice and Cross-Sectoral Guidance Notes, both
issued by the Chartered Institute of Public Finance and Accountancy.
5. Property/Assets: the Capital Plan outlines significant investment in Council
assets and infrastructure over the medium term in order to ensure as far as
possible within the resources available they remain fit for purpose and
support efficient service delivery.
Page 45 of 118

Page 52

6. Information Technology: the Capital Plan outlines investment in ICT assets
that will ensure the Council continues to have access to secure, efficient ICT
services. 
7. Equality & Human Rights: where the Council is making decisions in
relation to its spending priorities, it is obliged to comply with the public sector
equality duty set out in the Equalities Act 2010. 
8. Health & Safety: the Capital Plan outlines investment in Council assets and
facilities to ensure they remain safe and accessible in line with statutory
obligations. 
9. Procurement: the Capital Plan outlines significant investment in Council
assets which will conform to all relevant contract standing orders and
procurement legislation.
10. Risk: investment in Council assets ensures they remain fit for purpose and
meet all statutory requirements in terms of accessibility, sustainability and
safety.
11. Privacy Impact: none arising directly from this report.  
12. Cosla Policy Position: none arising directly from this report. 
13. Climate Risk: investment in Council assets improves energy efficiency,
reducing the Council’s carbon footprint and helping it achieve its Net Zero by
2030 target.
_____________________________________________________________ 
Author:           Alastair MacArthur, Director of Finance & Resources 
List of Appendices to this report: 
Appendix 1 Summary of Capital Income and Expenditure 2025/26 to 2029/30
Appendix 2 Capital Investment Programme 2025/26 to 2029/30
Appendix 3 Prudential Framework and Treasury Management Strategy
Statement 2025/26
Appendix 4 Capital Strategy 2025/26 to 2027/28
Page 46 of 118

Page 53

Appendix 1
2025/26 – 2029/30 Capital Investment Programme (NB: 2025/26 includes some carried forward budgets from earlier years).
General Services Capital Programme 2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
Schools and Early Years Investment 76,225 71,877 700 1,000 1,000
Leisure Estate 1,280 390 0 0 0
Environment and Infrastructure 10,683 8,000 8,000 8,000 8,000
Economic Development 18,763 1,800 0 0 0
City Deal 11,973 15,042 12,775 0 0
Corporate Projects 9,295 4,600 4,483 3,800 3,800
Private Sector Housing Grant 750 900 900 900 900
Total General Services Programme 128,969 102,609 27,158 13,700 13,700 
Capital Resources £000s £000s £000s £000s £000s
Prudential Borrowing 72,775 32,784 13,858 400 400
Total Borrowing 72,775 32,784 13,858 400 400
Specific Grant (CWSS) 813 800 800 800 800
General Capital Grant 12,093 12,500 12,500 12,500 12,500
General Capital Grant - Renewal of Play Parks 768 0 0 0 0
Climate Projects (Grant Funded) 1,167 0 0 0 0
BAE contribution (Park Mains) 6,000 12,000 0 0 0
Usable Capital Receipts - Committed 10,203 13,275 0 0 0
Usable Capital Receipts - Uncommitted 3,595 0 0 0 0
Capital Funded from Current Revenue (CFCR) 21,555 31,250 0 0 0
Total Resource Availability 128,969 102,609 27,158 13,700 13,700
Page 47 of 118

Page 54

Page 48 of 118

Page 55

Appendix 2 
2025/26 – 2029/30 Capital Investment Programme by Project 
Schools and Early Years Investment 2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
Paisley Grammar New Campus 47,550 4,206 0 0 0
Dargavel New Build 13,325 31,250 0 0 0
Thorn Primary New Build 4,850 8,921 0 0 0
Park Mains Extension 9,500 26,500 0 0 0
Total Schools Investment Programme 75,225 70,877 0 0 0
Other Programmes          
Technology Replacement Strategy ICT 1,000 1,000 1,000 1,000 1,000
Total 76,225 71,877 1,000 1,000 1,000      
Leisure Estate 2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
Lagoon Internal Play Centre 1,000 0 0 0 0
Community Halls Refurbishment 280 390 0 0 0
Total 1,280 390 0 0 0 
Page 49 of 118

Page 56

Environment and Infrastructure 2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
Programme Funded By Specific Grant          
Cycling, Walking & Safer Streets (CWSS) 813 800 800 800 800
Total Programme Funded By Specific Consent 813 800 800 800 800
Asset Lifecycle Maintenance Programmes          
Vehicle Replacement Programme 2,100 2,100 2,100 2,100 2,100
Bridge Assessment/Strengthening 293 300 300 300 300
Roads/Footways Upgrade Programme 4,000 4,000 4,000 4,000 4,000
Lighting Columns Replacement 600 600 600 600 600
Traffic Management 253 0 0 0 0
Other Major Programmes          
Underwood Depot Upgrades 150 0 0 0 0
Nature Restoration Fund 140 0 0 0 0
Climate Projects 1,167 0 0 0 0
Renewal of Play Parks 1,167 200 200 200 200
Total 10,683 8,000 8,000 8,000 8,000 
Page 50 of 118

Page 57

Economic Development 2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
Paisley Venue and Town Centre Infrastructure          
Paisley Museum 17,435 0 0 0 0
Town Capital Fund 79 0 0 0 0
Town Centre Regeneration 154 1,800 0 0 0
Place Based Fund 1,095 0 0 0 0
Total 18,763 1,800 0 0 0 
City Deal 2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
City Deal          
Clyde Waterfront & Renfrew Riverside 50 0 0 0 0
Total City Deal 50 0 0 0 0
City Deal Related Programmes          
AMIDS South 11,923 15,042 12,775 0 0
Total 11,923 15,042 12,775 0 0 
Page 51 of 118

Page 58

Corporate Projects 2025/26 2026/27 2027/28 2028/29 2029/30
£000s £000s £000s £000s £000s
ICT Programme          
ICT Infrastructure Maintenance and Renewal Programme 1,023 800 800 800 800
Other Corporate Programmes          
Lifecycle Capital Maintenance (LCM) Fund 7,002 3,800 3,683 3,000 3,000
Kitchen Refurbishment for Expansion of Universal Free
School Meals 1,270 0 0 0 0
Total 9,295 4,600 4,483 3,800 3,800 
Page 52 of 118

Page 59

APPENDIX 3 - Prudential Framework for Capital Finance 2025 to 2028 and
Treasury Management Strategy Statement 2025/26
1. Summary
1.1 The Local Government in Scotland Act 2003 and supporting regulations require local
authorities to have regard to the following codes of practice issued by the Chartered
Institute of Public Finance and Accountancy (CIPFA):
• The Prudential Code for Capital Finance in Local Authorities (“the Prudential
Code”);
• Treasury Management in the Public Services: Code of Practice and Cross-Sectoral
Guidance Notes (“the Treasury Management Code”). 
1.2 The Prudential Code and the Treasury Management Code require the Council to set
prudential and treasury management indicators for the following three years to ensure
that the Council’s capital investment plans are affordable, prudent and sustainable.
1.3 The Treasury Management Code further requires the Council to approve, annually in
advance, a strategy for its treasury management activities. This strategy (from section
8 onwards) sets out the Council’s policies and plans for the year ahead in relation to
the management of cashflows; money market and capital market transactions,
including borrowing and investing; the effective control of the risks associated with
those activities; and the pursuit of optimum performance consistent with those risks.
1.4 CIPFA published updated Prudential and Treasury Management Codes on 20
December 2021 which have been fully implemented by the Council.
2. Prudential framework for capital finance: Purpose, governance and
affordability considerations
2.1 The Prudential Code plays a key role in capital finance in local authorities, who
determine their own programmes for capital investment in fixed assets. The Prudential
Code was developed by the Chartered Institute of Public Finance and Accountancy
(CIPFA) as a professional code of practice to support local authorities in taking
decisions relevant to their capital investment plans.
2.2 The key objectives of the Prudential Code are to ensure that:
• capital investment plans are affordable and proportionate;
• all external borrowing and other long-term liabilities are within prudent and
sustainable levels;
• the risks associated with investments for service and commercial purposes are
proportionate to their financial capacity;
• treasury management and other investment decisions are taken in accordance with
professional good practice; and
• the Council is accountable, by providing a clear and transparent framework.
Page 53 of 118

Page 60

2.3 To demonstrate that local authorities have fulfilled these objectives, the Prudential
Code sets out key indicators that must be used and the factors that must be taken into
account. The Prudential Code does not suggest indicative limits or ratios; these are for
the Council to set itself.
2.4 The indicators required by the Prudential Code are designed to support and record
local decision-making. They are not designed to be comparative performance
indicators, and the use of them in this way would be likely to be misleading. In
particular, local authorities have widely different debt positions and these differences
are likely to increase over time as the result of local decisions. The system is
specifically designed to support such local decision-making in a manner that is publicly
accountable.
2.5 The Prudential Code sets out a clear governance procedure for the setting and revising
of prudential indicators. This will be done by the same body that takes the decisions for
the Council’s budget, i.e. full Council. The Chief Finance Officer is responsible for
ensuring that all matters required to be taken into account are reported to the decision-
making body for consideration and for establishing procedures to monitor performance.
2.6 Prudential indicators for previous years are taken directly from the Council’s Annual
Accounts. If any item within the Accounts that is relied upon for a prudential indicator is
the subject of audit qualification, this must be highlighted when the prudential indicators
are set out or revised. No such qualification has been stated.
2.7 The Local Government in Scotland Act 2003 refers to affordability. The Council must
consider the affordability of its capital investment during all the years in which it will
have a financial impact on the Council. In doing so, the Council needs to pay due
regard to risk and uncertainty. Risk analysis and risk management strategies should be
taken into account. The Prudential Code also requires local authorities to have regard
to wider management processes (option appraisal, asset management planning,
strategic planning and achievability) in accordance with good professional practice.
2.8 The fundamental objective in the consideration of the affordability of the Council’s
capital plans is to ensure that the total capital investment of the Council remains within
sustainable limits, and in particular to consider its impact on the Revenue budget of the
Council. Affordability is ultimately determined by judgement about acceptable levels of
Council Tax or, in the case of the Housing Revenue Account, acceptable rent levels.
2.9 In considering the affordability of its capital plans, the Council is required to consider all
of the resources currently available to it and those expected in future years, together
with the totality of its capital plans, revenue income and revenue expenditure forecasts
for the forthcoming years. The Council is also required to consider known significant
variations beyond this timeframe. This requires the development of a three-year
revenue forecast, and a rolling five-year capital investment plan. 
Page 54 of 118

Page 61

2.10 Prudential indicators in respect of external debt must be set and revised taking into
account their affordability. It is through this means that the objectives of sustainability
and prudence are addressed year-on-year.
2.11 It is also prudent that treasury management is carried out in accordance with good
professional practice. The Prudential Code requires compliance with the Treasury
Management Code.
2.12 A soundly formulated capital programme must be driven by the desire to provide high
quality, value-for-money public services. The Prudential Code recognises that in
making its capital investment decisions the Council must have explicit regard to option
appraisal, asset management planning, strategic planning for the Council and
achievability of the forward plan.
2.13 The Prudential Code does not specify how the Council should have regard to these
factors; they all represent elements of good practice for which guidance has already
been provided by CIPFA and other authoritative sources. The Prudential Code instead
concentrates on the means by which the Council should demonstrate that its proposals
are affordable, prudent and sustainable.
2.14 The Prudential Code promotes transparency in decision-making by using information
contained within the Council’s Annual Accounts and by having definitions for prudential
indicators that are consistent with the definitions used within the Accounts.
3. Prudential framework for capital finance: Prudential indicators for
capital expenditure
3.1 Capital expenditure
Capital expenditure is defined in the CIPFA Code of Practice on Local Authority
Accounting in the United Kingdom 2025/26 and must be consistent with financial
reporting standards for accounting purposes. In addition, under the Local Government
in Scotland Act 2003, local authorities have a duty to observe proper accounting
practices.
3.2 Under section 35(1) of the Local Government in Scotland Act 2003, it is the duty of the
Council to determine and keep under review the maximum amount it can afford to
allocate to capital expenditure.
3.3 The Council is required to make estimates of the capital expenditure it plans to incur for
the forthcoming financial year and at least the following two years, and to keep these
estimates under review. Separate estimates should be made for the Housing Revenue
Account (“Housing”) and for General Fund (“Non-housing”) services. Details of the
planned investment programmes for Housing and Non-housing services are presented
in this report and take account of the capital resources that will be made available to
the Council from the Scottish Government through the local government settlement
2025/26.
Page 55 of 118

Page 62

3.4 In addition to the approved capital investment plans, there may be projects that emerge
throughout the year that can take advantage of the opportunities arising from the
flexibility offered by the Prudential Code, and as a consequence the capital expenditure
totals may change. Any required changes to the prudential indicators arising from new
projects will be considered as part of regular reports presented to Policy Boards or to
the Council. It is recommended that the Council approves the following as the indicator
for capital expenditure for the next five financial years:  
Estimated Capital Expenditure 2025/26 2026/27 2027/28
£000 £000 £000
Non-Housing 128,969 102,609 27,158
Housing 61,336 67,620 67,724
Total 190,305 170,229 94,882 
3.5 The capital investment plans are to be funded from various sources, such as general
and specific capital grants, contributions from revenue resources and secured capital
receipts, as well as long-term borrowing. Owing to risks inherent in the disposal of
surplus land, and in line with practice adopted in previous years, there is no reliance on
the funding of the capital investment plans from unrealised capital receipts.
3.6 After the year-end, the actual capital expenditure incurred during the financial year will
be reported for Housing and for Non-housing. These figures will be included in the
Council’s Annual Accounts, along with explanations of significant variations from
expectations. The actual capital expenditure incurred in 2023/24 was £125.484m.
3.7 Capital Financing Requirement (CFR)
Local authorities have access to a number of ways of financing traditionally procured
capital investment. This does not refer to the payment of cash, but the funding sources
that are applied to ensure that the underlying amount arising from capital plans is
absolutely in place, whether at the point of spend or over the longer term. Some
available financing options involve resourcing the investment at the time that it is
incurred. These are:
• the application of usable capital receipts;
• a direct charge to the revenue budget;
• the application of capital grants;
• up-front contributions from project partners. 
3.8 Capital expenditure that is not financed by one of the above methods will increase what
is known as the Capital Financing Requirement (CFR) of the Council. It has often been
referred to as capital expenditure financed by borrowing; however this is incorrect, as
borrowing provides cash, not the asset, since borrowing has to be repaid. Also, the
term borrowing in this context does not necessarily imply external debt since, in
accordance with best professional practice, the Council has an integrated Treasury
Management Strategy and therefore does not associate borrowing with particular items
Page 56 of 118

Page 63

or types of expenditure. The Council will at any point in time have a number of
cashflows, both positive and negative, and will be managing its position in terms of its
borrowing and investments in accordance with its Treasury Management Strategy.
3.9 In measuring external debt, as detailed in section 4, the Prudential Code encompasses
all borrowing, whether for a capital or for a revenue purpose. In day-to-day cash
management, no distinction is made between ‘revenue cash’ and ‘capital cash’.
External borrowing arises as a consequence of all financial transactions of the Council
and not simply those arising from capital spending. In contrast, the CFR reflects the
Council’s underlying need to borrow for a capital purpose.
3.10 The Council is required to make reasonable estimates of its CFR at the end of the
forthcoming financial year and the two subsequent years, showing figures for Housing
and Non-housing separately, and keep this under review. 
3.11 The CFR will increase whenever capital expenditure is incurred. If this capital
expenditure is resourced immediately, through usable capital receipts, direct financing
from revenue or application of capital grants/contributions, then the CFR will reduce at
the same time that the capital expenditure is incurred, resulting in no net increase to
the CFR. The CFR also will be reduced by charges to the revenue account in respect
of past capital expenditure, or where the Council may initiate voluntary early charges to
revenue as part of longer term financial planning decisions. 
3.12 Where capital expenditure is not resourced immediately, this will result in a net
increase to the CFR that represents an increase in the underlying need to borrow for a
capital purpose. This will be the case whether or not external borrowing actually
occurs.
3.13 It is recommended that the Council approves the following as the indicator for the CFR
at the end of each of the next three financial years: 
3.14 After the year-end, the actual CFR as at 31 March will be calculated for Housing and
for Non-housing and these figures will be included in the Council’s Annual Accounts,
with explanations for significant variations from expectations. At 31 March 2024 the
Capital Financing Requirement was £510.099m. 
3.15 Statutory repayment of loans fund advances     
The Council is required to set out its policy for the statutory repayment of loans fund
advances prior to the start of the financial year. This ensures that the Council makes a
prudent annual provision to pay off an element of loans fund advances accumulated
Capital Financing Requirement 2025/26 2026/27 2027/28
£m £m £m
Non-Housing 523.960  550.486  557.677 
Housing 173.411  219.633  269.219 
Total  697.371  770.119  826.896 
Page 57 of 118

Page 64

from previous financial years. For all new loans fund advances, the policy for
repayment is as follows. 
Asset Life Method: 
Loans fund advances are repaid with reference to the life of an asset, using an average
life of 40 years for General Fund assets and 30 years for HRA assets. There are
exceptions to this, such as assets constructed under City Deal arrangements, which
have differing asset lives, and loans fund repayments are therefore proposed over 50-
60 years for those.
The annuity rate applied to current loans fund repayments has also been revised and is
based on an annuity rate of 6.00% and similar average life periods to those referred to
above. This is considered to be a prudent approach to ensure the loans fund
repayments continue for a period that is reasonably in line with that over which the
asset provides benefits to the Council.
4. Prudential framework for capital finance: Prudential indicators for
external debt
4.1 External debt is referred to as the sum of external borrowing and other long-term
liabilities, such as finance leases. The prudential indicators for external debt must be
set and revised taking into account their affordability. It is through this means that that
the objective of ensuring that external debt is kept within sustainable prudent limits is
addressed year on year.
4.2 External debt indicators are at two levels: an Operational Boundary and an Authorised
Limit. Both of these must be consistent with the Council’s plans for capital expenditure
and financing and with its Treasury Management Statement and Practices.
4.3 Operational Boundary
This is the focus of day-to-day treasury management activity within the Council and is
an estimate of the most likely, but not worst case, scenario in terms of cashflow. Risk
analysis and risk management strategies are taken into account, as are plans for
capital expenditure, estimates of the CFR and estimates of cashflow requirements for
all purposes. It is possible that this boundary could be breached occasionally and this
should not be regarded as significant. However, a sustained or regular trend of such
would be significant and require investigation and action.
4.4 The Council is required to set for the forthcoming financial year and the following two
years an Operational Boundary for its total external debt (gross of investments),
identifying separately borrowing from other long-term liabilities. It is recommended that
the Council approves the following as the indicator for the Operational Boundary over
the three-year period 2025/26 through 2027/28:   
Page 58 of 118

Page 65

Operational Boundary 2025/26 2026/27 2027/28
£m £m £m
Borrowing  602.451  677.551  736.826 
Other long-term liabilities 94.920  92.568  90.069 
Total  697.371  770.119  826.895 
4.5 Authorised Limit
This is based on the same assumptions as the Operational Boundary, with sufficient
headroom to allow for unusual or exceptional cash movements. This headroom
ensures sufficient capacity to allow for cashflow management without breaching the
limit.
4.6 The Authorised Limit will be reviewed on an annual basis and any changes require to
be approved by Council.
4.7 The Council is required to set for the next three financial years an authorised limit for
its total external debt (gross of investments), identifying separately any borrowing from
other long-term liabilities. It is recommended that the Council approves the following as
the indicator for the authorised limit over the three-year period 2025/26 to 2027/28:  
4.8 After the year-end, the balance of actual external debt as at 31 March will be calculated
and reported to Council, with borrowing and other long-term liabilities being shown
separately.
4.9 The Council’s actual external debt at 31 March 2024 was £386.1m of which £324.4m
related to borrowing and £61.7m to outstanding obligations on finance leases and
guarantees.
4.10 The actual external debt is not directly comparable to the Authorised Limit nor to the
Operational Boundary since the actual external debt reflects the position at a point in
time. In addition, the indicators are set based on the Council’s potential external
borrowing requirements for capital investment purposes. However, as part of the
ongoing Treasury Management Strategy, the Council may utilise internal borrowing
where it is deemed appropriate to avoid unnecessary exposure to interest rate risk.
The adoption of this strategy results in the Council’s net external borrowing being lower
than the CFR. The projected external debt compared to the estimated CFR for the
three-year period 2025/26 through 2027/28 is detailed at section 10.4.
Authorised Limit 2025/26 2026/27 2027/28
£m £m £m
Borrowing  632.574  711.429  773.667 
Other long-term liabilities 94.920  92.568  90.069 
Total  727.494  803.997  863.736 
Page 59 of 118

Page 66

4.11 A new international accounting standard “IFRS 16: Leases” was announced in
December 2018 by CIPFA/LASAAC. The practical effect of adopting this is that any
contract the Council has signed that provides the right to rent or lease exclusive use of
an asset, such as property or vehicles, will be recognised as an asset on the Council’s
balance sheet, with a corresponding debt liability recognised at the present value of the
future lease payments. 
4.12 This liability will be treated as additional borrowing, therefore increasing the Capital
Finance Requirement and other associated Prudential Indicators such as the
Operational Boundary and Authorised Limit. The Council implemented the revised
accounting standard for IFRS 16: Leases in 2024/25. An impact assessment has
concluded, and the estimated effect of the implementation of IFRS 16 has been
included in tables 3.13, 4.4 and 4.7 above.
5. Prudential framework for capital finance: Prudential indicator for
treasury management
5.1 The prudential indicator in respect of treasury management is that the Council has
adopted the CIPFA Treasury Management in the Public Services: Code of Practice and
Cross-Sectoral Guidance Notes (“the Treasury Management Code”). This requires that
the annual Treasury Management Strategy Statement is approved by Council, along
with treasury limits for the three-year period 2025/26 to 2027/28.
5.2 In adopting the Treasury Management Code, the aim is to ensure that treasury
management is driven by a clear and integrated Treasury Management Strategy and a
recognition of the existing structure of the Council’s borrowing and investment
portfolios. The primary policy objectives of the Council’s investment activities are the
security and liquidity of funds, and the avoidance of exposure of public funds to
unnecessary or unquantified risk. The Council should consider the return on its
investments; however, this should not be at the expense of security and liquidity. It is
therefore important that the Council adopts an appropriate approach to risk
management with regard to its investment activities. 
5.3 Borrowing more than, or in advance of, the Council’s need purely to profit from the
investment of the extra sums borrowed should not be undertaken. In those
circumstances where borrowing is taken in advance of need, the security of such funds
must be ensured and consideration should be given as to whether value-for-money can
be demonstrated. These principles should be borne in mind when investments are
made, particularly for the medium to long term.
5.4 The Treasury Management Code requires that the Council approves, annually in
advance, a strategy for its treasury management activities. The Treasury Management
Strategy for 2025/26 is set out in this report from section 8 onward.
Page 60 of 118

Page 67

6. Prudential framework for capital finance: Prudential indicators for
prudence
6.1 It is possible that, while a council’s financial strategy may be affordable in the short
term, it is imprudent and unsustainable in the medium term because it would, if
pursued, be dependent on the use of borrowing to fund revenue expenditure. For this
reason the Prudential Code makes it necessary, if a financial strategy is to be prudent,
that it is one in which medium-term net borrowing is only to be used for capital
purposes.
6.2 In the Prudential Code, this requirement must be demonstrated through a comparison
of net borrowing with the CFR. Except in the short term, net external borrowing should
not exceed the total CFR in the previous year, plus the estimate of any additional CFRs
for the current and next two financial years.
6.3 The projected CFR at 31 March 2028 is £827m (section 3.13). Net external borrowing
should not exceed this level and the projected Operational Boundary at 31 March 2028
is £830m (section 4.4). The Council had no difficulty in meeting this requirement at
31 March 2024 and no difficulties are anticipated in meeting it in the future.
6.4 In addition, ensuring that treasury management is carried out in accordance with good
professional practice is an essential feature of prudence. The treasury management
indicators required by the Treasury Management Code are designed to help
demonstrate prudence. The prudential indicator is that the Council has adopted
CIPFA’s Treasury Management Code. 
7. Prudential framework for capital finance: Prudential indicators for
affordability
7.1 A key measure of affordability is the incremental impact of investment decisions on
Council Tax or housing rents. Estimates of the ratio of financing costs to net revenue
stream provide an indication of how much of the Council’s revenue budget is
committed to the repayment of debt. The estimated ratios for the next three financial
years are:
Non-housing estimates for 2026 to 2028 are currently based on the 2025/26 settlement figures because the current
spending review does not extend beyond this year.
7.2 Financing costs include the interest payable with respect to borrowing, interest payable
on finance leases, interest and investment income, loans fund and finance lease
Ratio of financing costs to net
revenue stream (estimated)
2025/26 2026/27 2027/28
% % %
Non-Housing 2.73% 2.94% 3.02%
Housing 24.53% 19.98% 23.36%        
Page 61 of 118

Page 68

principal repayments and gains/losses on the repurchase or early settlement of
borrowing.
7.3 Revenue streams relate either to the amounts received in terms of government grant
and local taxpayers for Non-housing, or to the amounts received from tenants in
respect of housing rents for Housing.
7.4 The estimate of the incremental impact of the capital investment proposals outlined in
this report for Non-housing services and as outlined in the Housing Capital Investment
Plan for Housing services are: 
7.5 The impact on Band D Council Tax is nil due to the fact that the financing costs
resulting from any additional capital expenditure and related borrowing will be funded
from government grant support and savings in other areas of expenditure. 
8. Treasury Management Strategy Statement and the Prudential Code
8.1 In order to comply with the treasury management requirements of the Prudential Code,
local authorities are required to adopt the Treasury Management Code.
8.2 This report covers the requirements of the latest (December 2021) version of the
Treasury Management Code, including the treasury management indicators as defined
therein, and the requirements of the Local Government Investments (Scotland)
Regulations 2010 with regards consent from Scottish Ministers in respect of local
authority investments. 
8.3 The Council’s Treasury Management Strategy Statement for 2025/26 is set out here
at sections 8 to 12, and constitutes the Council’s annual strategy and plan in relation to
its treasury management activities, as defined by the 2021 version of the Treasury
Management Code.
9. Treasury Management Strategy Statement: Objectives and
responsibility for decision-making
9.1 The overall objectives of the Council’s treasury management strategy are:
For borrowings:
• to minimise the revenue costs of borrowing;
• to manage the borrowing repayment profile;
• to assess interest rate movements and borrow accordingly;
Impact of capital investment
decisions on:
2025/26 2026/27 2027/28      
Band D Council Tax £0.00  £0.00  £0.00 
Weekly Housing Rents £0.51  £1.69  £2.94 
Page 62 of 118

Page 69

• to monitor and review the level of variable rate loans held in order to take
advantage of interest rate movements; and
• to reschedule borrowing to improve the Council’s repayment profile or to reduce
the revenue costs of borrowing.
For temporary investments:
• to protect the capital security and liquidity of the invested funds; and
• to obtain an acceptable market rate of return subject to protecting capital security
and liquidity of invested funds. 
These objectives are set within the context of the Council’s overarching objective in
relation to treasury management activities: the effective management and control of
risk.
9.2 The Council has a contract with MUFG Corporate Markets (formerly Link Asset
Services Limited), for the provision of treasury management consultancy services. It is
recognised that there is value in employing such external service providers in order to
acquire access to specialist skills and resources; however, responsibility for treasury
management decisions remains with Renfrewshire Council at all times and undue
reliance is not placed upon our external service providers.
9.3 The proposed Treasury Management Strategy for 2025/26 is based on a view of
interest rates, supplemented by market forecasts provided by MUFG Corporate
Markets, and covers the following aspects of the treasury management function:
• treasury limits in force that limit the treasury risk and activities of the Council;
• prudential and treasury management indicators;
• the current treasury position;
• the identified borrowing requirement;
• prospects for interest rates;
• the borrowing strategy;
• policy on borrowing in advance of need;
• debt rescheduling;
• the investment strategy;
• creditworthiness policy; and
• policy on use of external service providers. 
Page 63 of 118

Page 70

10. Treasury Management Strategy Statement: Borrowing strategy
10.1 Current external borrowing position
The Council’s external borrowing position as at 24 January 2025 was as follows:
External borrowing position
As at 31 March 2024 As at 24 January 2025 Change
in-year
£m
average
interest
rate £m
average
interest
rate £m
Long-term borrowings          
PWLB:  fixed rate 243.592 3.84% 237.825 3.77% (5.767)
PWLB:  variable rate 0.000 0.00% 0.000 0.00% 0.000
Market loans 46.766 4.70% 46.766 4.70% 0.000
Total long-term borrowings 290.358 3.98% 284.591 3.92% (5.767)
Total short-term borrowings 0.000 0.00% 0.000 0.00% 0.000
Total of all external
borrowings 290.358 3.98% 284.591 3.92% (5.767) 
10.2 To date there has been no new borrowing via the Public Works Loan Board (PWLB) in
2024/25. 
10.3 There has been no new borrowing on the local authority market during 2024/25.
10.4 Projected Borrowing Position 
The Council’s anticipated borrowing position for 2025/26 and the two subsequent
financial years is summarised in the following table. This shows the projected external
debt compared to the estimated Capital Financing Requirement (the underlying need to
borrow for a capital purpose) at the end of each of the next three financial years.
Estimated Borrowing Position 2025/26 2026/27 2027/28
£m £m £m
Borrowing  397 465 524
Other long-term liabilities 95 93 90
Total External Debt 492 558 614
Capital Financing Requirement 697 770 827
Under Borrowing 205 213 213 
10.5 Several of the prudential indicators are designed to ensure that the Council carries out
its treasury management activities within well-defined limits. One of these indicators
shows that gross external debt does not, except in the short-term, exceed the total of
the Capital Financing Requirement in 2024/25, and the estimated additional Capital
Financing Requirement for 2025/26 and the two subsequent financial years. This
allows some flexibility for limited early borrowing for future years, but ensures that
borrowing is not taken to fund revenue expenditure.
Page 64 of 118

Page 71

10.6 The Council complied with this prudential indicator during 2024/25 and it is expected
that this will remain the position over the forthcoming three-year period. As detailed in
the table above, it is anticipated that the borrowing strategy will continue to progress
based on using internal borrowing where possible over the medium term to mitigate
both interest rate risk exposure for the Council and also risks associated with
maintaining adequate capacity with appropriate investment counterparties. 
Some shorter-term borrowing may be required to fund the City Deal projects, however.
This is required because the grant income for City Deal is phased over a 20-year
period from 2015/16, while the project expenditure is incurred from 2015/16 to 2025/26.
The requirement for borrowing to cover this period in advance of grant receipt is
continually monitored and refined as projects are delivered, and this requirement is
incorporated into the Council’s overall borrowing forecast.
10.7 Liability Benchmark Indicator 
The treasury prudential indicator introduced as part of the Treasury Management Code
2021 is the Liability Benchmark (LB). The Council is required to estimate and measure
the LB for the next three financial years, as a minimum. CIPFA recommends that the
LB is produced for at least 10 years and should ideally cover the full debt maturity
period of the Council. 
There are four components to the LB:
• Existing loan debt outstanding: the Council’s existing loans that are still
outstanding for future years;
• Loans CFR: this is calculated in accordance to the Capital Finance Requirement
definition in the Prudential Code described in 3.7, excluding other liabilities; 
• Net Loans Requirement: this will show the Council’s gross loan debt less treasury
management investments projected into the future, and is based on approved net
capital expenditure and planned loans fund principal repayments;
• Liability Benchmark: this equals the net loans requirement plus any short-term
liquidity requirements.
The Loans CFR is only allowed to reflect capital expenditure and loan fund repayments
approved by Council, therefore only for net capital expenditure up to 2029/30. As the
debt maturity profile extends well beyond this period, the usefulness of the liability
benchmark as a prudential indicator is diminished beyond 10 years. Therefore, the
liability benchmark is shown below for the 10-year period that CIPFA recommends,
rather than for the full debt maturity period.
The LB shown in the graph below is the total of PWLB and Market Loans for part of
2025/26. The LB is currently forecast to cross over current borrowing levels around this
period largely as a result of the increase in the Capital Finance Requirement in 3.13,
illustrating the likelihood that the Council will require additional external borrowing from
2025/26 to 2029/30.
Page 65 of 118

Page 72

10.8 Interest Rate Forecast
As part of MUFG’s treasury management consultancy service to the Council,
assistance is provided in preparing a forecast of short-term and longer-term fixed
interest rates. Current interest rate forecasts for the official bank rate paid on
commercial bank reserves (the “Bank Rate”) and for PWLB borrowings rates are based
on the Certainty Rate (the standard rate minus 20 bps), which has been accessible to
the Council since 1 November 2012.
10.9 The central forecast is that the Monetary Policy Committee (MPC) will gradually reduce
the interest rate although this is expected to be a slower process due to the current
economic climate.  
10.10 However, there is a high level of uncertainty over the timing of these forecasts as it
involves a lot of judgement over the best time to start reducing rates. Doing so too early
could lead to an increase in inflationary pressures, but delaying this action could
prolong any downturn or recession.
Interest rate
forecast
Mar
2025
Jun
2025
Sep
2025
Dec
2025
Mar
2026
Mar
2027
Dec
2027
Bank Rate 4.50% 4.25% 4.25% 4.00% 3.75% 3.50% 3.50%
Although the CPI measure of inflation has now approached 2%, the Bank of England’s
Monetary Policy Committee must exercise fine judgment as to the degree of inflation
flowing from the 30 October 2024 budget and the US presidential election in late 2024. 
£0
£100,000
£200,000
£300,000
£400,000
£500,000
£600,000
£700,000
£800,000
£900,000
2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
Total Am
ount (£'000)
Liability Benchmark
PWLB Loans Market Loans (excl LOBO loans)
Existing Loan Debt Outstanding Net Loans Requirement (forecast net loan debt)
Loans CFR Liability Benchmark (Gross Loans Requirement)
Page 66 of 118

Page 73

Furthermore, geo-political events may play a meaningful part in impacting monetary
policy over the coming months.
10.11 Forecasts for PWLB rates 
Whilst the yield curve for PWLB rates is anticipated to fall back over the period set out
below, there does remain some short-term volatility within the market whenever there is
new financial data on the economy released.
Interest rate
forecast
Mar
2025
Jun
2025
Sep
2025
Dec
2025
Mar
2026
Mar
2027
Dec
2027
5-year loans 4.90% 4.80% 4.60% 4.50% 4.50% 4.10% 3.90%
10-year loans 5.10% 5.00% 4.80% 4.80% 4.70% 4.30% 4.10%
25-year loans 5.50% 5.40% 5.30% 5.20% 5.10% 4.70% 4.50%
50-year loans 5.30% 5.20% 5.10% 5.00% 4.90% 4.50% 4.30% 
10.12 Borrowing Decisions
The main borrowing decisions to be made for 2025/26 are:
• when to borrow;
• for how long to borrow; and
• whether to borrow externally or to use cash balances. 
10.13 The Capital Investment Programme indicates that the Council may need to borrow up to
£76m, either to fund new capital expenditure during 2025/26, or to replace loans due to
mature that year. It should be noted, however, that consideration is given to the extent
to which external borrowing is actually required, as detailed below.
10.14 The Council’s borrowing strategy will give consideration to new borrowing in the
following order of priority:
(i) The cheapest borrowing is currently internal borrowing, accessed by running down
cash balances. However, where long-term borrowing rates are forecast to
increase at a later date, consideration will also be given to locking in lower rates
by borrowing earlier. The investment rate of return is also a deciding factor here;
(ii) PWLB borrowing for a term of less than 10 years, potentially covering only the
period where there is a need for cash. This offers a range of options for new
borrowing which will spread debt maturity away from a concentration at longer-
dated time periods;
(iii) Short-dated borrowing from non-PWLB sources;
(iv) Long-term borrowing arranged in advance in order to achieve certainty on future
borrowing costs and reduce exposure to interest rate risk;
(v) Long-term fixed rate market loans at rates significantly below PWLB rates for the
equivalent maturity period (where available), with due regard to maintaining an
appropriate balance between PWLB and market debt in the debt portfolio. 
Page 67 of 118

Page 74

10.15 Sensitivity of the interest rate forecast
Council officers, in conjunction with the Council’s treasury advisers, will continually
monitor both the prevailing interest rates and the market forecasts, and will respond
appropriately to material changes in interest rate forecasts, for example:
• If it was believed that there was a significant risk of a sharp fall in long- and short-
term interest rates than that currently forecast, then long-term borrowings would be
postponed, with focus shifting to consideration of short-term borrowing to meet the
Council’s need along with any opportunities for rescheduling;
• If it was believed that there was a significant risk of a much sharper rise in long-
and short-term interest rates than that currently forecast, then the portfolio position
will be reappraised with a possible move to take on required borrowing whilst
interest rates were still relatively low. 
10.16 The forecast debt maturity profile at 31 March 2025 per the graph below shows the
amount of debt maturing in future years. The Council has less than 15% of its total
borrowings redeeming in any one of the next 25 years, with one year beyond this period
having a repayment just below 15% (14.21% in 2048/49). This will be monitored and
likely rescheduled well in advance of this date to ensure there is no risk that it rises
above 15%. This is well within the Council’s treasury indicators for debt maturity and
therefore gives the Council the flexibility needed to structure new borrowing in a manner
that minimises debt interest costs. 
Page 68 of 118

Page 75

10.17 Since the Council has a capital investment plan covering the period to 2029/30 and
detailed investment and borrowing analyses, advantage can be taken of opportunities
that may arise to minimise interest rate risk. The Council will not borrow more than or
earlier than required, with the primary intention to profit from the investment return of
the extra sums borrowed. Pre-borrowing of this nature will only be taken for risk
management reasons and subject to sound justification. The timing of any new
borrowing of this nature will take into account the management of liquidity and
counterparty risk and also the projected movement in interest rates.
10.18 Caution will continue to be exercised and the Director of Finance and Resources will
monitor the interest rate market. Should long-term rates start to rise or fall sharply, the
debt portfolio position will be reappraised and appropriate action taken.
10.19 Debt Rescheduling opportunities
The purpose of debt rescheduling is to reorganise existing borrowings in such a way as
to amend the repayment profile of the borrowing portfolio, or to secure interest rate
savings.
10.20 As short-term borrowing rates will be considerably cheaper than longer-term rates,
there may be potential opportunities to generate savings by switching from long-term
debt to short-term debt. However, such potential savings will be considered in the light
of their short-term nature and risks associated with potential longer-term costs of
refinancing those short-term loans once they mature.
10.21 Consideration will also be given to the potential for making savings by running down
investment balances to repay debt prematurely, as short-term rates on investments
may be lower than rates paid on current debt.
11. Treasury Management Strategy Statement: Annual Investment
Strategy
11.1 Investment Policy
In carrying out investment activities, the Council has regard to the Local Government
Investment (Scotland) Regulations 2010, the accompanying Scottish Government
Finance Circular 5/2010, the 2021 Treasury Management Code, and the CIPFA
Treasury Management Guidance Notes 2021.
11.2  The Council’s investment priorities are:
• the security of capital; and
• the liquidity of its investments. 
11.3 The Council will also aim to achieve the optimum return on its investments
commensurate with proper levels of security and liquidity. The risk appetite of the
Council is low-to-medium, with absolute priority given to the security of its investments.
In the current economic climate, it is considered appropriate to keep investments short-
Page 69 of 118

Page 76

term to cover cashflow needs. However, where appropriate, the Council will also
consider the value available in periods up to 24 months with high credit rated financial
institutions, as well as wider range fund options. 
11.4 The borrowing of monies purely to invest or on-lend to make a return is prohibited and
the Council will not engage in such activity.
11.5 In the current economic climate, it is considered appropriate to maintain a degree of
liquidity to cover cash flow needs but also consider investments for periods up to 12
months with high credit rated institutions, whilst investment rates remain elevated, as
well as a wider range of fund options.
11.6 Investment instruments identified for use in the financial year are listed in Annex A, and
counterparty limits will be set as defined within the Council’s Treasury Management
Practices (TMPs) documentation.
11.7 External Investment Position
The Council’s external investment position as at 24 January 2025 was as follows:
External investment
position
As at 31 March 2024 As at 24 January 2025 Change
in-year
£m
average
interest
rate £m
average
interest
rate £m
Temporary investments 99.242 5.51% 76.361 4.68% (22.881) 
The decrease in the Council’s short-term, or temporary investments during the period
reflects increased spending predominantly due to the capital programme, particularly
the ongoing investment into the learning estate programme and Paisley Museum. 
11.8 The average rate of interest received on the Council’s temporary deposits has
decreased by almost 1%. The decrease reflects that the Bank of England base rate has
peaked and is now gradually dropping resulting in lower returns, which is expected to
continue in the coming few years. The Council will continue to monitor future rate
movements and when appropriate will lock into longer term temporary deposit deals
with counterparties of particularly high creditworthiness, securing a higher overall rate of
return across the portfolio without compromising the security of investments.
11.9 Creditworthiness Policy
In order to maintain an approved list of counterparties (institutions with which the
Council will invest funds), the Council applies the creditworthiness service provided the
Council’s treasury advisers and are based on the credit ratings from the three major
credit rating agencies: Fitch, Moody’s and Standard & Poor’s. The Council understands
that credit ratings are a good, but not perfect, predictor of investment default. Full
regard will therefore be given to other available information on the credit quality of the
organisations in which it invests, including:
Page 70 of 118

Page 77

• credit default swap (CDS) spreads, to give early warning of likely changes in credit
ratings;
• financial statements;
• sovereign ratings, to select counterparties from only the most creditworthy
countries;
• credit ratings relevant to the specific investment or class of investment, where
available; and
• the financial press. 
11.10 This modelling approach combines credit ratings, credit watches and credit outlooks in
a weighted scoring system which is then combined with an overlay of CDS spreads for
which the end product is a series of colour-coded bands indicating the relative
creditworthiness of counterparties.  These colour codes are used by the Council to
determine the suggested duration for investments, and are shown in Annex B.  
11.11 The approved list of counterparties (Annex B) also defines a maximum limit on the
aggregate value of deposits placed with each counterparty. The purpose of this is to
ensure that the Council does not deposit an excessive proportion of its funds with any
single institution. The counterparty limit for each bank and building society has been set
at 10% and the limits for Money Market Funds and enhanced cash funds has been set
at 10% of the total cash balances held by the Council at the time the investment is
made. Some institutions have a lower % limit depending on their credit rating.
This approach allows the Council to meet its cashflow management objectives whilst
appropriately spreading investment risk over a range of counterparties and underlying
investment instruments. The limits will be continually reviewed for appropriateness
throughout 2025/26.
11.12 All credit ratings are monitored daily. MUFG alerts the Council to rating changes made
by any of the three rating agencies, and should a downgrade result in the counterparty
or investment scheme no longer meeting the Council’s minimum criteria, its further use
as a new investment will be withdrawn immediately.
11.13 Sole reliance is not placed on the use of this external service: the Council will make its
own judgement based on the adviser’s suggestions, but will also use market data and
market information, the quality financial press, information on government support for
banks and the credit ratings of that government support.
11.14 The Renfrew Bridge project requires the Council to make payments in Euros during
2025/26. This will involve holding balances in Euros in order to meet these payments.
The Creditworthiness Policy for holding Euros will be the same as outlined from 11.9 to
11.13. 
Page 71 of 118

Page 78

Investment Decisions
11.15 The current forecasts from MUFG (see point 10.9 above) indicate that the Bank Rate is
likely to gradually reduced over the year to 3.75% in March 2026 and 3.50% beyond
this until at least December 2027.
11.16 Investments will be made with reference to core balance and cashflow requirements
and the outlook for short-term interest rates (i.e. for investments up to 12 months).
Greater returns are usually achievable by investing for longer periods. While most cash
balances are required in order to manage variations in cashflow, careful consideration
is given to investing identified cash sums for longer periods, where appropriate.
11.17 The majority of the Council’s temporary cash balance is currently invested in short-term
deposits with the Debt Management Office, Money Market Funds and short-term
deposits with banks. The Council will continue to invest with these institutions; however,
if attractive rates become available with counterparties of particularly high
creditworthiness, making longer-term deals worthwhile and within the risk parameters
set by the Council, then longer-term investments will be considered.
11.18 Investment decisions will require to take account for balances held in Euros as per
paragraph 11.14. The Council will closely monitor exchange rate movements and may
use risk management tools or instruments available, such as a forward contract or
advance purchase of foreign currency to hold in an account until such time as required;
always providing that these measures are used only for the prudent management of the
Council’s financial affairs and not for any speculative purpose.
Investment Performance
11.19 The Council will use an investment benchmark to assess the investment performance
of its investment portfolio based on the 7-day compounded SONIA rate. 
11.20 SONIA (Sterling Overnight Index Average) is a single rate published each day by the
Bank of England, reflecting overnight rates paid on eligible sterling denominated
deposit transactions conducted the previous day. 
11.21 It should be noted that, provided the Bank of England base rate remains stable, the
Council’s investment rate performance should be close to SONIA, particularly given the
current short-term nature of the Council’s deposits, which averaged 34 days as at 24
January 2025.
Page 72 of 118

Page 79

12. Treasury Management Strategy Statement: treasury management
indicators
12.1 The Guidance Notes for Local Authorities that accompany the CIPFA Treasury
Management Code specify four treasury management indicators covered by the
Prudential Code: 
(i) authorised limit for external debt; 
(ii) operational boundary for external debt; and 
(iii) liability benchmark
Details of these indicators can be found in sections 4 and 10 of this Appendix.
12.2 The Guidance Notes for Local Authorities that accompany the Treasury Management
Code specify an additional treasury management indicator: the maturity structure of
borrowing.
12.3 Maturity Structure of Borrowing
The Council is required to set, for the forthcoming financial year, both upper and lower
limits with respect to the maturity structure of its borrowing. This is to ensure that the
Council is not exposed to large concentrations of debt maturing in a single year that
require to be replaced when interest rates could be unfavourable. It is recommended
that the Council approves the following limit as the Maturity Structure of Borrowing
indicator for the forthcoming financial year: 
Maturity structure of borrowing 2025/26
lower limit upper limit
under 12 months 0% 15%
12 months and within 24 months 0% 15%
24 months and within 5 years 0% 45%
5 years and within 10 years 0% 50%
10 years and above 0% 100%  
Page 73 of 118

Page 80

Page 74 of 118

Page 81

Annex A: Permitted Investments
The Council approves the forms of investment instrument for use as permitted investments as set out in tables 1, 2 and 3. Please also refer to
section 11 above.
A.1 Table 1 lists the permitted investments of a cash-type nature, available for use by the Council’s in-house Treasury Management team:
Permitted
Investments
Table 1
Description / Objectives Minimum
Credit
Criteria
Liquidity
Risk
Market
Risk
Maximum
Share of
Total
Investments
Maximum
Maturity
Period
Debt Management
Account
Deposit Facility
(DMADF)
Offers the lowest risk form of investment available to local authorities as
it is effectively an investment placed with central government. It is also
easy to use because it is a deposit account and avoids the complications
of buying and holding UK Government-issued treasury bills or gilts. As it
is low risk it also earns low rates of interest and is useful where there
may be a short-term priority to avoid credit risk. The longest term deposit
that can be made with the DMADF is six months.
Not
applicable
Term No 100% 2 years
Longer-term
deposits
with local authorities
Similar to term deposits with other local authorities (below) except that
deposits are placed for longer periods: between 2 and 5 years. For
longer term deposits, the decision to include any given local authority on
the counterparty list will be based on the outcome of due diligence
undertaken on that local authority by the Council’s treasury advisers.
Similar to term deposits with local authorities, no more than £10m can
be placed with any one institution or group.
Per
approved
counterparty
list
Term No 20% 10 years
Call accounts and
notice accounts with
banks and
building societies
Offer access to recalling cash deposited over short call periods (call
account periods vary from short-term such as 7 days, but can extend to
32- and 95-day notice periods). This generally means accepting a lower
rate of interest than that which could be earned from the same institution
by making a term deposit. However, call accounts can offer interest
rates two to three times more than term deposits in the DMADF. A
certain level of call account use is highly desirable to ensure that the
Council has ready access to cash when required.
Per
approved
counterparty
list
Instant /
notice
period
No 100% Up to
100
days
Term deposits
with banks and
building societies
Includes callable deposits, whereby the principal deposited is protected
and earns a fixed rate of interest but can be terminated early at the
bank’s discretion.
Per
approved
counterparty
list
Term No 100% Per
approved
counterparty
list
Page 75 of 118

Page 82

Permitted
Investments
Table 1
Description / Objectives Minimum
Credit
Criteria
Liquidity
Risk
Market
Risk
Maximum
Share of
Total
Investments
Maximum
Maturity
Period
Term deposits
with local authorities
The most widely used form of investment used by local authorities, it
offers a much higher rate of return than the DMADF (dependent on the
deposit term) and, now that measures have been put in place to avoid
any over-reliance on credit ratings, there is greater confidence that the
residual risks around using local authorities, banks and building societies
are at a low, reasonable and acceptable level.
The Council ensures diversification of its portfolio of deposits by having
no more than 10%* (£20m for other Scottish local authorities and £15m
for other local authorities) of the total portfolio placed with any one
institution or group. Longer-term deposits offer an opportunity to
increase investment returns by locking into relatively high interest rates
ahead of an expected fall in rates. Longer-term rates can also offer good
value when the markets incorrectly assess the speed and timing of
interest rate increases.
Offers flexibility and a higher level of earnings than the DMADF;
however, once a longer-term investment is made, cash is ‘locked in’ and
cannot be accessed until the maturity date. 
Not
applicable
Term No 100% 2 years
Treasury bills Short-term bills (up to 12 months) issued by the Government and so
backed by the sovereign rating of the UK. The yield is higher than the
rate of interest paid by the DMADF and another advantage is that they
can be sold if there is a need for access to cash at any point in time.
However, there is a spread between purchase and sale prices, so early
sales could incur a net cost during the period of ownership.
UK
sovereign
rating
T+1 Yes 75% 1 year
Certificates of
deposit issued by
banks and building
societies
Shorter term securities issued by deposit taking institutions (mainly
financial institutions). They are negotiable instruments, so can be sold
ahead of maturity and also purchased after they have been issued. This
liquidity can come at a price, where the yield could be marginally less
than placing a deposit with the same bank as the issuing bank.
Per
approved
counterparty
list
T+1 Yes 10% Per
approved
counterparty
list
Page 76 of 118

Page 83

Permitted
Investments
Table 1
Description / Objectives Minimum
Credit
Criteria
Liquidity
Risk
Market
Risk
Maximum
Share of
Total
Investments
Maximum
Maturity
Period
UK Government gilts Longer-term debt issuance by the UK Government, backed by the
sovereign rating of the UK. The yield is higher than the rate of interest
paid by the DMADF and they can be sold if there is a need for access to
cash at any point in time. However, there is a spread between purchase
and sale prices, so early sales may incur a net cost. Market movements
that occur between purchase and sale may also have an adverse impact
on proceeds. An advantage over Treasury bills is that they generally
offer higher yields the longer it is to maturity (for most periods) if the
yield curve is positive.
UK
sovereign
rating
T+1 Yes 75% 2 years
Money Market
Funds (MMFs)
By definition, MMFs are AAA-rated (the highest security rating available)
and widely diversified, using many forms of money market securities
including types that the Council does not have the expertise or risk
appetite to hold directly. However, due to the high level of expertise of
the fund managers and the significant amounts of funds invested in
MMFs, and the fact that the weighted average maturity (WAM) cannot
exceed 60 days, MMFs offer a combination of high security, instant
access to funds, high diversification and good rates of return compared
to equivalent instant access facilities. Particularly advantageous in a
falling interest rate environment as their 60-day WAM means they have
locked-in investments earning higher rates of interest than available in
the market. MMFs also help an organisation diversify its own portfolio,
for example a £2m investment placed directly with a specific bank is a
100% risk exposure to that specific bank, whereas £2m invested in an
MMF may result in only 1% being invested with a specific bank. MMFs
offer an effective way of minimising risk exposure, while still getting
better rates of return than available through the DMADF.
Long-term
AAA
volatility
rating
Instant No 75% Not
applicable
Ultra-short dated
bond funds
Similar to MMFs, these can still be AAA-rated, but have variable net
asset values (VNAV) as opposed to a traditional MMF which has a
Constant Net Asset Value (CNAV). They aim to achieve a higher yield
and to do this either take more credit risk or invest for longer terms, so
they are more volatile. Can have WAMs and Weighted Average Lives
(WALs) of 90–365 days or longer. Investment in these funds would only
be undertaken in the event funds could be “locked out” for a minimum of
3-6 months in order to mitigate short-term fund value fluctuations.
Bond fund
rating
T+1 to
T+5
Yes 75% Not
applicable
Page 77 of 118

Page 84

Permitted
Investments
Table 1
Description / Objectives Minimum
Credit
Criteria
Liquidity
Risk
Market
Risk
Maximum
Share of
Total
Investments
Maximum
Maturity
Period
Pooled funds other
than money market /
ultra-short dated
bond funds
Shares or units in diversified investment vehicles covering property,
bond and equity investments. Pooled funds whose value changes with
market prices and/or that have a notice period will be used for longer
investment periods. MMFs are included in Table 1, but the Council,
given the extent of its long-term investment balances, may use this
vehicle to diversify an agreed proportion (capped at a maximum of 25%
of total investment balances) of its investment balances into longer term
assets (property, bonds and equity) utilising pooled funds.
Pooled funds have the advantage of providing wide diversification of
investment risks, including credit risk and interest rate risk, coupled with
the services of a professional fund manager in return for a fee. Property,
bond and equity funds offer enhanced returns over the longer term, but
their prices are more volatile in the short term, leading to the risk that
they could be sold at below their purchase price. This risk is mitigated by
only placing cash that is available for 3-5 years into more volatile funds.
The Council’s officers in conjunction with its treasury advisers have
determined that a proportion of the Council’s investments have and will
remain available for longer term investment in the future. The funds
selected will be subject to further scrutiny and suitability, drawing on the
experience and advice of the Council’s treasury advisers.
Long-term
AAA volatility
rating
Various Yes 20% Not
applicable
* In recognition of the restricted number of approved counterparties that now meet our more stringent lending criteria, there is an added degree of flexibility introduced to the maximum deposit
level. The deposit level with any one institution can now extend to a maximum of 15%, where the element which exceeds the 10% threshold is deposited on the basis of a call account deposit
with the institution.
Other types of investment instrument available to the Council:
(i) Forward foreign exchange contracts and options: These are only utilised in order to manage specific known exchange rate risks and not
for speculative purposes. A forward contract may be entered into in order to hedge against exchange rate risk where the amount and
date of a payment in a foreign currency is known in advance. An option is a premium paid product which gives the right, but not the
obligation, to purchase a pre agreed EUR amount, at a pre agreed rate and date.
(ii) Operational bank accounts: The Council may incur operational exposures, for example though current accounts, collection accounts and
merchant acquiring services, with its main operational bank (Clydesdale) with credit ratings of BBB+. These are not classed as
investments, but are still subject to the risk of a bank bail-in, and balances will normally be kept below £100,000 however, for short
periods normally over public holidays this balance may be higher with the approval of the Director of Finance and Resources.
Page 78 of 118

Page 85

A.2 Table 2 lists the permitted investments of a cash-type nature, available for use by the investment managers of the
Council’s Insurance Fund:
Permitted Investments
Table 2
Minimum Credit Criteria Liquidity Risk Market Risk Maximum Share of
Total Investments
Maximum Maturity
Period
Equities Delegated to investment managers Term Yes‡ 33% ±10% Not applicable
Fixed-interest securities Delegated to investment managers Term Yes‡ 33% ±10% Not applicable
Other assets Delegated to investment managers Term Yes‡ 33% ±10% Not applicable
‡  Market risk is mitigated since investment managers have been instructed to maintain low volatility by investing in a diversified portfolio which incorporates (i) a broad spread of equities, both
directly and indirectly (through pooled funds), and (ii) a proportion of fixed-interest securities and cash.
A.3 Table 3 lists the permitted investments of a non-cash nature available for use by the Council:
Permitted Investments
Table 3
Treasury Risks Mitigating Controls Maximum Share of Total
Investments
Share holdings, unit holdings and
bond holdings, including those in a
local authority-owned company
Service investments that may
exhibit market risk; likely to be
highly illiquid
Each equity investment requires Member approval and
each application will be supported by the service rationale
behind the investment and the likelihood of loss
Policy driven, managing all
associated risks; authorised
limit and operational
boundary apply
Loans to a local authority-owned
company or other entity formed by
a local authority to deliver services
Service investments either at
market rates of interest or below
(soft loans); may exhibit credit
risk; likely to be highly illiquid
Each loan to a local authority company requires Member
approval and each application will be supported by the
service rationale behind the loan and the likelihood of full or
partial default
Policy driven, managing all
associated risks; authorised
limit and operational
boundary apply
Loans made to third parties,
including soft loans (for example,
employee loans)
Service investments either at
market rates of interest or below
(soft loans); may exhibit credit
risk; likely to be highly illiquid
Each third party loan (or tranche of loans) requires Member
approval and each application will be supported by the
service rationale behind the loan and the likelihood of full or
partial default
Policy driven, managing all
associated risks; authorised
limit and operational
boundary apply
Page 79 of 118

Page 86

Permitted Investments
Table 3
Treasury Risks Mitigating Controls Maximum Share of Total
Investments
Investment property Non-service properties which are
being held pending disposal or for
a longer-term rental income
stream; these are highly illiquid
assets with high risk to value
Property holding will be revalued regularly and reported at
appropriate periodic intervals for a property investment
portfolio in respect of rental levels; in terms of surplus
assets held for disposal, the Council has an active surplus
property disposal strategy which ensures a coordinated and
managed approach is adopted to the disposal of such sites
in a way which is reflective of current and future anticipated
market conditions, seeks to maximise market interest in site
disposals and secures best value for the Council
Policy driven, managing all
associated risks; authorised
limit and operational
boundary apply 
A.3 Treasury risks
All investment instruments listed in Tables 1 and 2 above are subject to the following risks and their mitigating controls:
Treasury Risk Description Mitigating Controls
Credit and
counterparty risk:
The risk of failure by a counterparty (bank or building society) to
meet its contractual obligations to the Council, particularly as a
result of the counterparty’s diminished creditworthiness, and the
resulting detrimental effect on the Council’s capital or current
(revenue) resources. There are no counterparties where this risk is
zero although AAA-rated organisations have a very high level of
creditworthiness.
The Council has set minimum credit criteria to determine which
counterparties and countries are of sufficiently high creditworthiness to
enable investments to be made safely.
Liquidity risk: The risk that cash will not be available when it is needed. While it
could be said that all counterparties are subject to at least a very
small level of liquidity risk, as credit risk can never be zero, in this
document liquidity risk has been treated as whether or not instant
access to cash can be obtained from each form of investment
instrument.
The Council has a cashflow forecasting model to enable it to determine the
duration for which individual investments can be made, and how much can
be invested.
Page 80 of 118

Page 87

Treasury Risk Description Mitigating Controls
Interest rate risk: The risk that fluctuations in the levels of interest rates create an
unexpected or unbudgeted burden on the organisation’s finances,
against which the organisation has failed to protect itself
adequately. The Council has set limits for its fixed and variable rate
exposure in its treasury indicators as detailed in this report.
The Council manages this risk by having a view of the future course of
interest rates and formulating a treasury management strategy accordingly.
The strategy aims to maximise investment earnings consistent with control of
risk and minimise expenditure on interest costs on borrowing.
Legal and
regulatory risk:
The risk that the Council, or an organisation with which it is dealing
in its treasury management activities, fails to act in accordance with
its legal powers or regulatory requirements, and that the Council
suffers losses accordingly.
The Council will not undertake any form of investing until it has ensured that
it has all necessary powers to do so. The Council will ensure that it complies
with all applicable regulations in carrying out its treasury management
operations.
Exchange rate
risk:
The risk that fluctuations in foreign exchange rates create an
unexpected or unbudgeted burden on the Council’s finances,
against which it has failed to protect itself adequately.
The Council will closely monitor exchange rate movements and may use risk
management tools or instruments available, such as a forward contract or
advance purchase of foreign currency to hold in an account until such time
as required; always providing that these measures are used only for the
prudent management of the Council’s financial affairs and not for any
speculative purpose.
Market risk: The risk that, through adverse market fluctuations, the value of
investments may decline over a given time period simply because
of economic changes or other events that impact large portions of
the market.
Asset allocation and diversification can protect against market risk because
different portions of the market tend to underperform at different time times.
The Director of Finance and Resources has the authority to invest the funds
of the Insurance Fund in such investments, securities or property as deemed
fit. The Director and officers rely on professional investment managers
(currently Aberdeen Standard Capital) for the day-to-day management of the
assets of the Council’s Insurance Fund. The investment managers are
responsible for the allocation of assets between types of investments and
the selection of individual stocks within each type of investment. The
investment fund’s principal objective is achieving moderate capital growth in
combination with low volatility to mitigate the impact of market risk. To
achieve this, the investment managers operate within predefined asset
allocation limits, as outlined in Table 2 above.
Page 81 of 118

Page 88

Annex B: Renfrewshire Council Counterparty List
Counterparty Country of
Domicile
%
Limit
£M
Limit
Max
Investment
period
UNITED KINGDOM:  BANKS & BUILDING SOCIETIES        
Virgin Money / Nationwide (Clydesdale Bank) GB 10% 20.0 100 days
Bank of Scotland PLC / Lloyds (RFB) GB 10% 20.0 6 months
Barclays Bank UK PLC (RFB) GB 10% 20.0 6 months
Goldman Sachs International Bank GB 10% 20.0 6 months
Handelsbanken PLC GB 10% 20.0 12 months
HSBC Bank PLC (RFB) GB 10% 20.0 12 months
Royal Bank of Scotland / NatWest PLC (RFB) GB 10% 20.0 12 months
Santander UK PLC GB 10% 20.0 6 months
SMBC Bank International PLC GB 10% 20.0 6 months
Standard Chartered Bank (includes sustainable) GB 10% 20.0 6 months
UNITED KINGDOM:  OTHER INSTITUTIONS        
UK Local Authorities           GB 100% 100% 2 YEARS
UK Government                    GB 100% 100% 50 years
COMMONWEALTH OF AUSTRALIA AU      
Australia and New Zealand Banking Group AU 10% 20.0 12 months
Commonwealth Bank of Australia AU 10% 20.0 12 months
Macquarie Bank Ltd. AU 10% 20.0 12 months
National Australia Bank Ltd AU 10% 20.0 12 months
Westpac Banking Corporation AU 10% 20.0 12 months
GOVERNMENT OF CANADA CA      
Bank of Montreal CA 10% 20.0 12 months
Bank of Nova Scotia CA 10% 20.0 12 months
Canadian Imperial Bank of Commerce CA 10% 20.0 12 months
National Bank of Canada CA 10% 20.0 12 months
Royal Bank of Canada CA 10% 20.0 12 months
Toronto-Dominion Bank CA 10% 20.0 12 months
FEDERAL REPUBLIC OF GERMANY DE      
Bayerische Landesbank DE 10% 20.0 12 months
Landesbank Hessen-Thueringen Girozentrale DE 10% 20.0 12 months 
Page 82 of 118

Page 89

Counterparty Country of
Domicile
%
Limit
£M
Limit
Max Investment
period
MONEY MARKET FUNDS        
Aberdeen Euro Fund Income Class J3 LUX 10% 20.0 Call
Aberdeen Sterling Fund Income Class L1 LUX 10% 20.0 Call
Aviva Investors GBP Liquidity Class 3 IR 10% 20.0 Call
Aviva Investors EUR Liquidity Class 8 IR 10% 20.0 Call
BlackRock ICS Euro Liquidity Fund IR 10% 20.0 Call
BlackRock ICS Sterling Liquidity Fund IR 10% 20.0 Call
CCLA - Investment Management Ltd (Sterling) GB 5% 10.0 Call
Federated Short-Term Euro Prime Fund GB 10% 20.0 Call
Federated Short-Term Sterling Prime Fund GB 10% 20.0 Call
Deutsche Managed Euro Fund IR 10% 20.0 Call
Deutsche Managed Sterling Fund IR 10% 20.0 Call
Goldman Sachs Euro Liquid Reserves IR 10% 20.0 Call
Goldman Sachs Sterling Liquid Reserves IR 10% 20.0 Call
Insight Liquidity Funds PLC - EUR Liquidity Fund IR 10% 20.0 Call
Insight Liquidity Funds PLC - GBP Liquidity Fund IR 10% 20.0 Call
Royal London Sterling Liquidity Fund (Sterling) GB 10% 20.0 Call 
Page 83 of 118

Page 90

Appendix 4: Capital Strategy 2025 to 2028 
1 Introduction ..................................................................................................................... 1
2 Purpose and Aims ........................................................................................................... 1
3 Overview ......................................................................................................................... 2
4 Capital Expenditure and Financing ................................................................................. 2
5 Asset Management ......................................................................................................... 5
6 Treasury Management .................................................................................................... 5
7 Commercial Activities ...................................................................................................... 6
8 Other Long Term Liabilities ............................................................................................. 6
9 Governance .................................................................................................................... 7
10 Knowledge and Skills ...................................................................................................... 8 
1 Introduction
1.1 This Capital Strategy report gives an overview of how capital expenditure, capital
financing and treasury management activity contribute to the provision of public
services in local government, along with an overview of how associated risk is managed
and sustainability implications for the future.
1.2 Decisions made now on capital and treasury management will have financial
consequences for the Council for many years to come. They are therefore subject to
both a national regulatory framework and to local policy framework, summarised in this
report.
2 Purpose and Aims
2.1 Following consultation, the Chartered Institute of Public Finance and Accountancy
(CIPFA) published an updated version of the Prudential Code for Capital Finance in
Local Authorities (“the Prudential Code”) in December 2021.
2.2 The key objectives of the Prudential Code are to ensure, within a clear framework, that;
• capital expenditure plans and investment plans are affordable and proportionate;
• all external borrowing and other long-term liabilities are within prudent and
sustainable levels;
• the risks associated with investments for commercial purposes are proportionate to
their financial capacity; and
• treasury management decisions are taken in accordance with good professional
practice. 
Page 84 of 118

Page 91

2.3 In keeping with the objectives above, the purpose of this Capital Strategy is to
demonstrate that the Council takes capital investment decisions in line with service
objectives that properly take account of value for money, prudence, sustainability and
affordability, setting out the context in which capital expenditure, capital financing and
treasury decisions are being made, and has given due consideration to risk.
3 Overview
3.1 An understanding of what constitutes capital expenditure and how it is financed is
fundamental to realising the benefits and mitigating the risks to the Council under the
prudential framework.
3.2 Capital expenditure is the investment in new or existing assets, such as property or
vehicles, that will generate economic benefits or service improvements that will be
realised by the Council for a period of more than one year. 
3.3 All capital expenditure must be financed, either from external sources (government
grants and other contributions), internal sources (current revenue and capital receipts)
or debt (borrowing and leasing).
3.4 Financing capital expenditure through debt offers the opportunity to spread the cost
over future revenues through loans fund repayments. However, due to the interest
payments associated with debt, the total cost is usually higher than other methods of
capital financing. Therefore, careful planning and monitoring procedures must be in
place to ensure capital investment decisions offer value for money and are affordable
and sustainable for current and future revenue budgets.
4 Capital Expenditure and Financing
4.1 The Council is obliged to determine the maximum it may allocate to capital expenditure,
in line with statutory guidance. The planned limits are shown in the table below. The
Housing Revenue Account (HRA) is a ring-fenced account, which ensures that council
housing does not subsidise, or is not itself subsidised by, other local services. HRA
capital expenditure is therefore recorded and reported separately.  
Estimated Capital Expenditure 2025/26 2026/27 2027/28
£000s £000s £000s
Non-Housing 128,969 102,609 27,158
Housing 61,336 67,620 67,724
Total Resource Availability 190,305 170,229 94,882 
4.2 The Council Plan "Creating a fairer Renfrewshire built on innovation, wellbeing and
opportunity" was agreed in September 2022 and outlines five strategic priorities for the
Council over the period to 2027. The Council Plan provides a “golden thread” that
ensures these priorities translate into specific spend programmes. 
Page 85 of 118

Page 92

4.3 The Plan contains an over-arching theme of “improving outcomes for children and
families”. Every one of the five strategic priorities should directly contribute to this
outcome and demonstrate that services are working together to get it right for children,
families and communities.
4.4 Below is a summary of the five strategic themes from the Council Plan, and some
related projects within the Capital Plan 2025 to 2028: 
Place – working together to enhance wellbeing across communities
£17.4m investment in cultural and economic infrastructure, in particular completing the
transformation of Paisley Museum.
£5.7m investment in regeneration through a mixture of projects leading to
transformative investments which will drive economic activities and re-purpose town
centres to become more diverse, successful and sustainable.
£23.8m of improvements in infrastructure within Renfrewshire improving roads, traffic
management, bridges and street lighting and £14.5m investment in property lifecycle
maintenance.
Economy – building an inclusive, green and resilient economy
Continued investment in completing the City Deal projects which will lead to total spend
of £39.8m on infrastructure in Renfrewshire, translating into an improved local economy
and improved connectivity.
Fair – nurturing bright, happy and healthy futures for all
A schools investment programme totalling £150.3m, including part-funding under the
Scottish Government Learning Estate Investment Programme that will lead to a new
build community campus at Renfrew Road, Paisley to replace Paisley Grammar school,
and new build projects for the Dargavel area. 
£1m investment for an internal play centre at the Lagoon and £0.6m investment in
community halls refurbishment allowing access for all to congregate, explore, play and
learn in a safe and exciting environment.
Green – leading Renfrewshire to Net Zero
Investment in parks, play areas, outdoor access and nature restoration of £2.8m
Living our values – making a difference together
£2.6m investment in new ICT equipment and software to improve Council services 
4.5 A full copy of the Council Plan is available on the Council’s website by following 
Your Council > Information, performance and statistics > Plans, policies and strategies.
Renfrewshire Council Plan.
Page 86 of 118

Page 93

4.6 As stated in 3.3, all capital expenditure must be financed either from external sources,
internal sources or through borrowing. The planned financing of the above expenditure
is shown on the table below:  
2025/26 2026/27 2027/28
£000s £000s £000s
Prudential Borrowing 72,775 32,784 13,858
Total Borrowing 72,775 32,784 13,858
Specific Grant 813 800 800
General Capital Grant 12,093 12,500 12,500
General Capital Grant – Renewal of Play Parks 768 0 0
Climate Projects (Grant Funded) 1,167  
BAE contribution (Park Mains) 6,000 12,000 0
Usable Capital Receipts 13,798 13,275 0
Capital Funded from Current Revenue (CFCR) 21,555 31,250 0
Total Resource Availability 128,969 102,609 27,158 
4.7 Debt is only a temporary source of finance, since loans and leases must be repaid, and
it is replaced over time by other financing, usually from revenue, which is known as
loans fund repayments.
4.8 The Council’s cumulative outstanding amount of debt finance that will be charged to
future revenue budgets is measured by the Capital Financing Requirement (CFR). The
CFR increases with new debt-funded capital expenditure and reduces with loans fund
repayments; capital receipts can also be used to reduce the CFR. Based on the above
figures for expenditure and financing, the Council’s estimated CFR is as follows:
Capital Financing Requirement  2024/25 2025/26 2026/27
£000s £000s £000s
Non-Housing 523,960 550,486 557,677
Housing 173,411 219,633 269,219
Total  697,371 770,119 826,896 
4.9 The loans fund repayments, combined with interest payable on loans, forms the total
charge to revenue, known as financing costs. An estimate of the total financing costs as
a percentage of net revenue (the amount funded from Council Tax, government grants,
business rates, or rental income in the HRA), is shown in the table below.
Ratio of financing Costs to net revenue stream
(estimated)
2024/25 2025/26 2026/27
% % %
Non-Housing 2.73% 2.94% 3.02%
Housing 24.53% 19.98% 23.36%
Total     
Page 87 of 118

Page 94

5 Asset Management
5.1 The Council’s Corporate Asset Strategy (CAS) sets out a high-level framework for the
management for all the Council’s Assets. It guides the development and upkeep of
strategies and plans for all classifications of assets. The strategy states an overall
principle that all assets are owned corporately by the Council, and their management is
co‐ordinated across the organisation to maximise the benefits for Renfrewshire, as well
as to support the achievement of the vision for the area and the Council’s key
objectives.
5.2 The Council is conducting a Strategic Property Review as part of its work around
financial sustainability. The objective of this review is to assess the optimum size and
shape of the Council’s property estate, reducing its carbon footprint and using buildings
more efficiently to provide its services the findings of which will inform future capital
plans. 
5.3 The Council has recently agreed a learning estate strategy which outlines the principles
which will inform the development of investment proposals in the schools and learning
estate. This ambitious strategy will require the Council to also agree a clear and
affordable longer term funding approach which will underpin planned investments, and
will require the Council to make adequate provision within revenue budgets to support
any required increase in borrowing capacity.
6 Treasury Management
6.1 Treasury management is concerned with keeping sufficient, but not excessive, cash
balances to meet the Council’s spending requirements, whilst managing the risks
involved. Surplus cash is invested until required, while temporary cash shortages will be
met by borrowing. 
6.2 The Council’s Treasury Management Strategy Statement (TMSS) contains objectives
for borrowing and investments, with the overarching objective in relation to treasury
management activities being effective management and control of risk. The full TMSS
can be found within Appendix 4 of this report.
6.3 The main objectives of borrowing are to achieve a low, but certain cost of finance, while
retaining flexibility should plans change in the future. Statutory guidance states that
debt should remain below the CFR, except in the short-term. As can be seen from the
table below, the Council expects to comply with this during the period 2025-28.
Estimated Borrowing Position 2025/26 2026/27 2027/28
£m £m £m
Borrowing  397 465 524
Other long-term liabilities 95 93 90
Total External Debt 492 558 614
Capital Financing Requirement 697 770 827
Page 88 of 118

Page 95

Under Borrowing 205 213 213 
6.4 The Council is required to set an Operational Boundary for external debt. This is an
estimate of the maximum external debt of the Council according to the probable events
contained in the Council plans, budgets and strategies. Sustained or regular borrowing
above the Operational Boundary would be a significant matter, requiring investigation
and action.
6.5 The Authorised Limit for external debt is based on the same assumptions as those used
to calculate the Operational Boundary; however, it is higher to allow sufficient headroom
for unusual or exceptional cash requirements. The Authorised Limit reflects a level of
borrowing that could be afforded in the short-term, but that would not be sustainable in
the long-term. The Operational Boundary and Authorised Limits are as follows:
Limits on External Debt 2025/26 2026/27 2027/28
£m £m £m
Operational Boundary 697 770 827
Authorised Limit 727 804 864 
6.6 Treasury investment requirements arise due to cashflow timings, i.e. receiving cash
before it is due to be paid out again at a later date. The main objectives of treasury
investments are to obtain an acceptable market rate of return, subject to protecting
capital security and liquidity of invested funds. The focus is therefore on minimising risk
rather than maximising returns.
7 Commercial Activities
7.1 These are investments made outside the normal treasury management activity, such as
property investments, with the sole objective of making a financial surplus. The Council
has no such investments at this time.
8 Other Long Term Liabilities
8.1 In addition to the borrowing detailed in 6.3 above, the Council is party to a Public
Private Partnership for the provision and maintenance of educational and other
facilities, including a Residual Waste facility. The Council has also adopted IFRS 16
from 1 April 2024 (see paragraph 4.11 of Appendix 3). The total anticipated liability for
these arrangements at the 31 March 2025 is £65m.
8.2 The Local Government Pension Scheme in Scotland (LGPS) is a funded, defined
benefit, statutory occupational pension scheme. For Renfrewshire Council, the regional
pension fund is the Strathclyde Pension Fund. As a funded scheme, the Council and its
employees pay contributions into the fund, calculated at a level intended to balance the
scheme’s pension liabilities with the scheme’s investment assets. Following an
assessment by Strathclyde Pension Fund’s actuaries, Hymans Robertson, the value of
the Council’s share of the net pension asset at 31 March 2024 was estimated at £495m.
Page 89 of 118

Page 96

The surplus position was restricted in the annual accounts by an asset cap owing to
accounting regulations, and this adjusted value was reported as a pension liability of
£75m, representing the unfunded obligations of the scheme.
8.3 Provisions are made when an event has taken place that gives the Council a legal or
constructive obligation that will probably require a settlement, usually in cash, but can
be other economic or service benefits. At 31 March 2024 the Council had set aside
long-term provisions of £4.6m related to holiday pay compensation and insurance
claims. The long-term provisions will be reviewed for the 2024/25 Annual Accounts.
9 Governance
9.1 Capital Programmes: Potential capital projects will be assessed for strategic fit,
achievability, affordability, practicality, revenue impact and non-monetary impacts such
as future economic growth, environmental or social well-being.
9.2 Once the capital projects have been considered, the Capital Plan is approved annually
by the full Council, setting out the funding available, means of financing and Prudential
Indicators. No capital expenditure can be authorised unless it has been provided for in
the approved capital plan or is within an officer’s delegated authority. The Financial
Regulations set out the framework for transferring money between budgets. 
9.3 Capital budget monitoring reports from the Director of Finance and Resources are
considered by the relevant Policy Board and include explanations for any significant
variances from budget targets. Policy Boards will consider and approve any actions
required to bring financial performance within approved limits.
9.4 Each capital programme is assigned a responsible officer who will approve and monitor
expenditure. They receive support from a variety of sources, for example, to receive
capital budget reports; to ensure that the expenditure complies with the statutory
definition of capital; that any external contracts agreed comply with the Standing Orders
of the Council; or to obtain any advice on legal matters.
9.5 Treasury Management: Decisions on treasury management investment and borrowing
are made daily and are therefore delegated to the Director of Finance and Resources
and relevant staff, who must act within the parameters set out in the Treasury
Management Strategy approved annually by full Council. A mid-year review of treasury
management activity is presented each year to the Finance, Resources and Customer
Services Policy Board, with a full year review reported to Council.
9.6 Commercial Activities: Property investments would be classified as capital
expenditure and therefore included as part of the capital plan. Any commercial
investment decisions would be made by the Council in line with its Financial
Regulations and Standing Orders. 
Page 90 of 118

Page 97

10 Knowledge and Skills
10.1 The Council employs professionally qualified and experienced staff with responsibility
for making capital expenditure, borrowing and investment decisions, and ensures that
its qualified staff meet their continuous professional development requirements. 
10.2 The knowledge and experience of Council staff is supplemented by the use of external
advisors and consultants that are specialists in their field. The Council currently has a
contract with MUFG Corporate Markets (formerly Link Asset Services) for the provision
of treasury management consultancy services. This approach is more cost effective
than employing such staff directly and ensures that the Council has access to
knowledge and skills commensurate with its risk appetite.
Page 91 of 118

Page 98

Page 92 of 118

Page 99

PROCEDURE TO BE FOLLOWED AT THE  
MEETING OF RENFREWSHIRE COUNCIL  
TO BE HELD ON 27 FEBRUARY 2025  
DURING CONSIDERATION OF ITEM 5 CONCERNING  
THE HOUSING REVENUE ACOUNT BUDGET, RENT LEVELS  
2025/2026 AND HOUSING CAPITAL INVESTMENT PLAN  
2025/2026-2029/2030  
The purpose of this note is to give Members advance notice of the procedure which Provost
Cameron has agreed should be followed at the Meeting of the Council on 29 February 2024
viz: 
 
1. The Convener of the Communities and Housing Policy Board (the Convener) will make her
budget statement for financial year 2025/2026 and move as appropriate. She will then
speak to the principal points of her proposals. The motion will require to be seconded. 
2. For the purposes of the subsequent discussion and voting, the Convener's proposals will be
taken as one motion. 
3. An opportunity will then be given to the Leaders of the opposition groups and any other  
Members to move, and to have duly seconded, comprehensive amendments to the motion
(i.e. taking together budget proposals, the rent levels and the capital investment plans). 
4. The motion and any amendments will require to be produced in writing and a copy given to
each of the Members present prior to being spoken to at the meeting. Provost Cameron
may then adjourn the meeting for 20 minutes to allow Members to consider the terms of the
motion by the administration and any amendments by the opposition groups or other
Members.  Corporate Meeting Rooms have been arranged for the adjournment as follows: 
Administration – Corporate Meeting Room 2, Labour - Corporate Meeting Room 1,
Conservative – Corporate Meeting Room 3, Independents – Communications Room.
5. There shall be no formal restriction upon the length of time given to the Convener and the
Leaders of the opposition groups and other Members to move their respective budget
statements and speak in support of the principal points of their proposals. However, Provost
Cameron shall have the power to require any person speaking to limit their speech in order
to facilitate the conduct of the meeting. 
6. Provost Cameron will then invite other Members to take part in the debate. 
7. The debate will conclude with Provost Cameron giving the Convener an opportunity to
reply. 
8. A vote or votes will then be taken in accordance with the provisions of standing orders.  
Item 5
Page 93 of 118

Page 100

Page 94 of 118

Page 101

___________________________________________________________________ 
To: Council 
On: 27 February 2025
___________________________________________________________________ 
Report by: Director of Environment, Housing & Infrastructure and Director of
Finance & Resources
___________________________________________________________________ 
Heading: Housing Revenue Account Budget & Rent Levels 2025/26 to
2027/28 and Housing Capital Investment Plan 2025/26 to 2029/30
___________________________________________________________________ 
1. Summary 
1.1 This report details the proposed Housing Revenue Account (HRA) budget for
financial year 2025/26 and sets out the information which allows consideration
of a multi-year rent strategy for 2025/26 to 2027/28. 
1.2 The report highlights the impact of economic pressures on the HRA and sets
out any operational pressures that have emerged, and the adjustments to
budgets and resources required to deal with these pressures. 
1.3 The report also provides members with results from the consultation process
with tenants, regarding the multi-year rent setting process. The consultation
process provided two options for tenants to select from. 
1.4 The majority of tenants (69%) support a 7.5% rent increase in 2025/26, 7.5%
rent increase in 2026/27 and 7.0% in 2027/28  as opposed to (31%) who
supported an 8.0% rent increase in 2025/26, 8.0% rent increase in 2026/27
and 7.0% in 2027/28. 
1.5 The preferred option includes additional investment to double the capacity of
the Neighbourhood improvements teams to four teams – one for every Local
Area Housing Team - making environmental improvements to the grounds
and areas around our homes. 
1.6 The preferred option also includes additional investment to establish a
£600,000 YouDecide Tenant Fund for tenants to decide how it is best spent
over the three years from 2025 to 2028. 
Page 95 of 118

Page 102

1.7 The report also details the Housing Capital Investment Plan for 2025/26 to
2029/30, which will deliver a total investment of £292m in the Council’s
housing stock over the 5-year period. It is anticipated that this level of
investment will attract £34m of government grant for new builds and this
results in a net capital programme amounting to £258m. 
1.8 In setting the 2025/26 HRA budget, members may wish to consider the
medium and longer-term financial context for the HRA and note the planning
assumption of CPI+1% rent increases in the financial years beyond the 3-year
period 2025/26 to 2027/28 as well as considering the ongoing risks and
challenges outlined in this report. 
___________________________________________________________________
2. Recommendations 
It is recommended that the Council: 
2.1 considers the report and approves the three-year rent strategy which includes
an average weekly rent increase of £7.15, which equates to 7.5% for all house
rents and lock-ups for 2025/26; 
2.2 notes the findings of the recent Tenant Consultation exercise; 
2.3 approves the Housing Revenue Account Budget for financial year 2025/26 as
detailed in Appendix 2; 
2.4 approves the Housing Capital Investment Plan 2025/26 to 2029/30 as detailed
in Appendix 3 of the report; 
2.5 approves the increased services charges for 2025/26 as detailed in section
4.11. within the report; and 
2.6 notes the continuing requirement to achieve best value in the commissioning
of works by having an optimum workflow over the 5 years of the investment
plan and authorises the Director of Environment, Housing and Infrastructure to
liaise with the Director of Finance and Resources to re-profile the capital
programme and available resources, as necessary, in line with the appropriate
limits established under the Council’s capital prudential framework
arrangements.
___________________________________________________________________ 
3. Background and Medium-Term Financial Context 
3.1. The HRA operates a rolling 30-year Business Plan model, which is the
standard operating practice amongst local authorities and Registered Social
Landlords. The 30-year basis of the model reflects the need for a long-term
planned approach to the replacement of major items such as rewiring, central
heating, etc., aligned to the lifecycles of these elements. 
3.2. The model ensures that planned rental income from the estimated 11,606
average number of lettable properties in 2025/26 is sufficient over the term of
the plan to cover debt and servicing capital expenditure, including significant
Page 96 of 118

Page 103

investment and regeneration initiatives, together with funding the annual costs
of maintaining the housing stock and all HRA annual operating costs including
staffing. 
3.3. The Business Plan model is reviewed to take account of the adjusted base
budget position from the previous year and to update any key assumptions,
economic factors and known or emerging risks. This review process allows
consideration to be given to the setting of rent levels for the forthcoming and
future financial years through effective scenario planning. 
3.4. The 30-year Business Plan model currently assumes 2.2% CPI (Consumer
Price Index model) for the 2025/26 financial year, as in previous years, this
reflected the rate in September of the current financial year. The Business
Plan assumes that CPI is on a decreasing trend until reaching the Bank of
England’s 2.0% target by 2026/27. 
3.5. Different levels of inflation have been applied to the main cost drivers for
2025/26 to reflect the expected impact more accurately on Renfrewshire’s
cost base. This is reviewed annually across the cost drivers to reflect the
actual levels of inflation impacting on the base costs. Over the longer term,
cost increases revert to the assumed CPI forecasts noted in 3.4. 
3.6. In the past three-years while inflation on costs within the HRA has risen
considerably, the HRA maintained lower than inflationary rent increases
during this period to minimise the in-year impact further on our tenants. 
3.7. The three-year rent strategy provides tenants with a longer-term perspective
on planned rent increases, moving away from the previous annual proposals.
However, these proposals introduce a risk that inflation could exceed the
projected levels. While some contingency is included within the forecasts, the
level of inflation will need to be closely monitored to determine if corrective
action is required in future years. 
3.8. Members will recall that following a strategic review of the HRA it was
determined that there was capacity in the HRA to fund an additional £100m
investment and regeneration programme over the next decade. Council
approved the proposals to take forward this first phase of investment, focusing
on eight areas and around 1,100 council properties. Members will also recall
that the plan also includes over £30m of investment required in high-rise
accommodation. The cost of repayment on borrowing to deliver this ambition
increased because of the economic climate creating higher interest rates. To
ensure sufficient funding in the long term, an assumption of 1% above CPI as
an uplift to rents is assumed for every year beyond 2025/26 to 2027/28 across
the 30-year plan. 
3.9. If a tenant is in receipt of benefits covering housing costs, they will likely be
mitigated from any increased costs. Renfrewshire has close to 76% of tenants
in receipt of some form of support for their housing costs. A rent increase
would result in some tenants receiving more Housing Benefit and some
existing non-claimants becoming entitled to Housing Benefit. Therefore,
unless their personal circumstances change, most tenants will continue to pay
the same amount towards their rent, with Housing Benefit covering the
Page 97 of 118

Page 104

remaining cost. The tenancy support fund established in 2023/24 to provide
additional support to tenants in financial hardship remains within the budget
proposals. 
___________________________________________________________________ 
4. HRA Budget Planning Assumptions for 2025/26 
4.1. The rental income generated by the HRA must support service delivery, the
costs of appropriately maintaining the housing stock, and the loan debt related
costs to service the capital investment required in HRA assets. 
4.2. The proposed budget adjustments for 2025/26 are shown across the high
level HRA categories in summary form on Appendix 1 and analysed into the
Policy Board revenue monitoring format in Appendix 2. To supplement the
information contained in these appendices, additional contextual commentary
is provided below, and this can be read in conjunction with Appendices 1 and
2. 
Revenue Expenditure 
4.3. Supervision and Management includes the operational inflation and additional
costs covering areas such as pay increases for housing staff, energy costs
and insurance costs. Budget is also required for council tax, reflecting void
levels which are forecast to reduce in year due to improved void performance
targets. The impact of the changes to employer National Insurance
contributions in 2025/26 is estimated to cost an additional £0.236m. This also
includes both the allocation to increase the Neighbourhood improvements
teams from two to four and £0.150m for year one of the YouDecide Tenant
fund as per the budget consultation. The overall combined impact of these
pressures and additional investment is an increased net budget requirement
of £1.291m for 2025/26. The temporary removal of employer pension
contribution budget of £1.029m in 2024/25 will require to be reinstated in
2026/27. 
4.4. Housing Repairs and Maintenance is an area of budget that has been under
considerable pressure due to both cost increases and post pandemic
recovery demands. This includes pressures such as rising material, fuel, and
labour prices to repair, maintain, and improve tenants’ homes. The budget
has increased overall by £0.670m to take account of the very real and
significant challenges around increasing costs. The temporary removal of
Building Services employer pension contribution budget of £0.551m last year,
will require to be reinstated in 2026/27. 
4.5. The new grounds and estates maintenance standards, introduced in recent
years are now fully implemented. An additional £0.046m has been added to
the budget to cover inflation. 
4.6. The void rent loss movement of £0.029m reflects the expected void rent loss
projections based on the revised operational targets and the revised income
collection levels. In terms of void rent loss, this reflects a targeted
improvement in void performance from the 2024/25 budget.
Page 98 of 118

Page 105

4.7. The bad debt provision has been increased by £0.140m, reflecting the
increased income collection levels and to reflect the associated risk in relation
to increasing levels of bad debt. This budget continues to include funding to
provide support to tenants in financial hardship, as approved last year. In
terms of bad debt levels, this reflects the same operational target as the
2024/25 budget. 
4.8. The net financing costs Loan charges budget has reduced by £0.383m, and
the Contribution to Capital Programme line has increased by £0.665m. The
net £0.282m increase is managed through reserves movements and from the
overall rent increase required in 2025/26. 
Revenue Income 
4.9. The gross increase in Rental income (£3.770m), reflects the 7.5% increase on
both house and lock-up rents. The stock movement assumptions for both
houses and lock-ups are based on regeneration, demolition, and investment
plans, reflected in the income assumptions. 
4.10. In relation to lock-up rents, the average charge per lock-up is currently £23.15
per month and the 7.5% increase represents an average of £1.74 increase
per month. A review of the existing lock-up portfolio is underway and a report
on the findings of the review will be brought to the Communities and Housing
Policy Board. 
4.11. Other income increases by (£0.065m), reflecting minor adjustments, mainly
for recovery of staffing related costs managed within the revenue expenditure
budget but recovered by income. In last year’s Budget Proposals, we
indicated the necessity to review the recharge models for the recovery of
service charges. It was emphasised that the ongoing impact of increasing
costs necessitated a review of the recovery models to ensure that costs are
fairly allocated to the direct users of these additional services. In most cases,
the operating costs still exceed the income recovery levels. Therefore, it is
proposed to increase charges this financial year as we look to address the
shortfalls across future years budgets as we transition back to full cost
recovery models. 
Service Charge Owners Tenants 2024/25 2025/26
District Heating Calside 173 0 £13.59pm £25.11pm
Sheltered Heating 0 191 £36.51pm £43.82pm
Sheltered Laundrette 0 103 £2.94pm £3.52pm
Laundrettes Council 0 1,704 £3.18pm £3.82pm
Laundrettes Private 843 0 £16.46pm £19.76pm 
4.12. The level of contingency held at the end of the year is forecast to be £5.158m
within the HRA to meet future and unforeseen cost pressures, including the
housing management ICT system replacement, and it is deemed that this
revised level of reserves remains prudent. The housing management ICT
system reserves will be utilised in part during the financial year as the project
moves towards phase one implementation with drawdowns being reported to
the Communities and Housing Policy Board. 
Page 99 of 118

Page 106

4.13. In the 2024/25 budget proposals, we noted a potential £2.000m cumulative
budget deficit forecasted by 2027/28. Subject to approval, this deficit is now
being addressed through the revised three-year rent strategy, which includes
proposed rent increases to tackle the previously identified shortfall caused by
prior years below inflation increases.
___________________________________________________________________ 
5. Tenant Consultation for 2025/26 – 2027/28 Rent Increase 
5.1  Renfrewshire Council has a statutory duty to consult tenants before increasing
rents. To help inform the decision on rents for 2025 to 2028, consultation was
undertaken during December 2024 and January 2025 involving discussion
with tenant representatives and an online survey of Council tenants. 
5.2  All tenants were advised by letter of the survey and by email to tenants where
we hold an email address, and 1,031 tenants took part in the consultation.
The survey was for a multi-year rent strategy with two options for tenants to
select from. 
The result of the consultation was as follows: 
Option 1: Year % Votes
Increase rent in (average £7.15 a week) 2025/26 7.5% 
Increase rent in 2026/27 7.5% 709
Increase rent in 2027/28 7.0% (69%)
Neighbourhood improvements
Double the capacity to four teams – one for every Local Area Housing Team -
making environmental improvements to the grounds and areas around your
homes.
YouDecide Tenant Fund
Establish a £600,000 YouDecide Tenant Fund for you to decide how it is best
spent over the three years from 2025 to 2028. 
Option 1: Year % Votes
Increase rent in (average £7.63 a week) 2025/26 8.0% 
Increase rent in 2026/27 8.0% 322
Increase rent in 2027/28 7.0% (31%)
Neighbourhood improvements
Double the capacity to four teams – one for every Local Area Housing Team -
making environmental improvements to the grounds and areas around your
homes.
YouDecide Tenant Fund
Establish a £1,500,000 YouDecide Tenant Fund for you to decide how it is best
spent over the three years from 2025 to 2028. 
5.3 The proposed rent increase of 7.5% in 2025/26 will allow the high level of
planned investment to continue across the 30-year plan, and to continue to
focus on this over the next 5 years to deliver improvements to energy
efficiency, the delivery of the housing regeneration programme, and the
implementation of the additional Neighbourhood improvement teams and
YouDecide Tenant Fund set out above.
___________________________________________________________________  
Page 100 of 118

Page 107

6.   Housing Capital Investment Plan – 2025/26 to 2029/30 
6.1 Overview 
6.1.1 The proposed Housing Capital Investment Plan for the 5-year period from
2025/26 to 2029/30 is attached at Appendix 3. The gross value over the 5-
year period in the council’s housing stock is £292.432m. It is anticipated that
this level of investment will attract £34.522m of government grant for new
builds, etc., and this results in a net capital programme to be funded of
£257.910m. The programme includes allowances for new build homes,
related Scottish Government grants, regeneration and renewal, and the
planned investment programmes required to ensure council house stock is
maintained at the appropriate standards. 
6.1.2 The planned net capital investment for each year is as follows: 
Financial Year Gross 
£m
Income 
£m
Net 
£m
2025/26 61.336 (5.000) 56.336
2026/27 67.620 (8.134) 59.486
2027/28 67.724 (4.618) 63.106
2028/29 42.498 (8.385) 34.113
2029/30 53.254 (8.385) 44.869
5-Year Total 292.432 (34.522) 257.910 
The plan will be reviewed on an annual basis, incorporating an ongoing
assessment of risk. 
6.1.3 Authority is granted to the Director of Environment, Housing, and
Infrastructure in consultation with the Director of Finance and Resources, to
flexibly manage the capital investment programme as necessary to ensure
optimum use of resources within the approved limits of prudential borrowing. It
is proposed that this delegation remains in place over the life of the new 5-
year plan detailed in Appendix 3. 
6.1.4 The table below sets out the proposed composition of the plan for 2025/26
and how it will be funded. 
Financial Year 2025/26 Expenditure
£m
Income 
£m
Net 
£m
Planned Investment Programmes  34.431 0.000 34.431
Regeneration and New Build, etc.  26.905 0.000 26.905
Government New Build Grant  0.000 (5.000) (5.000)
Other Income 0.000 (0.575) (0.575)
CFCR 0.000 (4.934) (4.934)
Prudential Borrowing 0.000 (50.827) (50.827)
Total 61.336 (61.336) 0.000
Page 101 of 118

Page 108

6.2 Planned Investment Programmes 
6.2.1 Since achieving compliance with the Scottish Housing Quality Standard
(SHQS) in April 2015, there has been an ongoing requirement to ensure that
housing stock continues to be maintained at least at this standard. 
6.2.2 The capital programme for 2025/26 to 2029/30 as per the attached Appendix
3 will deliver a total of £147.034m in planned investment programmes in
existing housing stock, £31.821m in New Supply of housing stock outwith the
regeneration areas and a further £113.577m included as part of the
Regeneration and Renewal Plan including New Supply within regeneration
areas. The capital programme for the same period will attract £34.522m of
income from government grants. 
6.2.3 The Council is required to ensure that the HRA has capacity to deliver on
regulatory requirements and standards, including ensuring that properties
meet requirements such as SHQS and EESSH. In March 2024, 85.75% of
Council housing stock was compliant with the EESSH1 target (after applying
allowable exemptions). 
6.2.4 The Scottish Government had introduced a higher EESSH2 standard to be
met by 2032, however, this has been suspended, and the review of 2023
introduced the Social Housing Net Zero Standard (SHNZS). The SHNZS
proposes the replacement of EPC targets with a minimum heat demand target
for homes to achieve and the replacement of heating systems with clean
heating alternatives. The standard aligns with net zero requirements and fuel
poverty targets. The consultation is complete, and the bill is progressing
through its parliamentary stages. This bill, once enacted, will determine the
final agreed targets for heat demand level and backstop dates for clean
heating. This standard will impact on the housing asset management strategy
post 2025, however current retrofit projects will be in line with expected
standards.  
6.2.5 The capital investment programme has an allowance of £28.473m for the
investment requirements in high-rise properties over the next five years,
including cladding, roofing, window and door replacements, foyer
improvements and lift refurbishments. 
6.2.6 There will continue to be a programme of heating renewals in 2025/26 as well
as programmes of kitchen, bathroom, and rewiring combinations, in tenanted
and void properties. 
6.2.7 The main categories of planned investment programmes are: 
• External improvements, which include renewal of roofs, rainwater goods
and external fabric;
• Internal improvements, which include replacing or upgrading kitchens,
bathrooms, electrical wiring, and heating systems;
• Multi storey flat and sheltered housing improvements;
• Other investment including disabled adaptations, asbestos removal and
rotworks.
Page 102 of 118

Page 109

6.2.8 The main elements of the planned investment programme for next year will
include the following: 
2025/26 Planned Improvements Number of Properties
External fabric upgrading (existing stock) 250
External fabric upgrading (regeneration programme) 250
Window and door improvement programme 250
Kitchen, bathroom, and rewiring replacement 600
Heating renewals 750 
6.3 New Build and Regeneration 
6.3.1 The Housing Led Regeneration and Renewal Plan covering eight
communities across Renfrewshire was approved by the Communities,
Housing and Planning Policy Board on 18 January 2022. The Capital
Investment Plan outlines the anticipated timetable for this significant
regeneration programme for the next five years. 
6.3.2  As part of the Housing-Led Regeneration and Renewal Programme, formal
award of contract was issued to McTaggart Construction for the delivery of
seventy new build Council homes for rent in the Howwood Road Area. 
6.3.3 Over and above the Housing-Led Regeneration and Renewal Programme, a
contract has also been entered into for the delivery of sixty-five new build
Council homes in Gallowhill. 
6.3.4 The Strategic Housing Investment Plan 2025-30 approved by the
Communities and Housing Policy Board on 29 October 2024, includes
provision for Scottish Government grant funding for Council new build projects
within four of the eight Housing-Led Regeneration areas and two areas
outwith, namely, Gallowhill and Foxbar. 
6.3.5 The new build grant benchmark rate for local authorities is a 3-person
equivalent benchmark of £87,763 per unit, adjusted according to the size of
accommodation being delivered. The new build specification has been
updated to include the quality measures required to maximise grant claims
where possible (silver level as a minimum, balconies to flatted developments,
space for home working / study, digital enablement, fire suppression and zero
emission heating). These additional measures will incur higher capital costs
but will also attract additional grant funding over and above the 3-person
equivalent benchmark rate to assist the ongoing delivery of energy efficient
affordable new build Council homes for tenants. 
___________________________________________________________________ 
Page 103 of 118

Page 110

Implications of the Report 
1. Financial 
The report and appendices detail the proposed HRA budget and average
weekly rent increase for 2025/26 and the Housing Capital Investment Plan for
2025/26 to 2029/30. 
2. HR & Organisational Development 
While staffing budgets form a significant proportion of the Council’s revenue
budgets, there are no direct staffing implications arising from the
recommendations in this report as the expansion of the neighbourhood
investment service will be provided to the service. 
3. Community/Council Planning   
Community Plan
Our Renfrewshire is thriving.  Enabling communities to have their
voices heard and influence the places
and services that affect them by
consulting tenants on the proposed
changes to rents for 2025/26. 
The Council’s revenue and capital spend
ensures that its facilities are fit for
purpose and safe for the community, to
maximise accessibility. 
Our Renfrewshire is well. 
Our Renfrewshire is fair. 
Our Renfrewshire is safe. 
Council Plan
Reshaping our place, our
economy, and our future 
Consulting tenants on the proposed
changes to rents for 2025/26 including
creating a YouDecide Tenant Fund. 
Improving and maintaining housing
conditions for the benefit of tenants and
providing assistance to tenants to
mitigate the impacts of any Welfare
Reform changes. 
Continuing housing regeneration
programmes across Renfrewshire to
create sustainable communities. 
Building strong, safe, and resilient
communities 
Tackling inequality, ensuring
opportunities for all 
Creating a sustainable
Renfrewshire for all to enjoy
Accessing supplementary external
funding where available to support the
achievement of the minimum energy
rating under the Energy Efficiency
Standard for Social Housing. 
Page 104 of 118

Page 111

4. Legal   
The council is required to set an HRA budget for 2025/26 and agree any rent
changes for notification to tenants. The Council must give tenants at least 28
days’ notification in advance of any changes. 
5. Property/Assets 
The report proposes the Housing Capital Investment Plan for 2025/26 to
2029/30. The capital expenditure noted in this report will result in lifecycle
maintenance improvements to existing properties and replacement of ICT
assets and infrastructure. 
6. Information Technology 
ICT assets and revenue costs are included within these budgets, and the
costs associated with the replacement of the Housing Management system
including ongoing revenue and capital budget impacts. 
7. Equality & Human Rights 
The recommendations contained within this report have been assessed in
relation to their impact on equalities and human rights. No negative impacts
on equality groups or potential for infringement of individuals’ human rights 
have been identified arising from the recommendations contained in the
report. If required following implementation, the actual impact of the
recommendations and the mitigating actions will be reviewed and monitored,
and the results of the assessment will be published on the Council’s website. 
8. Health & Safety 
The Capital Plan outlines investment in Council assets and facilities to ensure
they remain safe and accessible in line with statutory obligations. 
9. Procurement 
The proposed Capital Investment Plan for 2024/25 to 2028/29 will include
procurement of contracts. 
10. Risk 
The HRA Business Plan remains subject to a number of risks and economic
factors such as interest rates and inflation. While these risks are reviewed as
part of the HRA business planning process, a high level of uncertainty
remains relating to external economic factors. This risk increases with the
setting out of a 3-year rent strategy and will remain under review annually. 
11. Privacy Impact 
There are no direct implications arising from the recommendations in this report. 
Page 105 of 118

Page 112

12. Cosla Policy Position 
Not applicable. 
13. Children’s Rights 
There are no direct implications arising from the recommendations in this
report. 
14. Climate Risk 
Investment in Council assets improves energy efficiency, reducing the
Council’s carbon footprint and helping it achieve its Net Zero by 2030 target. 
___________________________________________________________________ 
List of Background Papers 
Housing Revenue Account Budget & Rent Levels 2024/25 and Housing Capital
Investment Plan 2024/25 to 2028/29, 29 February 2024. 
___________________________________________________________________
Author:  Gordon McNeil, Director of Environment, Housing, and Infrastructure
Author:  Alastair MacArthur, Director of Finance& Resources 
Page 106 of 118

Page 113

___________________________________________________________________
To: Council
On: 27 February 2025
___________________________________________________________________
Report by: Director of Finance & Resources
___________________________________________________________________
Heading: Scottish Local Authorities Remuneration Committee and
Councillors Remuneration
___________________________________________________________________ 
1. Summary 
1.1 The Scottish Local Authorities Remuneration Committee (SLARC) was
reconvened in April 2023 to undertake an independent review of councillor
remuneration, having last reported in 2011. 
1.2 SLARC reported to the Scottish Government in February 2024. The Scottish
Government accepted the majority of the recommendations made and
advised they would bring forward regulations implementing those
recommendations. 
1.3 The Local Governance (Scotland) Act 2004 (Remuneration) Amendment
Regulations 2025 were published in January 2025. This report sets out the
changes to Councillors’ Remuneration arising from those revised Regulations
and asks Council to consider the matters where the Council has discretion.  
_________________________________________________________________
2. Recommendations 
2.1 It is recommended the Council: 
(a) Notes the content of the report and the revised remuneration levels for
the Leader of the Council and Elected Members. 
(b) Agrees the revised remuneration for the Civic Head of the Council. 
Item 6
Page 107 of 118

Page 114

(c) That Council consider the proposed revised structure of payments to
Senior Councillors as set out in the Appendix to this report. 
3. Background 
3.1 The Scottish Local Authorities Remuneration Committee (SLARC) was
reconvened in April 2023 to undertake an independent review of councillor
remuneration, having last reported in 2011. 
3.2 SLARC reported to the Scottish Government in February 2024. Their report
made a number of recommendations in respect on the roles of councillors, the
remuneration they should receive and how many senior councillors councils
should have. Some of these recommendations had no direct effect on the
Council as there were no proposals to change Renfrewshire Council’s
banding or maximum number of senior councillors. 
3.3 However, a number of the recommendations were of direct interest to the
Council. SLARC recommended that the salaries of councillors be set at 80%
of the median salary for all employees in the public sector in Scotland as
published in the Annual Survey of Hours and Earnings (ASHE). Using this
metric they proposed an annual salary of £24,581 with effect from 1 April
2024. They further recommended that the salaries of Council Leaders in the
current Band D (Glasgow and Edinburgh) be benchmarked at the salary of a
Member of the Scottish Parliament (MSP), with the salaries of Council
Leaders in the current Band C be set at 85% of the salary of those in current
Band D; and those in the combined Bands A and B be set at 70% of the
salary of those in the current Band D. They also recommended that the
salaries of Civic Heads and Senior Councillors continue to be set at up to a
maximum of 75% of the salary of their Council Leader. 
3.4 The Scottish Government accepted the majority of the recommendations
made and advised they would bring forward regulations implementing those
recommendations with effect from April 2025. 
3.5 The Local Governance (Scotland) Act 2004 (Remuneration) Amendment
Regulations 2025 were published in January 2025. 
3.6 The Regulations have set the remuneration for the Leader of the Council at
£50,063. They have also set the level of Councillors’ remuneration at £25,982. 
3.7 The Regulations also set the new maximum remuneration level for the Civic
Head of the Council at £37,458. However, it should be noted that the Scottish
Government have confirmed that this figure is incorrectly stated in the
Regulations and that revised regulations will be issued to correct this figure to
£37,548. Council previously agreed at the statutory meeting on 19 May 2022
that the Civic Head would receive remuneration at the maximum level
prescribed in the Regulations applicable at that time. It is therefore proposed
that the level set out in the revised 2025 Regulations will be applied. 
Page 108 of 118

Page 115

3.8 In respect of senior councillor allowances the Regulations provide that
Renfrewshire Council can have a maximum of 14 Senior Councillors for
remuneration purposes. This figure is unchanged from the previous position.
However, a further restriction when allocating remuneration to Senior
Councillors is that payment of Senior Councillors’ remuneration comes out of
a sum of money, the amount of which is calculated using a formula set out in
the Regulations. For Renfrewshire Council the formula now brings out an
aggregate yearly amount payable of £444,705 available for the payment of
remuneration for all Senior Councillors. The Council has flexibility to
determine which positions should be considered “Senior Councillors” meriting
the higher remuneration. At the Council meeting on 30 June 2022 the Council
agree that 13 roles which would receive a senior councillor allowance. It is
proposed that those roles remain and are paid the revised allowances detail in
the Appendix to this report. There is an existing delegation to the Director of
Finance and Resources to apply the same percentage increase in
remuneration for Senior Councillors as that applied by regulations to the basic
rate of Councillors’ remuneration in future years. 
3.9 The Scottish Government have also confirmed that there was an omission
from the Regulations in that they have not revised the figures payable to
conveners and vice-conveners of joint boards such as Renfrewshire Valuation
Joint Board. They have advised that further regulations setting these fixed
payments will be issued in due course. 
___________________________________________________________________
Implications of the Report 
1. Financial – The report sets out the revised councillor allowances
provided for in the revised Regulations referenced in the report. 
2. HR & Organisational Development – none. 
3. Community/Council Planning –  none.  
4. Legal – The Council is statutorily required to put in place appropriate
arrangements for the remuneration of its elected members, including
the appointment of the Leader of the Council, Civic Head and various
Senior Councillors as deemed appropriate. 
5. Property/Assets – none. 
6. Information Technology – none. 
7. Equality & Human Rights - none 
8. Health & Safety – none. 
9. Procurement – none. 
Page 109 of 118

Page 116

10. Risk – none. 
11. Privacy Impact - none 
12. Climate Risk - none 
13. Cosla Policy Position – none. 
14. Children’s Rights – none
_________________________________________________________ 
List of Background Papers: 
Report to Council 19 May 2022: Remuneration, Expenses and Pensions for Elected
Members 
Report to Council 30 June 2022: Governance Arrangements
___________________________________________________________________ 
Author:         Mark Conaghan 
Head of Corporate Governance 
0141 618 7177 
mark.conaghan@renfrewshire.gov.uk 
Page 110 of 118

Page 117

Appendix
Proposed Revised Remuneration of Senior Councillors 
That elected members holding the following positions be remunerated as Senior
Councillors, with renumeration as detailed: 
• Conveners of the following 6 Policy Boards: 
Education and Children’s Services
Infrastructure, Land and Environment; 
Finance Resources and Customer Services
Communities and Housing
Economy and Regeneration
Planning and Climate Change       (£36,885) 
• Conveners of the following 4 Regulatory Boards: 
Audit, Risk and Scrutiny Board
Appeals Board
Regulatory Functions Board
Licensing Board         (£29,924) 
• Chair/Vice Chair of the Renfrewshire Integrated Joint Board  (£36,885)
• The Chair of OneRen        (£36,885)
• The Leader of the largest Opposition Group    (£29,924)
Page 111 of 118

Page 118

Page 112 of 118

Page 119

To: Council 
On: 27 February 2025 
Report by: Director of Finance & Resources 
Heading: Commissioner for Ethical Standards in Public Life in
Scotland – Annual Report 2023/24 
1 Summary 
1.1 The Commissioner for Ethical Standards in Public Life in Scotland has issued his
2023/24 annual report. The report is available on the Commissioner’s website at  
https://www.ethicalstandards.org.uk/node/2213 
1.2 The report provides details of investigations of complaints about the conduct of
councillors, members of devolved public bodies and MSPs and scrutiny of Scotland’s
Ministerial public appointments process. Where there has been contravention of the
relevant Code, the Commissioner reports this, in the case of councillors and members
of public bodies, to the Standards Commission for Scotland and in the case of MSPs
and in relation to lobbying complaints, to the Scottish Parliament. 
1.2  The report advises of revised governance arrangements, reinstated transparency
reporting and a new rolling biennial business covering all office functions. 
2 Recommendations 
2.1 That the 2023/24 Annual Report by the Commissioner for Ethical Standards in
Public Life in Scotland be noted; and 
2.2 That the actions taken in Renfrewshire in relation to the Code of Conduct
development as detailed in paragraph 11.2 of the report be noted. 
Item 7
Page 113 of 118

Page 120

3 Background 
3.1 The 2022/23 annual report was the first published by Ian Bruce since his appointment
as Commissioner for a six-year period from 1 March 2023. 
4 Complaint Volumes In 2023/24 
4.1 Nationally, during 2023/24 the Commissioner received a total of 344 complaints,
compared with 156 in 2022/23 and 330 in 2021/22. 
4.2 The report advised that at the start of 2023/24, there were a large number of
complaints and cases already open as a result of the backlog of cases that had built
up in the previous year. Over the course of the year, the Standards Team completed
a total of 141 cases, an increase of 12% from the previous year despite a 29% rise in
the number of active cases under consideration in 2023/24 compared to 2022/23.
Complaint volumes during 2023/24 and previous two years 
2023/24 2021/22 2020/21
Already open at 1 April (beginning of financial year) 961 150 24
Received 344 156 330
Active during year 440 306 354
Completed 209 218 208
Cases remaining open at 31 March, (end of financial year) 231 88 146
1. There are minor differences in the carry forward totals from 2021/22 to 2022/23 and from 2022/23 to 2023/24. This is
due to a small number of cases    either being re-opened or additional complaints being added to existing cases 
Case Volumes during 2023/24 and previous years 
2023/24 2021/22 2020/21
Already open at 1 April (beginning of financial year) 671 86 8
Received 184 109 164
Active during year 251 195 172
Completed 141 127 88
Cases remaining open at 31 March, (end of financial year) 110 68 84
1. There are minor differences in the carry forward totals from 2021/22 to 2022/23 and from 2022/23 to 2023/24. This is due to a
small number of cases either being re-opened or additional complaints being added to existing cases 
5 Categories of Complaints Received 
5.1 The categories of complaints received, and the number of complaints received
for 2023/24 are indicated below with disrespect towards employees and the public
being the most common type of complaint received. This remains unchanged
from previous years. Taking together cases in relation to disrespect towards both
councillors/members, employees and the public accounted for 55% of the total
complaints received during 2023/24. 
Page 114 of 118

Page 121

Complaints Received During 2023/24 (Total 344) 
Type of complaint      2023/24 
Disrespect towards employees/public   157
Outwith jurisdiction      47
Disrespect towards other councillors/members  33
Quasi-judicial or regulatory applications   30
Other        28
Breach of confidentiality     20
Failure to declare an interest    13
Fubabcuak nuscibdyct/Misuse of council facilities 10
Failure to register an interest    5
Breach of key principles 
1
NOTE: Outwith jurisdiction complaints are complaints which are about conduct which, following assessment, does not fall within the remit of the Code. They are
distinct from complaints which we cannot accept as they are outwith the jurisdiction of the Commissioner’s office, such as a complaint about a Councillor in
England 
6 Origin of Complaints 
6.1 The pie chart provides details of who made complaints to the Commission in
2023/24. Complaints from members of the public accounted for almost 80% of the
total number of complaints received during 2023/24 and this figure is similar to
previous years. 
 
 
7 Complaints About Conduct of Councillors 
7.1 The Commission saw a reduction in the number of new complaints received
during the year and this allowed them to dedicate more staff time to reducing their
backlog. The report advised that the backlog had significantly reduced such that
it was now taking up to four months, instead of the previous wait of 11 months,
for an initial complaint to be assessed. In the interests of transparency, their
website now has a banner and a supporting page which sets out waiting times
and investigation times for all complaints. 
7.2 The report noted that when several complaints were received about the same or
closely related issues, they combined these complaints together and assessed
Page 115 of 118

Page 122

and/or investigated them as a single case. 
7.3 The Standards Commission for Scotland (SCS) Direction of March 2021 requires
the Commission to investigate all complaints received about councillors or
members, except in fairly narrow circumstances. In essence, any conduct which
has happened in the 12 months prior to the complaint being made and where, on
the face of it, a breach of the applicable code has taken place must be
investigated. This Direction was renewed for a five-month period in March 2023.
The SCS agreed not to renew the Direction beyond August 2023 following
agreement from the Ethical Standards Commissioner that the Commissioner
would include wording from it on the face of the ESC Investigations Manual. The
Commission continues to investigate all complaints that could, on their face,
represent a breach of the Code. This has increased the number of complaints
being investigated since the start of 2021/22. 
8 Outcome of Complaints Nationally 
8.1 Nationally a total of 45 cases (79 complaints) progressed to full investigation and
were reported on and finalised during the year, with 17 being breach reports
(regarding 9 cases) which were heard by the Standards Commission, and 62 being
reported on as non-breach (regarding 36 cases). 
Outcome from complaints completed in 2023/24 and previous two years 
2023/24  2021/22  2020/21
Initial Assessment 121 56% 125 60% 227 82%
Full Investigation 79 36% 75 36% 49 18%
Breach 17 8% 6 3% 39 14%
No Breach 62 28% 69 33% 10 4%
Withdrawn 18 8% 8 4% 1 0%
Total completed 218  208  277 
Outcome from cases completed in 2023/24 and previous two years 
2023/24  2021/22  2020/21
Initial Assessment 69 54% 56 64% 132 84%
Full Investigation 45 36% 26 29% 24 15%
Breach 9 7% 5 6% 17 11%
No Breach 36 28% 21 23% 7 4%
Withdrawn 13 10% 6 7% 1 1%
Total completed 127  88  157 
9 Outcome of Complaints relating to Renfrewshire Council 
9.1 Information has been received separately from the Commissioner that, during the
period covered by the report, five complaints were received regarding Renfrewshire
Council in 2022/2023. Two of these related to disrespect towards the public/council
employees, one related to disrespect towards other councillors and two other
complaints related to general disrespect and a conflict of interest. 
Page 116 of 118

Page 123

9.2 Two of the complaints were dismissed at the admissibility stage and did not progress
to investigation. Two of the complaints progressed to investigation where the
Commissioner found the Councillor had not breached the Code of Conduct. The fifth
is still under an open investigation. 
10 Hearings 
10.1 Under current Directions, the Commissioner reports the outcome of all
investigations to the Standards Commission for Scotland (SCS). They may hold a
hearing, direct the Commissioner to conduct further investigation or do neither. If
the SCS concludes at a hearing that a breach of the Code has occurred, they must
impose a sanction. 
10.2 Nationally, 36 reports where the Commissioner found there was no breach were
submitted to the SCS. There were a further 9 reports which were referred to the
SCS where the Commissioner found that a breach had occurred. Renfrewshire
Council were not involved in any reports referred to SCS. 
11 Code of Conduct 
11.1 On 16 August 2023, as part of the programme of events and development
opportunities for Councillors, the Head of Corporate Governance provided an
annual update to Members on the Code of Conduct/Standards Commission. 
11.2 The Council’s Head of Corporate Governance is available for members should they
wish to seek advice on the Code of Conduct generally and specifically in relation to
the registration and declaration of interests. 
12 Public Appointments 
12.1 The Commission regulates how Scottish Ministers make appointments to the
boards of public bodies that are within their remit. 
12.2 The ESC report recognised that further improvements could be made in order to
achieve effective boards that were reflective of the communities that they served.
The revised Code of Practice for Ministerial Appointments came into effect October
2022 and was making a difference to practices. 
12.3 Training was now obligatory for selection panel chairs and for independent panel
members and the ESC were happy to assist the Scottish Government in the design
of that training programme and it had been received well. The respective roles and
responsibilities of everyone engaged in the appointments process was clearer, with
considerably more responsibility vested in the panel chair, who fulfils that role on
behalf of the appointing minister. There were signs that the new process was
reducing bureaucracy, which was one of the intentions, but also that panel chairs
were taking considerably more ownership of the appointment process. They were
required to report on reasons for the success or failure of the appointment rounds for
which they have responsibility. 
13 Future Plans 
13.1 Having reviewed and completely revised their governance arrangements during the
course of the prior year, the ESC are now in a period of relative stability and are
Page 117 of 118

Page 124

operating to a revised strategic plan for 2021-24 and a new rolling biennial business
plan covering all office functions. 
13.2 The business plan continues to demonstrate progress against each of the external
and internal auditors’ recommendations and they have drafted a new strategic plan
to run from 2024-28. 
Implications of the Report 
1 Financial - None 
2 HR & Organisational Development – None 
3 Community Planning – None 
4 Legal - None 
5 Property/Assets – None 
6 Information Technology - None 
7 Equality & Human Rights – The Recommendations contained within this report
have been assessed in relation to their impact on equalities and human rights. No
negative impacts on equality groups or potential for infringement of individuals’
human rights have been identified arising from the recommendations contained in
the report. If required following implementation, the actual impact of the
recommendations and the mitigating actions will be reviewed and monitored, and
the results of the assessment will be published on the Council’s website. 
8 Health & Safety – None 
9 Procurement - None 
10 Risk – None. 
11 Privacy Impact – None 
12 Climate Risk – None 
13 COSLA Implications – None 
14 Children’s Rights – none 
Author: Dave Low, Democratic Services & Elections Manager 
0141 487 1118 
Email: david.low@renfrewshire.gov.uk
Page 118 of 118