Democracy Spraffa

Financial Update Report to Council

Renfrewshire Council · 12 December 2024
Back to Council — 12 December 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

___________________________________________________________________
To: Council
On: 12 December 2024
___________________________________________________________________
Report by: Director of Finance and Resources
___________________________________________________________________
Heading: General Fund Financial Update
___________________________________________________________________
1. Summary
1.1 Successive financial update reports to the Council have highlighted the
ongoing and increasingly challenging financial and economic
environment the Council is facing. This report seeks to update
Members on the impact of the UK Government Autumn Statement on
30 October 2024. 
1.2 The draft Scottish Budget was announced on 4 December 2024.
However, details of the local government grant settlement are not
expected to be with officers until 12 December 2024. The draft Budget
is expected to be subject to ongoing clarification between COSLA and
the Scottish Government, therefore a full update on the implications of
the Budget for the Council’s financial position will be provided to a
future Council meeting.  
___________________________________________________________________ 
2. Recommendations
2.1 Note the details of the UK Government Autumn Statement outlined in
the report;
2.2 Note the update provided in relation to the current financial year, and
current financial risks;

Page 2

2.3 Approve the recommended adjustments to the capital plan outlined in
section 6. 
3. UK Government Autumn Statement
3.1 The main event which provides context for the current and future
economic outlook was the UK Government Autumn Budget which was
published on 30 October, accompanied by economic and fiscal forecast
updates from the Office of Budget Responsibility (OBR). 
3.2 The main policy objectives set out by the Chancellor in the Autumn
Budget were to promote economic growth, and invest in the NHS. To
this end the Chancellor announced policies that increase spending by
almost £70 billion over the next five years. Around half is expected to
be funded by increased taxation. The OBR has indicated that while
these budget policies will boost productivity in the short-term, the scale
of the combined impact on GDP after 5 years is negligible. 
3.3 In terms of inflation, the UK budget policies announced in the Autumn
Statement are expected to increase CPI inflation by around 0.5% at
peak, meaning that CPI is forecast to rise to 2.6% in 2025 before
gradually falling back to target.
3.4 The chart below shows total actual and forecast spending on revenue
(RDEL) and capital (CDEL) following the budget policy
announcements. 
3.5 While from the funding announced there is an increase in public
spending suggested in the short term, it should be noted that in future
years the Budget suggested that spending growth would be broadly in
line with that announced in the Spring Budget, as detailed in the chart
below. The Spending Review – set to be published by the UK
Government originally in Spring 2025, but now pushed back to Summer

Page 3

2025 – will provide further detail on spending plans over the medium
term.   
3.6 As part of the taxation measures, the Chancellor announced an
increase in National Insurance contributions (NIC) for employers,
raising the rate of contribution from 13.8% to 15% and dropping the
threshold at which NIC is paid from £9,100 to £5,000. 
3.7 This is estimated to cost Renfrewshire Council General Services over
£6 million in 2025/26. The UK Government has advised that
compensatory funding will be provided to ‘shield’ the public sector from
the additional cost of this change; however, this has yet to be formally
confirmed. It is likely however, that the compensatory funding received
in Scotland will be insufficient to meet the actual costs. This is because
the public sector is proportionally larger in Scotland (and better paid)
than in England and Wales, therefore assuming the allocation of
compensatory funding is based on Barnett principles, the allocation to
Scotland would be insufficient. The UK Treasury has recently informed
the Scottish Government the allocation would be £295–330 million; well
below the Scottish Government’s initial estimate of £500 million.
3.8 It should be noted that there are likely to be indirect costs associated
with this NIC change, with contractors and other suppliers passing on
this cost through higher prices. This is currently estimated to be c2.5%
above usual inflationary increases, and will predominantly impact on
construction and maintenance programmes; and commissioned
childcare and social care provision.
3.9 Turning to impact on the Scottish Budget, there will be additional
funding for the Scottish Government through the Barnett formula of

Page 4

£1.5 billion in 2024/25, and £3.4 billion (£2.8 billion revenue and £0.6
billion capital) for 2025/26. The main measures generating revenue
consequentials for Scotland in 2025/26 are:
• Additional funding for the NHS in England in 2025/26, which
generates £1.6 billion; 
• Investment in Education and skills, including new foundation
apprenticeships and relaunching Lifelong Learning Entitlement, as
well as schools funding, which generates £0.5 billion; 
• Real-terms increase in settlements for local government in England,
generating £0.3 billion. 
While the Scottish Government is free to spend this money where it
chooses, it is likely that health-related consequentials will be ring-
fenced for the NHS in Scotland based on the pattern of pervious similar
decisions taken by the Scottish Government. 
3.10 Members should be aware that there is no requirement for the Scottish
Government to pass through any local government related
consequentials to councils in Scotland. In the event that these
consequentials are passed through to local government, it may be the
case that the Scottish Government would mandate – as has been the
case in previous years – that funding growth is passed directly to health
and social care partnerships; or funding may come with additional new
obligations in terms of local government delivery of Scottish
Government priorities.
4 2024/25 Financial Position
4.1 Members are aware the recent very high levels of inflation experienced
in the economy over the past few years have driven cost increases that
are impacting on families and household finances, as well as the
Council and associated bodies, community organisations and
businesses. While the outlook for inflation has eased significantly since
its peak of 11% in 2022, the most recent CPI figure of 2.3% indicates
an upturn, indeed the OBR suggests it will rise again to around 2.6%
before returning to its target 2.0% in 2025. It should be noted that the
legacy of the very high rates recently experienced is still being felt, with
many contracts continuing to be the subject of high and increasing
prices.  And of course lower inflation does not mean a reduction in cost
– simply that the rate of increase in costs in slowing.
4.2 As has been previously reported, the Council continues to face cost
pressures in other areas – residential care, transportation and diesel

Page 5

costs. Vehicle parts costs are increasingly an issue, while building and
construction cost pressures remain an ongoing concern. 
4.3  The Council Overview finance report to the recent Finance, Resources
and Customer Services Policy Board outlined a 2024/25 projected
overspend (excluding the overspend projected in adult social care) of
£0.1 million. High levels of inflation and other cost pressures are
mitigated by an expected increase in investment income in the current
year, given prevailing high rates of interest. This projection is exclusive
of a number of other risks, as follows:
• The 2024/25 pay award has been agreed for teaching staff at 4.27%,
with a quantum of funding of £29m confirmed by the Scottish
Government. The distribution of this across councils has yet to be
confirmed, so there is a risk that the Council, having budgeted 3%,
may incur costs in excess of distributed funding.
• An increase in employer pension contributions for teachers that
came into effect from 1 April 2024 is expected to be fully funded by
the Scottish Government. Again, the quantum of funding has been
indicated, but distribution to Renfrewshire Council is not yet
confirmed. The cost of the increased rate for the Council is c£3.0m
per year.
• The Council budgeted in 2024/25 for receipt in full of the £4.8m
funding associated with teacher numbers. The Council has not (in
line with every other council in Scotland) accepted the terms of the
specific grant funding, therefore there remains a risk this funding will
not be received.
• The projection does not include any variance relating to the
collection of Council Tax. Current forecasts suggest collection rates
are holding up in line with budget, however this will continue to be
closely monitored for the remainder of the financial year. 
5 Renfrewshire Health and Social Care Partnership
5.1 The Council Overview finance report to the recent Finance, Resources
and Customer Services Policy Board also outlined a 2024/25 projected
overspend in adult social care of £6.7m, slightly less than the planned
overspend anticipated when the 2024/25 budget was set. 
5.2 At the September meeting of the Renfrewshire Health and Social Care
Integration Joint Board (IJB), members were advised of the combined
position of health and social care spending pressures, noting that the
current overall estimated recurring funding gap for 2024/25 is £10.7m.

Page 6

This is forecast to increase to £22.9m in 2025/26, rising to £34.9m in
2026/27. 
5.3 The current balance of IJB unallocated reserves is £10.1m. As noted in
the report, should the IJB be unable to agree a balanced budget for
future years, the Integration Scheme states that the IJB would be
required to seek additional funding from its Partner Bodies. In the
absence of significant savings proposals being agreed, IJB reserve
balances are expected to be insufficient to cover the 2025/26 projected
funding gap.  
6 Capital Plan 2024/25
6.1 The Council has an ambitious capital programme, incorporating the
delivery of significant investment in cultural venues and wider
infrastructure linked to City Deal projects and Levelling Up Funding; as
well as major improvement and expansion projects in the school estate.
6.2 Within this overall programme, the Council has been undertaking an
ambitious programme of investment in its cultural and heritage assets.
As reported to the Economy and Regeneration Policy Board on 5
November 2024, construction and refurbishment works in historic
buildings are intrinsically subject to a higher degree of cost volatility due
to the nature of the works and the fact that the complexity and detail of
the works required are in many instances not fully known until the
works are in progress and the building condition is fully understood.
6.3 Paisley Museum Reimagined will be a world-class destination telling
the inspirational stories of Paisley’s people and pattern and showcasing
its internationally significant collections. This project includes repairing
and renovating all buildings on the museum campus delivering a 20%
increase in the overall usable area. The construction also includes a
new extension housing a visitor reception and café, the installation of
new mechanical, electrical and plant systems, as well as the
introduction of a public courtyard. Importantly, this work enables an
increase in the interpretation of the collections and number of objects
on display, with a strong focus on digital interpretation.
6.4 The project consists of three key phases – Main Contract dealing with
construction, followed by Exhibition Fitout to prepare the infrastructure
for the display systems, completed by Object Install. Once the main
contract is complete, this will allow the second and third stages of the
project (exhibition fitout and object install) to be completed. A revised
programme to completion of Phase 1 was received from the Main

Page 7

Contractor, Kier Construction Ltd in October 2024. They are currently
reporting progress against construction programme forecasting contract
completion in July 2025. This completion date is well beyond the initial
estimated completion when the project commenced, due to the
complexity of the works, as well as the project being significantly
impacted by the pandemic construction shut down, subsequent
restricted working conditions, and labour and materials shortages in the
period following the pandemic – all of which resulted in extreme levels
of construction cost inflation which is only recently beginning to
moderate.  
6.5 As is expected in a heritage building such as the museum, coupled with
many decades of underinvestment and lack of maintenance, a
significant level of inherent building defects were planned for an
informed by a range of survey work as part of planning for the project.
Notwithstanding such preparatory survey work and planning, as the
construction project has progressed many issues have been
significantly worse than anticipated and a range of unforeseen defects
have also been uncovered. Such issues have involved major areas of
the building structure including rotted roof joists, dry rot, wet rot,
asbestos, extensive plasterwork repairs that have hampered and
delayed progress on site, historic drainage failures and for which Keir
have been entitled under the contract to additional extensions of time to
remedy and complete the project. In addition to costs associated with
providing Keir with approved contractual extension of time to complete
the project, the cost to remedy such issues have been greater than
anticipated based in early survey work or were unforeseen costs at the
outset of the project and which cumulatively have cost more than the
general risk contingency for the project. This is further compounded by
other contractor issues and delays to progress on site. The OneRen
PMR project team including external Project Managers are working with
Kier to establish mitigation measures to try to accelerate this
anticipated completion date by including suggested improvements to
resource and sequencing of works. However, there have been
substantial delays and additional unanticipated works experienced in
the project, which have led to significant entitlement of claims for
additional costs from the main contractor. These claims continue to be
worked through with support from the Council’s technical advisers, and
while the Council views elements of the overall claims to be a
contractor risk, there remains a possibility that should the claims be
adjudicated, that the Council could be found liable in part which would
result in additional cost.

Page 8

6.6 In February 2024, recognising the additional costs which were
expected to be incurred in undertaking the works outlined above,
Council agreed to increase the capital budget for the project by £6.6
million through the reallocation of funding set aside for public realm
works in Paisley town centre and the release of funding from the
investment capital fund. Council also agreed in June 2023 that within
the wider programme of resource agreed by Council in September
2017 to invest in cultural venues and town centre infrastructure that
those elements of the programme not in progress (predominantly the
town centre public realm improvements) would be paused in order to
release resource within this programme to those projects which were
experiencing cost pressures. There remains a balance of £3.5 million
within these wider workstreams which has been paused, and it is
planned that this balance is reallocated to the Paisley Museum Project.
6.7 Due to the delay in the museum becoming operational, the revenue
resource which the Council has allocated within the loans fund to fund
the borrowing costs associated with the project over 2023/24, 2024/25
and 2025/26 could also be utilised to provide a CFCR contribution to
the project totalling an estimated £6.0 million. It is further recommended
that £3 million of unallocated capital receipts also be ringfenced to
support the completion of the project and allow for a risk contingency
allowance. Should this funding not be required then it would be
returned to the capital receipts reserve for reallocation to other Council
investment priorities. 
6.8 The net additional funding outlined above totals £12.5 million and it is
recommended that the capital plan is adjusted to reflect this position.
This proposed approach to funding adjustment mitigates any impact on
any other aspects of the Council’s overall capital programme and does
not increase the overall borrowing associated with the project, ensuring
the long term revenue impact of completing the project remains within
planned limits. Members should remain aware that there remains 12-18
months of works to be completed in the project and while a significant
contingency risk allowance has been factored into the proposed
increased allocation outlined above, further cost increases cannot at
this stage be ruled out.
___________________________________________________________________
Implications of the Report
1. Financial - the report highlights the impact of the UK Government’s
Autumn Budget, and notes the short and medium term financial
challenges facing the Council. The report also outlines proposed

Page 9

amendments to the capital plan to reflect anticipated increased costs in
relation to the paisley Museum Reimagined project.   
2. HR & Organisational Development - none arising directly from this
report. 
3. Community/Council Planning – the Council requires to remain
financially sustainable in order to deliver on its priorities as outlined in
the Council and Community Plans; and these revised Plans will in turn
require to inform the financial strategy. 
4. Legal – none arising directly from this report. 
5. Property/Assets - none arising directly from this report. 
6. Information Technology - none arising directly from this report.
7. Equality & Human Rights - none arising directly from the
recommendations in this report. 
8. Health & Safety - none arising directly from this report.
9. Procurement – none arising directly from this report.
10. Risk - as outlined in the report, the Council’s financial risk exposure
over the medium term remains high. The report also outlines increasing
financial risks for the Renfrewshire IJB as well as the impact of this on
the Council. The proposed amended funding for the Paisley Museum
Reimagined project includes a contingency risk allowance.
11. Privacy Impact – none arising directly from this report. 
12.  Children’s Rights – none arising directly from this report.
13. Climate Risk – none arising directly from this report.
14. Cosla Policy Position – none arising directly from this report.
___________________________________________________________________ 
Author:           Alastair MacArthur, Director of Finance & Resources