Democracy Spraffa

Treasury Management and Prudential Indicators Mid-Year Report 2024-25 Final

Renfrewshire Council · 12 December 2024
Back to Council — 12 December 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Some pages contain no extractable text. They may be blank, graphics or scanned pages. OCR has not been applied.

Page 1

1 
___________________________________________________________________
To:  Council 
On:  12 December 2024
___________________________________________________________________
Report by: Director of Finance and Resources
___________________________________________________________________
Heading: Treasury Management and Prudential Indicators Mid-Year Review
2024/25
___________________________________________________________________
1. Summary
1.1 This mid-year report has been prepared in compliance with the Chartered
Institute of Public Finance and Accountancy’s (CIPFA) Treasury
Management in the Public Services Code of Practice on Treasury
Management 2021. The report covers the following for 2024/25 to date:
• a review of the Treasury Management Strategy Statement 2024/25,
incorporating the annual investment strategy;
• a review of the Council’s borrowing and investments;
• a review of compliance with treasury management and prudential
indicators;
• an economic update and interest rate forecast.
___________________________________________________________________
2. Recommendations
2.1 It is recommended that Members: 
a) Note the treasury management activity for the period 1iApril 2024 to 11
October 2024 (reporting period 7); 
b) Approve the ‘Probable’ prudential indicators for capital expenditure as
detailed in Section 7 of the report.

Page 2

2 
3. Treasury Management Strategy Statement and Annual Investment
Strategy Update
3.1 The Treasury Management Strategy Statement for 2024/25 was approved
by Council on 29 February 2024. It incorporates the Annual Investment
Strategy, which sets out the Council’s investment priorities as follows:
• the security of capital; and
• the liquidity of its investments.
3.2 The Council also aims to achieve the best return on its investments, along
with the proper levels of security and liquidity.  
3.3 Investments and borrowing between 1 April to 11 October 2024 were in line
with the approved strategy, and there have been no changes to the policies
set out in the Treasury Management Strategy Statement 2024/25.  
3.4 In the current economic climate, it is considered appropriate to keep
investments short-term to cover cashflow needs, but also to seek improved
returns in periods up to 12 months with high credit-rated financial institutions. 
The following sections in this report provide an update in light of the current
economic position and any budgetary changes already approved. 
4. Review of borrowing and investments over the period 1 April 2024 to 11
October 2024
4.2 The Council’s net borrowing position is calculated as total borrowing minus
total investments. At 11 October 2024, this figure was a net borrowing
position of £151.9m (see Appendix 1).
4.3 During the period 1 April to 11 October 2024, the Council’s total external
borrowing decreased only marginally, from £290.3m to £289.6m.
4.4 In the same period, short-term investments have increased from £99.2m to
£137.7m, primarily due to the front-loading of revenue support grant and
other sources of income, such as Council Tax payments.
4.5 The Director of Finance and Resources confirms that, during the period 1
April to 11 October 2024, the approved limits set out within the annual
investment strategy sections of the Treasury Management Strategy
Statement 2024/25 were complied with, and the Council only invested with
institutions listed in its approved lending list.  Similarly, only permitted
investment vehicles were used, mainly fixed-term deposits with banks, other
local authorities, the UK governments deposit facility (DMADF), call accounts
and money market funds.
4.6 In accordance with CIPFA’s Treasury Management in the Public Services
Code of Practice, it is the Council’s priority to ensure security of capital and

Page 3

3 
liquidity, and to obtain an appropriate level of return that is consistent with
the Council’s risk appetite. 
4.7 As shown by the interest rate forecasts in Appendix 3, rates peaked at
5.25% and dropped to 5.00% in August 2024 (then 4.75% in November) and
may be subject to a further cut before the end of 2024/25.  
4.8 The table below shows the average interest rate achieved by the Council on
its investments during the period 1 April 2024 to 11 October 2024. The table
also shows for comparison the benchmark comparator SONIA (the Sterling
Overnight Index Average), which is administered by the Bank of England
and reflects bank and building societies’ actual overnight funding rates in
Sterling.  The Council’s average return currently exceeds the benchmark and
the current bank rate, due to some fixed-term deposits that were agreed
when rates were higher.  As the older deals mature; however, the Council’s
average rate of return will decrease to be more in line with the bank rate. 
4.9 Opportunities for debt rescheduling (where high rate loans are repaid and
lower rate loans taken out instead) are limited in the current economic
climate and this is not expected to change over the short term. However,
officers continue to liaise with the Council’s treasury advisors to monitor this. 
5. Review of compliance with Treasury Management indicators
for 2024/25
5.1. During the period 1 April 2024 to 11 October 2024, the Council complied with
the approved treasury management indicators as set out in the Treasury
Management Strategy Statement 2024/25. These indicators relate to:
• interest rate exposure: the upper limit on the proportion of
investments held with fixed interest rates and the upper limit on the
proportion of investments held with variable interest rates;
• the maturity structure of borrowing: the lower and upper limits on
the proportion of investments that fall into each maturity band. 
6. Foreign Exchange Deposits
As part of the contractual agreement for the Clyde Waterfront and Renfrew
Riverside City Deal project, the Council is required to make a proportion of
supplier payments in Euros over the duration of the project. The Council
Interest rates
achieved
Average
value of
investments
Average
rate of
return
Benchmark
return
(SONIA)
Internally managed
investments £132.4m 5.26% 5.11%

Page 4

4 
continues to mitigate exchange rate risk through approved tools, such as
advance purchase; always providing that these tools are used for risk
mitigation and not speculative purposes. 
7. Review of Prudential Indicators for Capital Expenditure
7.1. The Local Government in Scotland Act 2003 and supporting regulations
require local authorities to have regard to the Prudential Code for Capital
Finance in Local Authorities (“the Prudential Code”). 
7.2. The Prudential Code 2021 introduced a change to reporting and monitoring
and recommended that from 2023/24 a regular (at least quarterly) update is
provided to members noting the current forecasts for prudential indicators
compared to those approved at the start of the financial year. 
7.3. The result of this change is that Prudential Indicator reporting now forms part
of the Revenue and Capital Budget Monitoring – Council Overview, reported
each cycle to the Finance, Resources and Customer Services Policy Board,
with this mid-year update reporting to full Council. 
7.4. The Council set its prudential indicators for 2024/25 on 29 February 2024.
The purpose of this section is to consider the indicators as they stand at 11
October 2024, approximately halfway through the financial year, and revise
them where appropriate. All indicators for the current year and the following
two years are summarised in Appendix 2. 
Capital Expenditure Indicators 
7.5. The Council is required to make estimates of the capital expenditure it plans
to incur for the forthcoming financial year and at least the following two
years. Separate estimates should be made for Housing and Non-Housing
services. 
The Capital Investment Programmes for both Housing and Non-Housing
were approved by Council on 29 February 2024, and the resulting indicators
were updated to reflect the approved programme, incorporating the
decisions taken by the Council at the budget meeting. 
7.6. Council approved the following as an indicator for Capital Expenditure. The
limit is based on the resources available to fund the capital programmes,
split between Housing and Non-Housing Services, excluding the Public
Sector Housing Grant, as this is not considered to be capital spend for the
Council.

Page 5

5 
Capital
Expenditure
2024/25 2024/25 2024/25 2024/25
Approved Probable
Outturn
Movement Actual
spend at
11 October
£m £m £m £m
Non-Housing 147.179 107.209 -39.970 37.969
Housing 41.236 30.769 -10.467 12.790
Total 188.415 134.978 -50.437 50.759 
The decrease of £39.970m in the planned Non-Housing capital expenditure
during 2024/25 is mainly attributable to:
• changes in the cashflow profile of a number of capital investment
programmes, resulting in a net adjustment of (£75.647m) from 2024/25
into 2025/26 and future years, as reported to relevant policy boards;
• carry forward of programmed expenditure from 2023/24 to 2024/25
totalling £26.151m; and
• the addition of £9.526m largely relating to increased budget for Paisley
Grammar Community Campus approved by Council on 9 May 2024.
The decrease of £10.467m in the planned Housing capital expenditure
during 2024/25 arises from changes in cashflow profile of a number of
programmes, particularly within regeneration, resulting in a net adjustment of
£10.467m from 2024/25 into 2025/26, as reported to the Communities and
Housing Policy Board. 
Capital Financing Requirement Indicator 
7.7. The Council has available to it a number of ways of financing capital
investment. The term ‘financing’ does not refer to the payment of cash, but
the resources that are applied to ensure that any underlying capital spend is
funded absolutely, whether at the point of spend or over the longer term. A
number of financing options involve resourcing the investment at the time
that it is incurred. These are:
• the application of useable capital receipts;
• a direct charge to revenue for capital expenditure;
• the application of capital grants; or
• upfront contributions from project partners. 
Any capital expenditure not financed at the outset by one of these methods
will increase the Capital Financing Requirement (CFR) of the Council.

Page 6

6 
The revised projected Capital Financing Requirement for 2024/25, based
on the position at 11 October 2024 is noted in the table below. 
Capital Financing
Requirement
2024/25
Approved Probable Movement
£m £m £m   
Non-Housing 458 462 4
Housing 137 130 -7
Total 595 592 -3 
The increase of £4m in probable Capital Financing Requirement at 31 March
2025 for Non-Housing services arises from the reduced capital expenditure
forecast to the end of 2024/25 described in 7.6 largely offset by related grant
payments (City Deal) now expected to be received in 2025/26, and an
increase in other long-term liabilities anticipated due to the adoption of IFRS
16, explained further in section 7.9. 
The decrease of £7m in the probable Capital Financing Requirement at 31
March 2025 for Housing services arises from the reduced capital
expenditure forecast to the end of 2024/25 described in 7.6, partly offset by
the reprofiling of expected grant payments from the Scottish Government for
Council House New Build into 2025/26. 
External Debt Indicators 
7.8. External debt indicators are set at two levels: an Operational Boundary and
an Authorised Limit. Both of these need to be consistent with the Council’s
plans for capital expenditure and financing and with its Treasury
Management policy statement and practices. 
Operational Boundary: This is the focus of day-to-day treasury
management activity within the Council and is an estimate of the most likely,
but not worst case, scenario in terms of cashflow. Risk analysis and risk
management strategies have been taken into account, as have plans for
capital expenditure, estimates of the Capital Financing Requirement and
estimates of cashflow requirements for all purposes. It is possible that this
boundary is breached occasionally and this would not be regarded as
significant. However, a sustained or regular trend of such would be
significant, and require investigation and action. 
The Operational Boundary is split between external borrowing and other
long-term liabilities.

Page 7

7 
Operational Boundary for
external debt 2024/25
Approved  Probable Movement
£m £m £m
Borrowing 501 498 -3
Other long-term liabilities 94 94 0
Total 595 592 -3 
The decrease in the Operational Boundary of £3m is directly related to the
decrease in the Capital Financing Requirement Indicator described in 7.7. 
Authorised Limit: This is based on the same assumptions as the
Operational Boundary, with additional headroom to allow for both planned
and exceptional cashflow requirements, without breaching the limit. It is split
between external borrowing and other long-term liabilities. 
Authorised Limit for external
debt 2024/25
Approved  Probable Movement
£m £m £m
Borrowing 526 523 -3
Other long-term liabilities 94 94 0
Total 620 617 -3 
The decrease of £3m is related to the Operational Boundary reduction as
outlined in 7.7.   
7.9. In December 2018, the CIPFA/LASAAC Local Authority Accounting Board
confirmed that from 1 April 2020 the CIPFA Code of Practice on Local
Authority Accounting would be adopting the accounting standard IFRS 16: 
Leases. After consultation, in April 2022 the deadline for implementation of
IFRS 16 was deferred until 1 April 2024 due to significant delays resulting
from the pandemic. 
The practical effect of adopting IFRS 16 is that any contract the Council has
signed that provides the right to rent or lease exclusive use of an asset, such
as property or vehicles, could potentially require to be recognised as an
asset on the Council’s balance sheet, with a corresponding debt liability
recognised at the present value of the future lease payments. 
This liability will be treated as additional borrowing, therefore increasing the
Capital Financing Requirement and other associated Prudential Indicators.
An initial estimate of the impact of this change has been factored into the
probable Prudential Indicators following the Council’s adoption of IFRS 16 in
the current year. 
___________________________________________________________________

Page 8

8 
Implications of the Report 
1. Financial 
As described in the report; the Treasury Management Strategy Statement,
treasury management and prudential indicators all assist in providing
assurance that the Council’s treasury management activities and longer term
spending plans are affordable, prudent and sustainable. 
2. HR & Organisational Development
There are no direct implications arising from the recommendations in this
report. 
3. Community/Council Planning 
Community Plan
Our Renfrewshire is thriving The Council’s revenue and capital spend
ensures that its facilities are fit for
purpose and safe for the community, to
maximise accessibility.
Our Renfrewshire is well 
Our Renfrewshire is fair 
Our Renfrewshire is safe
Council Plan
Reshaping our place, our
economy and our future The Council’s revenue and capital spend
ensures that its facilities are fit for
purpose and safe for the community, to
maximise accessibility.
Building strong, safe and
resilient communities
Tackling inequality, ensuring
opportunities for all
Creating a sustainable
Renfrewshire for all to enjoy
Ongoing revenue and capital budget
monitoring is a tool to enable good
financial management so that the Council
has resources now and in the future for
continued service delivery.
Working together to improve
outcomes 
4. Legal 
There are no direct implications arising from the recommendations in this
report. 
5. Property/Assets
The capital expenditure noted in this report will result in lifecycle
maintenance improvements to existing properties and replacement of ICT,
infrastructure, and plant and equipment.

Page 9

9 
6. Information Technology 
There are no direct implications arising from the recommendations in this
report. 
7. Equality & Human Rights 
While new areas of spend may impact on particular groups, any such impact
would be assessed prior to the spend being incurred, therefore there are no
direct implications arising from the recommendations in this report. 
8. Health & Safety 
There are no direct implications arising from the recommendations in this
report. 
9. Procurement 
While Procurement is an important consideration prior to the Council
incurring any revenue or capital spend, there are no direct implications
arising from the recommendations in this report. 
10. Risk
The Treasury Management Strategy Statement, treasury management and
prudential indicators provide a framework for the Council’s treasury activities,
the effective control of risks associated with those activities, and the pursuit
of optimum performance in line with those risks. 
This report demonstrates that the treasury management activities carried out
during the period 1 April 2024 to 11 October 2024 have been consistent with
the Treasury Management Strategy Statement 2024/25, and have complied
with the treasury management indicators set out in the approved Treasury
Management Strategy Statement. 
11. Privacy Impact 
There are no direct implications arising from the recommendations in this
report. 
12. Children’s Rights  
There are no direct implications arising from the recommendations in this
report. 
13. Climate Change
The Council aims to reduce its carbon and other emissions to net zero by
2030, however there are no direct implications arising from the
recommendations in this report.

Page 10

10 
14. Cosla Policy Position - N/A
_________________________________________________________ 
List of Background Papers: Prudential Framework and Treasury Management
Strategy, Council, 29 February 2024. 
Author: Alastair MacArthur, Director of Finance and Resources

Page 11

11 
Appendix 1: Borrowing Position as at 11 October 2024 
Balance at 1
April 2024
New
Borrowing in
2024/25
Cash
Movements 
Balance at 11
October 2024
Long-term borrowing        
PWLB – fixed rate 243,592,325.83 0  (762,933.13) 242,829,392.70
Market loans 46,766,000.00 0      0    46,766,000.00
Total long-term borrowing 290,358,325.83 0 (762,933.13) 289,595,392.70
Investments        
Fixed term deposits 67,754,630.14 0    (47,754,630.14) 20,000,000.00
Call accounts 9,360,212.15 0    7,608,787.85 16,969,000.00
UK Government DMADF 0  0   47,610,000.00 47,610,000.00
Money market funds 20,100,762.43 0    33,028,237.57 53,129,000.00
Total investments 97,215,604.72 0    40,492,395.28 137,708,000.00          
Net borrowing 193,142,721.11 0 (41,255,328.41) 151,887,392.70

Page 12

No embedded text on this page.

Page 13

12 
Appendix 2: Prudential and Treasury Indicators as at 11 October 2024 
2024/25
Estimate
2024/25
Probable
2025/26
Estimate
2026/27
Estimate
Operational boundary for external debt  £595m   £592m   £728m   £782m 
Authorised limit for external debt  £620m   £617m   £760m   £816m 
External debt*  £475m   £355m  £603m   £657m 
Upper limit for fixed interest rate exposure
(borrowing) 
expressed as percentage of total net outstanding
principal
100% 84% 100% 100%
Upper limit for variable interest rate exposure
(borrowing)
expressed as percentage of total net outstanding
principal
25% 16% 25% 25%  
New Borrowing in 2024/25 Total of all Borrowing 
Maturity structure of fixed rate borrowing Value Maturity
structure Upper limit As at 11
October 2024
Under 12 months 0  0% 15% 0.00%
More than 12 months and within 24 months  0  0% 15% 1.73%
More than 24 months and within 5 years  0  0% 45% 1.73%
More than 5 years and within 10 years  0  0% 50% 0.01%
10 years and above 0 0% 100% 96.53% 
* The Probable figure here represents the actual level of debt at 11 October 2024 and includes finance lease and service concession liabilities,
in line with the Authorised Limit and Operational Boundary values.

Page 14

No embedded text on this page.

Page 15

13 
Appendix 3: Economic Update and Interest Rate Forecast
1. Economic update (Link Group) 
1.1. The first half of 2024/25 saw: 
• GDP growth remaining broadly constant in July following downwardly
revised Q2 figures (0.5% quarter over quarter);
• A further easing in wage growth as the headline 3-month year on year
average rate (including bonuses) fell from 4.6% in June to 4.0% in July;
• CPI inflation hitting its target in June before edging above it to 2.2% in
July and August;
• Core CPI inflation increasing from 3.3% in July to 3.6% in August;
• The Bank of England initiating its easing cycle by lowering interest
rates from 5.25% to 5.0% in August (cutting again in November to
4.75%);
• 10-year gilt yields falling to 4.0% in September. 
2. Interest Rate Forecast (Link Group) 
2.1. The Council has appointed Link Group as its treasury advisors and part of
their service is to assist the Council to formulate a view on interest rates. The
PWLB rate forecasts below are based on the Certainty Rate (the standard
rate minus 20 bps) which has been accessible to most authorities since 1st
November 2012. 
2.2. The latest forecast on 11 November sets out a view that short, medium and
long-dated interest rates remain elevated but will begin to drop slightly over
the next two years. 
2.3. Our PWLB rate forecasts below are based on the Certainty Rate (the
standard rate minus 20 bps, calculated as gilts plus 80bps) which has been
accessible to most authorities since 1 November 2012.

Page 16

No embedded text on this page.

Page 17

14 
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
Interest rate forecast
bank rate 5 yr PWLB 10 yr PWLB 25 yr PWLB 50 yr PWLB