Democracy Spraffa

2021-22 & 2022-23 Financial Statements

Perth and Kinross Council · 22 June 2022
Back to Perth Common Good Fund Committee — 22 June 2022 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

PERTH COMMON GOOD FUND COMMITTEE  
22 JUNE 2022 
2021/22 & 2022/23 FINANCIAL STATEMENTS 
Report by Head of Finance
(Report No 22/144) 
1. PURPOSE OF REPORT 
This report provides details of the unaudited Income and Expenditure to 31
March 2022 and the outturn for Financial Year 2021/22 for the Perth Common
Good Fund. The report also provides an update on the Income and
Expenditure for the Fund to 15 May 2022, and the projected outturn for
Financial Year 2022/23. 
2. RECOMMENDATIONS 
2.1 The Committee is requested to: 
(i) Note the unaudited Income and Expenditure to 31 March 2022, and the
draft outturn for Financial Year 2021/22 for the Perth Common Good
Fund, as set out in Appendix 1. 
(ii) Note the Income and Expenditure to 15 May 2022 and the projected
outturn for Financial Year 2022/23 for the Perth Common Good Fund,
as set out in Appendix 2. 
3. BACKGROUND / MAIN ISSUES 
3.1 The budget for Financial Year 2021/22 was approved by the Committee on 28
April 2021 (Report 21/54 refers). 
3.2 Monitoring updates were provided to the Committee throughout Financial
Year 2021/22 (Reports 21/89, 21/170, 21/233, 22/40, and 22/100 refer).  The
reported underspend in 2021/22 is mainly due to the impact of covid on public
events and group activities throughout the financial year. 
3.3 The budget for 2022/23, which was approved by the Committee on 21
February 2022 (Report 22/40 refers), is based on activity undertaken in the
years prior to the covid pandemic and adjusted for anticipated changes in the
new financial year. 
3.4 This report provides the unaudited outturn for the Financial Year 2021/22, as
detailed in Appendix 1, and the projected outturn for the Financial Year
2022/23, as detailed in Appendix 2.

Page 2

4. PROPOSALS 
Financial Statement 2021/22 
4.1 As detailed in Appendix 1, the unaudited surplus for the Fund for Financial
Year 2021/22 is £146,087 and the Fund balance at 31 March 2022 is
£1,818,992. 
4.2 The year-end outturn for the Fund has moved slightly from the previously
reported position, as noted in Section 4.3 of this report. The accounts are now
closed and will be audited in due course by KPMG, the Council’s external
auditors. 
4.3 The estimated surplus previously reported to Committee on 26 April 2022
(Report 22/100 refers) was £136,258, and this has increased to £146,087.
Appendix 1 provides further detail and includes the movement from the
previously reported estimates to the final position. A summary of the
movements which are attributed to the £9,829 increase in the surplus for the
year are provided below: - 
• £4,500 overspend on Rates due to the rates liability on the Lower City
Mills building during a period of short-term vacancy in 2021;
• £7,800 underspend on Financial Assistance due to previously
approved funding awards being no longer required;
• £1,000 underspend on the installation, removal and renewal of
Christmas lighting; and
• £5,500 in additional Income, mainly due to the receipt of backdated
rental income arising from rent reviews 
Financial Statement 2022/23 
4.4 Appendix 2 provides the 2022/23 Financial Statement which includes the
Budget approved by Committee on 21 February 2022 (Report 22/40 refers). 
4.5 The increase to the estimate for Interest on Investments was previously
reported to Committee on 26 April 2022, and there are no other adjustments
to expenditure and income estimates at this time. 
4.7 The projected surplus for 2022/23 is £32,700 and the estimated Fund balance
at 31 March 2023 is £1,851,692.

Page 3

Author(s)
Name  Designation Contact Details
Donald Coyne  Senior Accountant CHXFinance@pkc.gov.uk 
Approved 
Name Designation Date
Stewart Mackenzie Head of Finance 14 June 2022 
Karen Donaldson Chief Operating Officer 14 June 2022

Page 4

ANNEX 
1. IMPLICATIONS, ASSESSMENTS, CONSULTATION AND
COMMUNICATION 
Strategic Implications Yes / None
Community Plan / Single Outcome Agreement  None
Corporate Plan  Yes
Resource Implications  
Financial  Yes
Workforce None
Asset Management (land, property, IST) None
Assessments  
Equality Impact Assessment Yes 
Strategic Environmental Assessment Yes
Sustainability (community, economic, environmental) Yes
Legal and Governance  None
Risk None
Consultation 
Internal  Yes
External  None
Communication 
Communications Plan  None 
1. Strategic Implications      
Corporate Plan 
1.1  The Council’s Corporate Plan 2018 – 2023 lays out five outcome focussed
strategic objectives which provide clear strategic direction, inform decisions at
a corporate and service level and shape resources allocation.  They are as
follows:  
(i) Giving every child the best start in life;
(ii) Developing educated, responsible and informed citizens;
(iii) Promoting a prosperous, inclusive and sustainable economy;
(iv) Supporting people to lead independent, healthy and active lives; and
(v) Creating a safe and sustainable place for future generations. 
1.2 This report relates to all objectives.
2.  Resource Implications 
Financial 
2.1 There are no direct financial implications arising from this report other than
those reported within the body of the main report.

Page 5

3.  Assessments 
Equality Impact Assessment 
3.1  Under the Equality Act 2010, the Council is required to eliminate
discrimination, advance equality of opportunity, and foster good relations
between equality groups.  Carrying out Equality Impact Assessments for plans
and policies allows the Council to demonstrate that it is meeting these duties. 
3.2 The information contained within this report has been considered under the
Corporate Equalities Impact Assessment process (EqIA) and has been
assessed as not relevant for the purposes of EqIA. 
Strategic Environmental Assessment 
3.3 The Environmental Assessment (Scotland) Act 2005 places a duty on the
Council to identify and assess the environmental consequences of its
proposals. 
3.4 The information contained within this report has been considered under the
Act.  However, no action is required as the Act does not apply to the matters
presented in this report.   
Sustainability 
3.5 Under the provisions of the Local Government in Scotland Act 2003 the
Council has to discharge its duties in a way which contributes to the
achievement of sustainable development. In terms of the Climate Change Act,
the Council has a general duty to demonstrate its commitment to sustainability
and the community, environmental and economic impacts of its actions.   
3.6 The information contained within this report has been considered under the
Act.  However, no action is required as the Act does not apply to the matters
presented in this report.   
4. Consultation 
Internal 
4.1 The Chief Operating Officer has been consulted in the preparation of this
report.   
5. BACKGROUND PAPERS 
5.1 No background papers, as defined by Section 50D of the Local Government
(Scotland) Act 1973 (other than any containing confidential or exempt
information) were relied on to any material extent in preparing the above
report.

Page 6

6. APPENDICES 
• Appendix 1 – Perth Common Good Fund – Unaudited Financial
Statement for the period to 31 March 2022 for Financial Year 2021/22
• Appendix 2 – Perth Common Good Fund - Financial Statement for the
period to 15 May 2022 for Financial Year 2022/23