Democracy Spraffa

Appendix 2

Perth and Kinross Council · 18 September 2023
Back to Perth Common Good Fund Committee — 18 September 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

2024 Budget
Page 1
Perthshire Musical (Competition) Festival Association -
known locally as “Perform in Perth”
2024 Festival Dates  - 4 to 6 March 2024
Approved
Year ended 31 July 2024 Budget Comments
£
Income
Patrons' Subs & Donations £2,650
Grants Target £10,000
Jimmie Cairncross Trust Pledge – Centenary Exhibition £1,350
Anticipated Annual Charitable Grants £2,300 Forteviot Trust, Thomson Trust
Entry Fees £8,450
Admissions £5,200
Gift Aid Recovered £480
Bank Interest £280
Fundraising Income £710
Programme Sales £780
Advertising £880
Sponsorship £0
Award Income £0
Other Income £90
Total Income £33,170
Expenditure
Facility Hire £11,010
Streaming/IT Licences £1,430
Adjudicators/Accompanists Fees £7,840
Printing/Stationery/Advertising £990
Sheet Music £225
Piano Hire/Tuning £115
Postage/Sundries/Expenses £2,605
Federation Subscription £320
Honoraria £4,096
Insurance Costs £765
Programme Costs £780
Syllabus Costs £155
Fundraising Expenses £0
Travel Subsidies £0
Award Expenditure £40
Audit Fees £110
Centenary Exhibition £2,255
Other Expenditure £295
Total Expenditure £33,031
Net Surplus/(Deficit) £139