Democracy Spraffa

Agenda Document Pack - Perth Common Good Fund Committee - 06/02/2023

Perth and Kinross Council · 6 February 2023
Back to Perth Common Good Fund Committee — 6 February 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Securing the future… • Improving services 
• Enhancing quality of life • Making the best use of public
resources 
Council Building
2 High Street
Perth
PH1 5PH 
27/01/2023 
A hybrid meeting of the Perth Common Good Fund Committee will be held in the
Council Chamber on Monday, 06 February 2023 at 13:00. 
If you have any queries please contact Committee Services on (01738) 475000 or
email Committee@pkc.gov.uk. 
THOMAS GLEN
Chief Executive 
Those attending the meeting are requested to ensure that all notifications are
silent on their device and other devices are in silent mode. 
Please note that the meeting will be broadcast online and recorded.  The
recording will be publicly available on the Council’s website following the
meeting. 
Members:
Bailie Chris Ahern
Councillor Liz Barrett
Councillor Peter Barrett
Councillor Andy Chan
Councillor Stewart Donaldson
Councillor Eric Drysdale
Councillor Grant Laing
Councillor Brian Leishman
Councillor Iain MacPherson
Councillor Ian Massie
Councillor Sheila McCole
Depute Provost Andrew Parrott
Councillor John Rebbeck
Page 1 of 28

Page 2

Page 2 of 28

Page 3

Perth Common Good Fund Committee 
Monday, 06 February 2023 
AGENDA 
MEMBERS ARE REMINDED OF THEIR OBLIGATION TO DECLARE ANY
FINANCIAL OR NON-FINANCIAL INTEREST WHICH THEY MAY HAVE IN ANY
ITEM ON THIS AGENDA IN ACCORDANCE WITH THE COUNCILLORS’ CODE
OF CONDUCT. 
1 WELCOME AND APOLOGIES   
2 DECLARATIONS OF INTEREST   
3 MINUTE OF MEETING OF PERTH COMMON GOOD FUND OF 21
DECEMBER 2022 FOR APPROVAL
(copy herewith) 
5 - 6 
4 MATTERS ARISING   
5 APPLICATIONS FOR FINANCIAL ASSISTANCE
Report by Head of Cultural and Community Services (Copy
herewith 23/36) 
7 - 18 
6 2023/24 BUDGET AND 2022/23 FINANCIAL STATEMENT
Report by Head of Finance (copy herewith 23/37) 
19 - 28 
7 PROPOSED AMENDMENT TO COMMON GOOD FUND
CRITERIA
Verbal Update by Convener 
Page 3 of 28

Page 4

Page 4 of 28

Page 5

PERTH COMMON GOOD FUND COMMITTEE 
Minute of hybrid meeting of the Perth Common Good Fund Committee held in the
Council Chamber, 2 High Street, Perth on Wednesday 21 December 2022 at
9:00am. 
Present: Councillors A Parrott, C Ahern, L Barrett, P Barrett, A Chan, S Donaldson,
E Drysdale, G Laing, B Leishman, I MacPherson, I Massie, S McCole and J
Rebbeck. 
In Attendance: A Brown, D Coyne, J Guild and K Molley (all Corporate and
Democratic Services); L Haxton and J Gardner (all Communities). 
Councillor A Parrott, Convener, Presiding 
1. WELCOME AND APOLOGIES 
Councillor A Parrott welcomed all present to the meeting.  
2. DECLARATIONS OF INTEREST 
No declarations of interest were made in terms of the Councillors Code of
Conduct. 
3. MINUTE OF MEETING OF THE PERTH COMMON GOOD FUND OF 28
SEPTEMBER 2022 FOR APPROVAL 
The minute of meeting of the Perth Common Good Fund Committee of 28
September 2022 was submitted and approved as an accurate record. 
4.  MATTERS ARISING 
There were no matters arising. 
5. APPLICATIONS FOR FINANCIAL ASSISTANCE 
There was submitted a report by Head of Culture and Community Services
(22/305) asking Perth Common Good Fund Committee to consider applications for
financial assistance for eight small grants. 
Resolved:
(1) Perth Amateur Operatic Society be awarded £3420 towards their production
of “Legally Blonde the Musical”, specifically venue hire, production costs,
rehearsal, and script/music score costs. 
(2) Perthshire Music Festival be awarded £5424 towards their annual festival of
arts and music, taking place in February 2023. 
(3) Moncrieffe Tea Dance Group be awarded £545 towards their annual
Christmas party, taking place on 14 December 2022. 
3
Page 5 of 28

Page 6

(4) Friends of St John’s Kirk be awarded £2000 to support carillon recitals in the
Kirk.  Provision for this award was made within the Perth Common Good Fund
budget of February 2022 and this application reflects the drawdown of funds. 
(5) Perth Orchestral Society be awarded £4400 to help support their annual
running costs.  The grant will go towards funding the hiring of their
professional conductor and orchestra leader for this year’s performances. 
(6) Tulloch Primary School Parent Council be awarded £480 towards the school
pantomime.   
(7) Button and Bows Baby Bank be awarded £800 to offer free activity sessions
to families with children under four years old. 
(8) Perth Festival of Arts be awarded £1588 towards their annual festival taking
place over ten days in May 2023 in venues around the city. 
6.  2022/23 FINANCIAL STATEMENT 
There was submitted a report by the Head of Finance (22/306) providing
details of the Income and Expenditure to 31 October 2022 and the projected outturn
for the Financial Year 2022/23 for the Perth Common Good Fund. 
Resolved:
The projected Income and Expenditure to 31 March 2023 for the Perth
Common Good Fund for the 2022/23 Financial Year, as set out in Appendix 1 to
Report 22/306, be noted.
Page 6 of 28

Page 7

PERTH AND KINROSS COUNCIL 
Perth Common Good Fund Committee  
6 February 2023  
APPLICATIONS FOR FINANCIAL ASSISTANCE  
Report by Head of Cultural and Community Services
(Report No. 23/36) 
1.   PURPOSE 
1.1 The report asks Perth Common Good Fund Committee to consider three
small grant applications. 
2. RECOMMENDATION
2.1  It is recommended that Committee: 
• consider the grant applications and agree any financial assistance to
be awarded. 
3.  STRUCTURE OF REPORT 
3.1 This report is structured over the following sections: 
• Section 4: Background / Main Issues
• Section 5: Changes to Approved Funding
• Section 6: Proposals: Small Grants
• Section 7: Conclusion
• Appendices 
4. BACKGROUND / MAIN ISSUES 
4.1 Perth and Kinross Council owns land and property which forms part of the 
Common Good of the former burghs in Perth and Kinross and has a        
statutory duty in terms of section 15 of the Local Government etc. (Scotland)
Act 1994 to administer this land and property "having regard to the interests of
the inhabitants" of those former burghs. This duty also applies to the 
administration of the associated Common Good Funds. 
4.2 The Common Good Funds have traditionally demonstrated their support 
to local residents and organisations by distributing grants. These grant awards 
allow individuals and local organisations to carry out a wide range 
of community-based activities. 
5
Page 7 of 28

Page 8

4.3  Applications to Common Good Funds vary across the different former burghs 
of Perth and Kinross. The Perth Common Good Fund is larger and receives a 
much higher number of applications than the other Funds. Therefore, 
additional criteria are applied to assist with assessing applications (see 
Appendix 1). 
4.4  The 2022/23 Budget for the Perth Common Good Fund was approved at the 
Committee meeting on 21 February 2022 (Report 22/40 refers). A summary of 
the approved Financial Assistance budget, committed grant funding, and the 
budget remaining, is provided below: 
2022/23 Financial Assistance Budget 
St John's Kirk Carillon
Perth Strathearn Round Table - Fireworks
Small Grants 
Capital Grants 
£2,000
£16,500
£60,000
£40,000 
Value of grants paid and committed 
St John’s Kirk Carillon
Perth Strathearn Round Table - Fireworks
Small Grants 
Capital Grants 
£2,000
£20,594
£34,311
£37,000 
Remaining Financial Assistance Budget 
Small Grants  
Capital Grants 
£20,095
£3,000 
Value of funding requested and under consideration 
Small Grants 
Capital Grants 
£9,375
Nil 
5. PROPOSALS – SMALL GRANTS 
Ad-Lib Arts  
5.1 A grant of £1000 has been requested from Ad-Lib Arts. The grant will enable
the group to hold informal focus group conversations with members and other
community groups from the LGBT community in Perth, including Perthshire
Pride, LGBT Youth Scotland, and Perth Parrots. These conversations will
enable Ad-Lib Arts to develop a series of workshops that will benefit young
people aged 17-25 who are part of the LGBT community in Perth and involve
them in performing arts.   
5.2 The project's total cost is estimated at £1,500, of which £500 will be covered
by a contribution from the group. It is estimated that around 30 people from
the common good area will benefit. A breakdown of costs is provided below. 
Page 8 of 28

Page 9

Specific items Basis of Costing Amount
Freelancer fees  2 x £30p/h for 5 hours over four
weeks 
£1200
Space / Venue hire  Meeting and prep space  £300 
Total proposed expenditure £1,500
Contribution from Group £500
Funding requested £1000 
Consideration 
5.3  In line with Criteria 9.8, the Committee is asked to consider the request and
determine the level of any grant to be awarded. 
North Muirton Community Group 
5.4 A grant of £3,500 has been requested from the North Muirton Community
Group for their big Christmas Fun Day. The Fun Day consists of outdoor
children's entertainment with music, dancing, fun and games, an indoor
market, food & drink, and the decorating of the community Christmas tree with
in-memory decorations. This project is estimated to benefit 360 people in the
common good area.   
5.5 The total cost of the project is estimated at £4,000, of which £500 has been
secured through a financial contribution from the local Asda supermarket. A
breakdown of the full costs has been provided below. 
Specific items Amount
Children's Entertainment for the event £1,930
Stage and Lighting hire  £700
Food and Drink £320
Decorations and Grotto gifts £550
Afternoon Tea Catering £500
Total proposed expenditure £4,000
Contribution from Asda for Afternoon Teas £500
Funding requested £3,500 
Consideration 
5.6  In line with Criteria 9.8, the Committee is asked to consider the request and
determine the level of any grant to be awarded. This application was
submitted before the event took place, but too late to be considered at the
Committee on 21 December. 
Page 9 of 28

Page 10

Perth Chinese Association 
5.7     A grant of £4,875 has been requested from Perth Chinese Association. The
grant is for part of their annual event to share the biggest Chinese Cultural
Celebration with residents in Perth and Kinross. This project is estimated to
benefit 1750 people in the common good area, with participants in the event
also coming from other areas in Perth and Kinross and further afield. 
5.8 The Perth Chinese Association were awarded funding from the Perth Common
Good in Financial year 21/22 and at the start of 22/23 for the Mela Festival. 
Financial Year Amount Granted Projects funded
April 2021 £4,200 Chinese New Year
2022
April 2022 £9,000 Mela Festival
5.9     The total cost of the project is estimated at £12,854 of which £1,000 has been
secured through a financial contribution from the group. A breakdown of the
full costs has been provided below. 
Specific items Amount
Singer/ Performers £1,000
Lion and Dragon Performance £2588
Rhythm Wave group  £1,300
Perth Kyokushin Ryu Karate £250
Taiko Drummers £250
Dancers £400
Stage £1,300
Stewards £588
First aid £288
Arts and crafts providers £1,100
Adventure Circus £400
Puppets £390
Entertainers £1,250
God of Fortune £750
Traffic Management £500
Mobile Toilets £500
Total proposed expenditure £12,854
Contribution from the group £1,000
PKC Events team funding £6,979
Funding requested £4,875 
5.10  It is considered that a grant of £4,875 is consistent with Criteria 9.2(a)    
6. CONCLUSION 
6.1 The Committee is asked to consider the applications for funding and agree
any financial assistance to be awarded. 
Page 10 of 28

Page 11

Author(s) 
Name   Designation  Contact Details 
James Gardner 
Lee Haxton 
Community
Empowerment Officer 
Community Planning
Team Leader 
(01738) 475000
ComCommitteeReports@pkc.gov.uk   
Approved  
Name  Designation  Date 
Barbara Renton  Executive Director
(Communities) 
19 January 2023   
APPENDICES 
• Appendix 1 – Perth City Common Good Fund Criteria 
Page 11 of 28

Page 12

ANNEX 
1.  IMPLICATIONS, ASSESSMENTS, CONSULTATION, AND
COMMUNICATION 
Strategic Implications  Yes / None 
Community Plan / Single Outcome Agreement   Yes 
Corporate Plan   Yes 
Resource Implications    
Financial   Yes 
Workforce  None 
Asset Management (land, property, IST)  None 
Assessments    
Equality Impact Assessment  None 
Strategic Environmental Assessment  None 
Sustainability (community, economic, environmental)  None 
Legal and Governance   None 
Risk  None 
Consultation   
Internal   Yes
External   None 
Communication   
Communications Plan   None 
1.  Strategic Implications 
Community Plan  
1.1  The proposals will contribute to the Community Plan's aim of safe, healthy
and inclusive communities and the outcome of communities will have 
improved quality of life. The recommendations contained within this report are 
in accordance with the priorities of Perth Common Good Fund's criteria for 
Page 12 of 28

Page 13

financial assistance. 
Corporate Plan 
1.2 The proposals will contribute to the Corporate Plan's objectives of developing 
educated, responsible and informed citizens and the outcome of people are 
ready for life and work. The recommendations contained within this report are 
in accordance with the priorities of Perth Common Good Fund's criteria.  
2.  Resource Implications 
Financial    
2.1  The Head of Finance has been consulted and has indicated agreement with 
the proposals. The recommendations contained within this report will be 
funded from the 2022/23 Financial Assistance budgets. 
Workforce 
2.2  Not applicable. 
Asset Management (land, property, IT) 
2.3  Not applicable. 
3.  Assessments 
Equality Impact Assessment   
3.1 Under the Equality Act 2010, the Council is required to eliminate 
discrimination, advance equality of opportunity, and foster good relations 
between equality groups. Carrying out Equality Impact Assessments for plans 
and policies allows the Council to demonstrate that it is meeting these duties. 
3.2 This section should reflect that the proposals have been considered under the 
Corporate Equalities Impact Assessment process (EqIA) with the following 
outcome: Assessed as not relevant for the purposes of EqIA.   
Strategic Environmental Assessment 
3.3  The Environmental Assessment (Scotland) Act 2005 places a duty on the
Council to identify and assess the environmental consequences of its
proposals. 
3.4  However, no action is required as the Act does not apply to the matters
presented in this report. This is because the Committee are requested to note
the contents of the report only and the Committee are not being requested to
approve, adopt or agree to an action or to set the framework for future
decisions.   
Page 13 of 28

Page 14

Sustainability    
3.5  Not applicable. 
Legal and Governance 
3.6  Not applicable. 
Risk 
3.7  Not applicable. 
4.  Consultation 
Internal 
4.1  The Head of Finance and the Head of Legal and Governance have been
consulted. 
External    
4.2  Not applicable. 
5.  Communication 
5.1  Not applicable. 
2.  BACKGROUND PAPERS 
2.1 Perth Common Good Fund Application papers. 
Page 14 of 28

Page 15

Appendix 1
PERTH COMMON GOOD FUND 
REVISED FINANCIAL ASSISTANCE CRITERIA 
1. All grants are awarded at the discretion of the Perth Common Good Fund
Committee. 
2. Within the boundary of the Perth Common Good area and if funding is
available, applications will be considered from individuals and groups for
projects or activities which demonstrate benefit to the residents of the City of
Perth. 
3. The Perth Common Good area is restricted to Elected Member Ward 10
Perth City South, Ward 11 Perth City North, and Ward 12 Perth City Centre.
Applications for financial assistance from individuals residing or groups
operating outwith the boundary of the Perth Common Good area must clearly
demonstrate that the project or activity to be undertaken will provide benefit to
the residents of the City of Perth. 
4. Applications for financial assistance from schools and school groups (e.g.
Parent Councils) within the Perth Common Good area will be considered
regardless of where participating pupils reside. 
5. The Financial Year for the Perth Common Good Fund covers the period
1 April to 31 March. The Perth Common Good Fund Committee meets five
times per year to consider applications for financial assistance and other
business matters; Committee meeting and application deadline dates are
5
Page 15 of 28

Page 16

available at Perth & Kinross Council Grants Direct Community advice - grants
- Perth & Kinross Council. 
6. Applications for financial assistance must be submitted to the Perth Common
Good Fund Committee in advance of the project or activity taking place.
Retrospective applications where expenditure is incurred during the time
between the application submission deadline date and the date of the
Committee meeting will be considered however the applicant must be aware
that funding may not be approved by Committee. 
7. A separate Capital Grants fund will be maintained to support applications for
financial assistance towards the funding of building improvement works, and
the acquisition of equipment. Applications for Capital Grant funding
assistance should be submitted to the first Perth Common Good Fund
Committee meeting of the new financial year, which normally takes place
during April or May. The Capital Grants fund will normally close until
commencement of the next financial year, however the Committee may
consider late applications if Capital Grant funding remains available. 
8. The following conditions shall apply to all applications for financial assistance: 
8.1 The application for financial assistance must demonstrate that the funding will
provide benefit to the residents of the City of Perth. The Perth Common Good
Fund Committee must be satisfied that all disbursements from the fund meet
this requirement and the Committee decision in this regard is full and final. 
8.2 The Perth Common Good Fund should not be viewed as a resource to
supplement the funding of Council services; applications for financial
assistance from Council services are therefore not encouraged. Any
application submitted by a Council service will be considered by the Perth
Common Good Fund Committee on its own merits. 
8.3  Applicants who are seeking funds to purchase resources, or undertake capital
projects are asked to demonstrate that they are sourcing these from local
providers where these can reasonably meet their needs. 
8.4  All awards must be claimed on completion of the project or within three
months of the activity taking place. Funding for awards not claimed will be
returned to the Fund. 
9. Small Grants: 
9.1  Applications for financial assistance will be considered by the Perth Common
Good Fund Committee in line with the criteria below: - 
9.2  Organisation of events/games/festivals including prize awards: - 
a) No entry fee payable by the public: up to maximum of 40% of the
total actual costs.
Page 16 of 28

Page 17

b) Entry fee payable by the public (commercial event): up to a
maximum of 20% of the total actual costs subject to the submission
of an evidenced Income & Expenditure account for the event.
c) In the event, that the Common Good funding of a commercial event
results in a profit, the level of funding award will be reduced
accordingly.
d) In the event, that the commercial event is loss making, the Common
Good funding may be used to underwrite the loss, subject to the
level of funding approved by Committee.
e) Grants will not be paid for any event/games/festival which are
cancelled following the approval of funding by Committee. 
9.3 Hire of hall and provision of prizes for school prize giving ceremonies – up to
a maximum of 40% of total costs. 
9.4 Voluntary work overseas by individuals: - 
• 6 months or more: up to £400 per individual
• Up to 6 months: up to £250 per individual 
9.5 Attendance at summer schools/events by individuals or groups of up to 5: 
• More than 2 weeks: up to £150 per individual
• One to two weeks: up to £100 per individual 
9.6 Excursions/Parties (up to two applications per year per group): - 
• Contribution of up to 50% towards the actual costs. Each
organisation is permitted a maximum of two applications during
the course of a financial year. Overall grant to be capped at £7 per
individual with an overall maximum grant of up to £700. 
9.7 Visits or trips by and from School/Youth/Sport/Music groups: - 
• For groups of between 6 and 10 people, a flat contribution of £500.
• For groups of 11 or more; a contribution of £50 per person to
a maximum of £1,000 for youth groups, senior citizen or
vulnerable groups for activities of one week or more. 
9.8 Any other purpose where it can be demonstrated that there is a benefit to the
residents of the City of Perth. 
10. Capital Grants: - 
10.1 The funding of applications for Capital Grant funding will be restricted to
the available annual budget. 
10.2  It is expected that the total funding available will be fully committed at the
first meeting of the Perth Common Good Fund Committee at the start of the
new financial year. In the event, that funding is not fully committed, the
Page 17 of 28

Page 18

Common Good Fund Committee may choose to either roll forward the
unallocated funding to the next financial year or consider further
applications during the year. 
10.3 Acquisition of equipment and uniforms - consideration on merits up to
a maximum of 25% of total cost, subject to the budget available. 
10.4 Provision and improvement of buildings - consideration on merits up to a
maximum of 25% of total cost and up to £50,000, subject to the budget
available. Note that the facilities must be available to the general public. 
11. Expenditure which is not eligible for funding awards: 
11.1 Assistance with further or higher education fees 
11.2 Charity fundraising e.g. sponsored walk/cycle/bungee
etc. 
11.3 Town twinning activities 
11.4 Organisations with religious or political associations where there
are restrictions on usage or availability 
11.5 Core funding of the voluntary sector 
11.6 Assistance with day to day running costs e.g. the rental of
premises, employee costs etc.
Page 18 of 28

Page 19

PERTH COMMON GOOD FUND COMMITTEE  
6 FEBRUARY 2023 
2023/24 BUDGET &
2022/23 FINANCIAL STATEMENT 
Report by Head of Finance
(Report No. 23/37) 
1. PURPOSE OF REPORT 
This report seeks approval of the budget for financial year 2023/24 for the
Perth Common Good Fund, and provides details of the Income and
Expenditure to 31 December 2022 and the projected outturn for Financial
Year 2022/23. 
2. RECOMMENDATIONS 
2.1 The Committee is requested to: 
(i) Approve the Perth Common Good Fund Budget for financial year
2023/24, as set out in Appendix 1;
(ii) Note the draft Budgets for the Fund for financial years 2024/25 and
2025/26, as set out in Appendix 1;
(iii) Note the projected Income and Expenditure to 31 March 2023 for the
Perth Common Good Fund for the 2022/23 Financial Year, as set out in
Appendix 2 to the report. 
3. BACKGROUND / MAIN ISSUES 
3.1 The budget for Financial Year 2022/23 was approved by the Committee on 21
February 2022 (Report 22/40). The Committee received financial monitoring
updates at the meetings on 26 April 2022 (Report 22/100), 22 June 2022
(Report 22/144), 28 September (Report 22/236), and 21 December 2022
(Report 22/306). 
3.2 The proposed budget for 2023/24 has been prepared based on activity
undertaken in the years prior to and following the covid pandemic, and
specific budget lines have been adjusted for anticipated changes in the new
financial year. Appendix 1 provides the proposed 2023/24 Budget for the
Perth Common Good Fund and the draft budgets for 2024/25 and 2025/26. 
3.3 This report also provides an update on the projected outturn for Financial
Year 2022/23. 
6
Page 19 of 28

Page 20

4. PROPOSALS 
Budget 2023/24 
4.1 The proposed budget for 2023/24 and the draft budgets for 2024/25 and
2025/26 are at current prices and have been prepared in line with activity prior
to the covid pandemic, and in line with the anticipated costs which are likely to
be incurred in future years. 
4.2 Appendix 1 provides a summary of the actual outturn for the years 2019/20 to
2021/22, together with the projected outturn for 2022/23. Also included is the
proposed budget for 2023/24, and draft budgets for the following two financial
years. 
4.3 The proposed budgets for 2023/24 to 2025/26 achieve a surplus to provide
contingency for any in-year movement in the actual income received and/or
expenditure incurred. 
4.4 The review of titles for the former burgh is complete and the consultation
process is underway. Apart from the professional fees incurred to complete
the review, there is no financial impact on the Fund. The risk of sites
transferring to or from the Fund has diminished, however, there remains the
risk that a common good site used for service delivery by the Council is
declared surplus in the future. In this scenario, the site would transfer to the
Perth Common Good Fund and the Fund would be responsible for the upkeep
of the site until disposal. 
4.5 In line with previous years, the 2023/24 Perth Common Good Fund budget
and medium-term plan is based upon a strategy of distributing the annual
income of the Fund, whilst protecting the Fund balance in forecasting a
surplus in all years. There remains the risk that the balance may be eroded in
the event of a shortfall in income or if expenditure budgets are exceeded in
any year. 
4.6 The proposed budget for 2023/24 essentially replicates the budget for the
current year, and adjustments to specific lines are noted as follows: - 
• Financial Assistance – Perth & Strathearn Round Table
The proposed budget has been increased to £20,000 in line with
increased costs, and to fund a potential alternative display; 
• Financial Assistance – Small Grants & Capital Grants
The proposed budgets for Small Grants and Capital Grants have been
increased to £75,000 and £50,000 respectively, in line with increasing
costs and the available resources for 2023/24; 
• Income – Rents
Page 20 of 28

Page 21

The proposed budget has been increased to £250,000 which reflects
the increase in rental income arising from the rent reviews completed in
2022/23;
• Income – Interest on Investments
The proposed budget has been increased to £60,000 which reflects the
anticipated interest rate which will be applied to the fixed term deposit
following rollover in February 2023.
4.7 The anticipated budgeted surplus for 2023/24 is £53,700 and this is sufficient
to fund any unforeseen expenditure, and to also ensure that the Fund balance
remains sustainable over the longer term. 
Financial Statement 2022/23 
4.8 Appendix 2 provides the 2022/23 Financial Statement which includes the
Budget approved by Committee on 21 February 2022 (Report 22/40 refers). 
4.9 The year end projections for Financial Assistance have been updated in line
with the funding requests to be considered by Committee at this meeting. The
anticipated underspend to 31 March 2023 across all Financial Assistance
budget lines is £15,220. There are currently no other changes to year end
estimates for income or expenditure. 
4.10 The previously reported surplus for 2022/23 has increased to £78,545 and the
estimated Fund balance at 31 March 2023 is £1,897,537. 
Author(s)
Name  Designation Contact Details
Donald Coyne  Senior Accountant CHXFinance@pkc.gov.uk 
Approved 
Name Designation Date
Stewart Mackenzie  Head of Finance 25 January 2023
Karen Donaldson  Chief Operating Officer 25 January 2023 
Page 21 of 28

Page 22

ANNEX 
1. IMPLICATIONS, ASSESSMENTS, CONSULTATION AND
COMMUNICATION 
Strategic Implications Yes / None
Community Plan / Single Outcome Agreement  None
Corporate Plan  Yes
Resource Implications  
Financial  Yes
Workforce None
Asset Management (land, property, IST) None
Assessments  
Equality Impact Assessment Yes 
Strategic Environmental Assessment Yes
Sustainability (community, economic, environmental) Yes
Legal and Governance  None
Risk None
Consultation 
Internal  Yes
External  None
Communication 
Communications Plan  None 
1. Strategic Implications      
Corporate Plan 
1.1  The Council’s Corporate Plan 2018 – 2023 lays out five outcome focussed
strategic objectives which provide clear strategic direction, inform decisions at
a corporate and service level and shape resources allocation.  They are as
follows:  
(i) Giving every child the best start in life;
(ii) Developing educated, responsible and informed citizens;
(iii) Promoting a prosperous, inclusive and sustainable economy;
(iv) Supporting people to lead independent, healthy and active lives; and
(v) Creating a safe and sustainable place for future generations. 
1.2 This report relates to all objectives.
2.  Resource Implications 
Financial 
2.1 There are no direct financial implications arising from this report other than
those reported within the body of the main report. 
Page 22 of 28

Page 23

3.  Assessments 
Equality Impact Assessment 
3.1  Under the Equality Act 2010, the Council is required to eliminate
discrimination, advance equality of opportunity, and foster good relations
between equality groups.  Carrying out Equality Impact Assessments for plans
and policies allows the Council to demonstrate that it is meeting these duties. 
3.2 The information contained within this report has been considered under the
Corporate Equalities Impact Assessment process (EqIA) and has been
assessed as not relevant for the purposes of EqIA. 
Strategic Environmental Assessment 
3.3 The Environmental Assessment (Scotland) Act 2005 places a duty on the
Council to identify and assess the environmental consequences of its
proposals. 
3.4 The information contained within this report has been considered under the
Act.  However, no action is required as the Act does not apply to the matters
presented in this report.   
Sustainability 
3.5 Under the provisions of the Local Government in Scotland Act 2003 the
Council has to discharge its duties in a way which contributes to the
achievement of sustainable development. In terms of the Climate Change Act,
the Council has a general duty to demonstrate its commitment to sustainability
and the community, environmental and economic impacts of its actions.   
3.6 The information contained within this report has been considered under the
Act.  However, no action is required as the Act does not apply to the matters
presented in this report.   
4. Consultation 
Internal 
4.1 The Chief Operating Officer has been consulted in the preparation of this
report.   
5. BACKGROUND PAPERS 
5.1 No background papers, as defined by Section 50D of the Local Government
(Scotland) Act 1973 (other than any containing confidential or exempt
information) were relied on to any material extent in preparing the above
report. 
Page 23 of 28

Page 24

6. APPENDICES 
• Appendix 1 – Perth Common Good Fund - Audited Outturn for 2019/20
to 2021/22: Projected Income & Expenditure for 2022/23; and Draft
Budgets for 2023/24 to 2025/26
• Appendix 2 - Perth Common Good Fund - Financial Statement for the
period to 31 December 2022 for Financial Year 2022/23 
Page 24 of 28

Page 25

Appendix 1   
PERTH COMMON GOOD FUND
AUDITED OUTTURN FOR 2019/20 TO 2021/22; PROJECTED INCOME & EXPENDITURE FOR 2022/23; AND DRAFT BUDGETS FOR 2023/24 TO 2025/26
Draft Draft Draft
Actual Actual Actual Budget Projection BUDGET BUDGET BUDGET
EXPENDITURE 2019/20 2020/21 2021/22 2022/23 2022/23 2023/24 2024/25 2025/26
£ £ £ £ £ £ £ £
PROPERTY COSTS
Rent & Rates 1,288 1,288 5,841 1,300 1,300 1,300 1,300 1,300
Repairs and Maintenance - General 4,212 (868) 19,212 15,000 13,500 15,000 15,000 15,000
Repairs and Maintenance - 2 North Port 58,029 0 0 0 0 0 0 0
Depreciation 3,400 6,978 3,400 3,400 3,400 3,400 3,400 3,400
OTHER SUPPLIES AND SERVICES
Financial Assistance - St John's Kirk Carillon 0 0 0 2,000 2,000 2,000 2,000 2,000
Financial Assistance - Perth & Strathearn Round Table 16,240 0 0 16,500 20,594 20,000 20,000 20,000
Financial Assistance - Small Grants 50,425 17,748 5,233 60,000 43,686 75,000 75,000 75,000
Financial Assistance - Capital Grants 50,582 21,761 42,528 40,000 37,000 50,000 50,000 50,000
Administration Charges 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000
Sales Ledger Debt 0 4,000 0 0 0
Legal Fees 803 0 2,765 0 1,500 0 0 0
Printing, Stationery, Advertising and Postages 0 0 0 500 500 500 500 500
CHRISTMAS EVENTS
Rent & Rates 11,187 13,764 9,290 15,000 15,000 15,000 15,000 15,000
Electricity 0 0 0 0 0 0 0 0
Erect, Dismantle & Maintain Lights 9,710 11,300 6,960 20,000 20,000 20,000 20,000 20,000
Switch on Ceremony 40,000 0 0 40,000 40,000 40,000 40,000 40,000
260,875 90,971 110,229 228,700 213,480 257,200 257,200 257,200
INCOME
Rents 265,368 219,349 251,997 244,000 274,625 250,000 250,000 250,000
Interest on Investments 15,187 6,803 3,379 6,000 16,500 60,000 60,000 60,000
Fishing Permits 981 647 940 900 900 900 900 900
281,535 226,800 256,316 250,900 292,025 310,900 310,900 310,900
Surplus/(Deficit) for year 20,660 135,829 146,087 22,200 78,545 53,700 53,700 53,700
Projected Revenue Balance at 1 April 1,516,416 1,537,076 1,672,905 1,818,992 1,818,992 1,897,537 1,951,237 2,004,937
Surplus/(Deficit) for Year 20,660 135,829 146,087 22,200 78,545 53,700 53,700 53,700
Projected Revenue Balance at 31 March 1,537,076 1,672,905 1,818,992 1,841,192 1,897,537 1,951,237 2,004,937 2,058,637
6
Page 25 of 28

Page 26

Page 26 of 28

Page 27

Appendix 2
PERTH COMMON GOOD FUND
FINANCIAL STATEMENT FOR FINANCIAL YEAR 2022/23 AS AT 31 DECEMBER 2022
2022/23
Budget
Actual
to date
Committed
and Under
Consideration 
Projected
Outturn 
Projection
Over/(Under)
Spend
£ £ £ £ £
Expenditure
Property Costs
Rent & Rates 1,300 1,184 - 1,300 -
Repairs and Maintenance - General 15,000 (2,622) - 13,500 (1,500)
Depreciation & Impairment 3,400 - - 3,400 -
19,700 (1,438) - 18,200 (1,500)
Supplies and Services
Financial Assistance - St Johns Kirk Carillon 2,000 - 2,000 2,000 -
Financial Assistance - Fireworks 16,500 15,000 5,594 20,594 4,094
Financial Assistance - Small Grants 60,000 14,149 29,537 43,686 (16,314)
Financial Assistance - Capital Grants 40,000 - 37,000 37,000 (3,000)
Administration Charges 15,000 - 15,000 15,000 -
Legal Fees - - 1,500 1,500 1,500
Printing, Stationery, Advertising and Postages 500 - - 500 -
134,000 29,149 90,631 120,280 (13,720)
Christmas Events
Rent, Rates & other property costs (storage for Christmas lights) 15,000 11,083 3,917 15,000 -
Erect, Dismantle and Maintain Christmas Lights 20,000 5,022 11,965 20,000 -
Switch on Ceremony 40,000 - 40,000 40,000 -
75,000 16,105 55,882 75,000 -
Total Expenditure 228,700 43,816 146,512 213,480 (15,220)
Income
Rents, Fees & Charges 244,000 288,904 - 274,625 30,625
Interest on Investments 6,000 - - 16,500 10,500
Fishing Permits 900 254 - 900 -
Total Income 250,900 289,158 - 292,025 41,125
Surplus / (Deficit) 22,200 245,342 (146,512) 78,545 56,345
Estimated Opening Balance 01/04/22 1,818,992 1,818,992
Surplus / (Deficit) 22,200 78,545
Projected Common Good Fund Balance at 31 March 2023 1,841,192 1,897,537
Earmarked in Reserves:-
Minimum Revenue Account Balance (1,500,000) (1,500,000)
Repair and Renewal Reserve (120,000) (120,000)
Projected Uncommitted Closing Balance at 31 March 2023 221,192 277,537
6
Page 27 of 28

Page 28

Appendix 2
PERTH COMMON GOOD FUND
FINANCIAL STATEMENT FOR FINANCIAL YEAR 2022/23 AS AT 31 DECEMBER 2022
Grants
Small Grants Capital Grants Meeting
Paid
Perthshire Musical (Competition) Festival Association (Perform in Perth) 4,569£            26/04/2022
Perth Chinese Association - Perthshire Mela 2022 9,000£            26/04/2022
St Johns RC Academy Parent Council - annual prizegiving 580£               22/06/2022
Perth Strathearn Round Table - Perth Fireworks Display 2022 15,000£          28/09/2022
Total Paid 29,149£          -£                   
Committed
PLUS Perth and Kinross 1,920£            26/04/2022
PKAVS Mental Health & Wellbeing Hub (The Walled Garden) 17,000£          26/04/2022
St. John’s Kirk of Perth 20,000£          26/04/2022
Black Watch Castle & Museum - Jubilee Celebrations 685£               22/06/2022
P&K District Scout Council - World Scout Jamboree 2023 900£               28/09/2022
Perth Strathearn Round Table - Perth Fireworks Display 2022 5,594£            28/09/2022
Perth Amateur Operatice Society - Musical March 2023 3,420£            21/12/2022
Perthshire Music Festival - March 2023 5,424£            21/12/2022
Moncreiffe Tea Dance Group - Christmas Party 2022 545£               21/12/2022
St John's Kirk - Carillon 2022/23 2,000£            21/12/2022
Perth Orchestral Society 4,400£            21/12/2022
Tulloch Primary School - Pantomime December 2022 480£               21/12/2022
Buttons & Bows Baby Bank 800£               21/12/2022
Perth Festival of Arts - Annual Arts Festival May 2023 1,588£            21/12/2022
Total Committed 27,756£          37,000£         
Under Consideration
Ad-Lib Arts 1,000£            06/02/2023
North Muirton Community Group - Christmas Fun Day 2022 3,500£            06/02/2023
Perth Chinese Association - Chinese New Year Celebration 2023 4,875£            06/02/2023
Total Under Consideration 9,375£            -£                   
Total £         66,280  £         37,000
Page 28 of 28