Democracy Spraffa

2026-27 Budget and 2025-26 Financial Statement

Perth and Kinross Council · 2 February 2026
Back to Perth Common Good Fund Committee — 2 February 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Our vision is a Perth and Kinross where everyone can live life well,
free from poverty and inequality
___________________________________________________________________
Committee: Perth Common Good Fund Committee
Date of Meeting: 2 February 2026
Report Title: 2026/27 Budget & 2025/26 Financial Statement
Report Number: 26/30
Report Author: Alison O’Brien, Corporate Accounting Manager
Organisational Lead: Scott Walker, Chief Finance Officer
___________________________________________________________________
1. Purpose
1.1 The purpose of this report is to seek approval of the 2026/27 budget for the
Perth Common Good Fund and provide details of actual income and
expenditure to 31 December 2025 and the projected outturn for 2025/26.
1.2 Sections
1. Purpose
2. Recommendation
3. Background/Context
4. Main Issues
5. Conclusion
6. Impact Value Assessment
7. Appendices
2. Recommendation
It is recommended that the Committee:
2.1 Approve the Perth Common Good Fund Budget for 2026/27, as set out in
Appendix 1;
2.2 Note the draft Budgets for the Fund for 2027/28 and 2028/29, as set out in
Appendix 1;
2.3 Note the actual and projected income and expenditure to 31 March 2026 for
the Perth Common Good Fund for 2025/26, as set out in Appendix 2.

Page 2

3. Background/Context
3.1 This report seeks approval of the 2026/27 budget for the Perth Common
Good Fund and provides an update on the actual income and expenditure to
31 December 2025 and the projected outturn for 2025/26.
4. Main Issues
Budget 2026/27
4.1 The proposed budget for 2026/27 and the draft budgets for 2027/28 and
2028/29 reflect current prices and have been prepared in line with activity
undertaken in 2024/25 and 2025/26, with the anticipated costs which are likely
to be incurred in future years.
4.2 Appendix 1 provides a summary of the actual outturn for the years 2022/23
to 2024/25, together with the projected outturn for 2025/26. Also included is
the proposed budget for 2026/27, and draft budgets for the following two
financial years.
4.3 The proposed budgets for 2026/27 to 2028/29 include a surplus to provide
contingency for any in-year movement in the actual income received and/or
expenditure incurred.
4.4 In line with previous years, the 2026/27 Perth Common Good Fund budget
and medium-term plan is based upon a strategy of distributing the annual
income of the Fund, whilst protecting the Fund balance.
4.5 There does, however, remain the risk that the Fund balance may be reduced
in the event of a shortfall in income or if expenditure budgets are exceeded in
any year. There also remains the risk that a common good site used for
service delivery by the Council is declared surplus in the future. In this
scenario, the site would transfer to the Perth Common Good Fund and the
Fund would be responsible for the upkeep of the site until disposal.
4.6 The proposed budget for 2026/27 essentially replicates the budget for the
current year, and adjustments to specific lines are noted as follows: -
 Rent & Rates
Perth Common Good became liable for Lower City Mills in June 2024
when the Heritage Trust vacated the premises. As the property remained
empty and is a listed building, between June and December 2024 100%
listed building empty relief was granted on the Non-Domestic Rates. This
relief could only be applied for a maximum of six months, and reduced
the payment to £4,482.96 for 2024/25. There are no applicable
exemptions for the 2025/26 year and therefore the full rates payment of
£15,886 was due. Therefore, a higher budget has been set for future
years to reflect this.

Page 3

 Repairs and Maintenance – Moncreiffe Island Causeway
No budget has been included for these works, as any delayed repairs
will be met by budget carried forward from 2025/26.
 Financial Assistance – Small Grants
The Small Grants budget has been increased to £80,000 for inflation and
to encourage applicants.
 Financial Assistance – Capital Grants
The Capital Grants budget has been increased to £60,000 for inflation
and to encourage applicants.
 Rents Income
An approximate 3% projected increase on rental figures has been
applied to the budgets for 2026/27 to 2028/29.
 Interest on Investments
Budgeted amounts for interest received on investments decline for the
next three years due to projected decreasing interest rates.
4.7 There are small adjustments to other budget lines, and these are in line with
current pricing. The anticipated budgeted surplus for 2026/27 is £15,400.
Financial Statement 2025/26
4.8 As detailed in Appendix 2, following the update to Committee on 27 October
2025 (Report 25/273 refers) the projected deficit has increased to £35,865 – a
movement of £18,763 from the position reported in October 2025. This is due
mainly to a non-domestic rates payment for Lower City Mills.
4.9 The projected Fund balance as at 31 March 2026 is £2,130,249 – a
movement of £18,763 since the previous report. This is mainly due to the
expenditure mentioned above.
5 Conclusion
5.1 As detailed in Appendix 1, the budgeted surplus for the Fund for 2026/27 is
£15,400 and the anticipated Fund balance at 31 March 2027 is £2,145,649.
5.2 As detailed in Appendix 2, the projected deficit for the Fund for 2025/26 is
£35,865 and the anticipated Fund balance at 31 March 2026 is £2,130,249.

Page 4

6. Impact Value Assessment
6.1 This is an operational report, and as such, an impact and value assessment is
not required.
7. Appendix
7.1 Appendix 1 – Perth Common Good Fund - Audited Outturn for 2022/23 to
2024/25: Projected Income & Expenditure for 2025/26; and Draft Budgets for
2026/27 to 2028/29.
7.2 Appendix 2 – Perth Common Good Fund - Financial Statement for Period to
31 December 2025.