Democracy Spraffa

Appendix H

Perth and Kinross Council · 1 March 2023
Back to Perth and Kinross Council — 1 March 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

APPENDIX H
£'000 £'000
Projected General Fund Balance at 1 April 2023 53,676
Financial Year 2023/24
Additions to Balances during year 2,724
Use of Balances (9,326)
(6,602)
Projected General Fund Balance at 31 March 2024 47,074
Financial Year 2024/25
Additions to Balances during year 2,724
Use of Balances (1,597)
1,127
Projected General Fund Balance at 31 March 2025 48,201
Financial Year 2025/26
Additions to Balances during year 2,724
Use of Balances (1,285)
1,439
Projected General Fund Balance at 31 March 2026 49,640
Summary of the Projected Use of General Fund Revenue Balances 
2023/24 ,2024/25 and 2025/26
The following table only takes account of the use of Reserves where there are
known commitments over the next three years.  Where the timing of expenditure is
unknown budgets will be updated as appropriate.
Summary of the Projected Use of General Fund Balances 2023/24 - 2025/26 (Based
on 2023/24 Provisional Revenue Budget)