Democracy Spraffa

Appendix G - Projected General Fund Balance at 31 March 2024

Perth and Kinross Council · 28 February 2024
Back to Perth and Kinross Council — 28 February 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

APPENDIX G
£'000 £'000
Balance on General Fund at 1 April 2023 (Appendix 1) 69,723
Budgeted Contributions to/(from) Balances (Approved March
2023) (9,905)
Approved Contributions to/(from) Balances since March 2023 (14,260)
Revenue Monitoring - Report 3
Service 341
Corporate (1,398)
(1,057)
Year End  Adjustments:
Devolved School Management: Projected Under spend 239
Revenue Grants - PEF Funding 100
Developer Contributions: Commuted Sums Net Income 654
Salix (13)
School Estate 561
Anticipated Funding 1,500
Winter maintenance (500)
2,541
Projected Balance on General Fund at 31 March 2024 47,042
Projected General Fund Balance at 31 March 2024 (excl HRA)