Democracy Spraffa

Agenda Document Pack - Perth and Kinross Council - 29/04/2026

Perth and Kinross Council · 29 April 2026
Back to Perth and Kinross Council — 29 April 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Ambition | Compassion | Integrity 
Our vision is for 
a Perth and Kinross where everyone can live life well,
free from poverty and inequality 
Council Building
2 High Street
Perth
PH1 5PH 
22/04/2026 
A hybrid meeting of Perth and Kinross Council will be held in the Council Chamber
on Wednesday, 29 April 2026 at 10:00. 
If you have any queries please contact Democratic Services on (01738) 475000 or
email Committee@pkc.gov.uk. 
THOMAS GLEN
Chief Executive 
Those attending the meeting are requested to ensure that all notifications are
silent on their device and other devices are in silent mode. 
Please note that the meeting will be broadcast online and recorded.  The
recording will be publicly available on the Council’s website following the
meeting. 
Members: 
Provost X McDade
Depute Provost A Parrott
All Bailies
All Councillors  
Page 1 of 138

Page 2

Page 2 of 138

Page 3

Perth and Kinross Council 
Wednesday, 29 April 2026 
AGENDA 
MEMBERS ARE REMINDED OF THEIR OBLIGATION TO DECLARE ANY FINANCIAL
OR NON-FINANCIAL INTEREST WHICH THEY MAY HAVE IN ANY ITEM ON THIS
AGENDA IN ACCORDANCE WITH THE COUNCILLORS’ CODE OF CONDUCT. 
1 WELCOME AND APOLOGIES 
2 DECLARATIONS OF INTEREST 
3 MINUTES 
3(i)  MINUTE OF MEETING OF PERTH AND KINROSS COUNCIL OF
25 FEBRUARY 2025 FOR APPROVAL
(copy herewith) 
5 - 12 
3(ii)  MINUTE OF SPECIAL MEETING OF PERTH AND KINROSS
COUNCIL OF 4 MARCH 2026 FOR APPROVAL
(copy herewith) 
13 - 66 
4 OUTSTANDING BUSINESS STATEMENT
(copy herewith 26/114) 
67 - 70 
5 LDP3 DEVELOPMENT PLAN SCHEME
Report by Strategic Lead - Economy, Development and Planning
(copy herewith 26/115) 
71 - 92 
6 MID-MARKET RENT PROPOSAL
Joint Report by Strategic Lead - Housing and Communities and
Strategic Lead - Economy, Development and Planning (copy
herewith 26/116) 
93 - 138 
7 PROPOSAL TO GRANT FREEDOM OF PERTH TO CITIZENS
OF ASCHAFFENBURG, GERMANY  
Council is asked to endorse the decision of the Civic Affairs Sub-
Committee of 20 April 2026 to grant the Freedom of the City of
Perth to the Citizens of Aschaffenburg as set out in the following
report.  
Freedom of the City of Perth to the Citizens of Aschaffenburg 
8 ELECTED MEMBERS BRIEFING NOTES
Council is asked to note the following  Elected Members Briefing
Notes  that have been issued to elected Members since the
previous Council meeting: 
Page 3 of 138

Page 4

19 February Budget survey results (advance copy - results will be
published with budget papers)
20 February External funding update
20 February Protests over accommodation for people seeking
asylum
20 February Fuel spill at River Dochart
21 February Update on diesel spill into Loch Tay, Saturday 21
February 2026
22 February Update on diesel spill into Loch Tay, Sunday 22
February 2026
25 February Climate Change Annual Report Year 4
3 March Employee Engagement Survey 2025
9 March Community Minibus Transfer
9 March Proposed EIS industrial action
10 March Test of Change - North Perthshire Crisis Support Service
13 March Proposed EIS industrial action called off
20 March Bell's Sport Centre update
20 March Grow Wild
20 March Street Weeds
31 March Commercial bus journeys
3 April HSCP briefing on private operator
8 April Make Room UNESCO Initiative
10 April April protest over accommodation for people seeking
asylum
14 April Social Work and Social Care Absence analysis
14 April Braco Planning Applications 
Page 4 of 138

Page 5

Perth and Kinross Council
Minute of hybrid meeting of Perth and Kinross Council held in the Council Chamber,
2 High Street, Perth on Wednesday 25 February 2026 at 10.15am.
Present: Provost X McDade, Depute Provost A Parrott, Bailies C Ahern, A Bailey (up
to Item 8), R Brock, C McLaren and M Williamson (up to Item 7); Councillors K Allan,
H Anderson, L Barrett, P Barrett, B Brawn, S Carr, A Chan, D Cuthbert, S
Donaldson, E Drysdale, J Duff, A Forbes, M Frampton, N Freshwater, K Harvey, D
Illingworth, I James, N Khogali, G Laing, I MacPherson, C Mair, I Massie, S McCole,
T McEwan, J Rebbeck, W Robertson, C Shiers, F Smith, C Stewart, G Stewart, A
Watt, R Watters and J Welch.
In Attendance: T Glen, Chief Executive; C Mailer, Depute Chief Executive; L
Simpson, Strategic Lead - Legal and Governance; F Crofts, Strategic Lead –
Environment and Infrastructure; S Merone, Strategic Lead – Economy, Development
and Planning; E Ritchie, Strategic Lead – Housing and Communities; S Walker,
Strategic Lead – Finance and Business Support; C Guild, Strategic Lead – Projects
and Programmes; J Beveridge, Strategic Lead – Property Services; P Leonard, D
Grant, G Key (all Environment and Infrastructure); S MacDonald (Economy,
Development and Planning); P Johnstone (Strategic Planning, People and
Performance); J Jennings (Finance and Business Support); S Hendry, A Brown and
M Pasternak (all Legal and Governance).
Provost X McDade, Presiding 
Provost led on Items 1-6 and 8-13, and Depute Provost led on Item 7.
1. Welcome and Apologies
Provost McDade welcomed all those present to the meeting.
It was agreed to re-order the business on the agenda and consider Item 6
prior to Item 4.
The Provost noted that the previous day marked four years since the
beginning of the war in Ukraine.  The Provostreflected on the ongoing local support
in Perth and Kinross for Ukraine, including twinning with Nikopol and the significant
humanitarian aid sent from Tayside.  The Provost  reaffirmed the Council’s continued
support for Ukrainian residents and the wider humanitarian effort.
2.  Declarations of Interest
In terms of the Councillors’ Code of Conduct, Councillor K Harvey declared a
non-financial interest in Item 5(ii).
3. Minute of Meeting of Perth and Kinross Council of 14 January 2026 for
Approval
3(i)
Page 5 of 138

Page 6

The minute of the meeting of Perth and Kinross Council of 14 January 2026
was submitted and approved as a correct record.
4. Climate Change Annual Report – Year 4
There was submitted a report by Strategic Lead – Environment and
Infrastructure (26/49) (1) providing an update on Perth and Kinross Council’s (PKC)
progress delivering its Climate Change Strategy and Action Plan and delivering 
statutory responsibilities, (2) reviewing overall performance and progress and then
exploring the progress in each of the eight themes identified in the plan, (3)
proposing an annual update to the action plan for Year 5  (4) identifying the
associated resources required to deliver them, (5) highlighting the good progress
made and wide range of outcomes achieved, and also (6) highlighting the main
delivery challenges the Council has, which are increased by the changing severity
and frequency of climate impacts facing the Perth and Kinross Council area.
Resolved:
(i) The progress achieved be noted and the proposed amendments to the
Climate Change Action Plan and KPI framework be approved;
(ii) Amendments to Perth & Kinross Climate Risk and Opportunity Register be
noted and approved;
(iii) Elected Members and officers be requested to continue to raise the resource
and delivery challenges associated with addressing the climate and
biodiversity emergency with COSLA, the Scottish and UK Governments, and
other relevant bodies whenever appropriate.
(iv) It be noted that the resources required to take forward priority actions would
be considered in the annual Revenue and Capital Budget setting processes.
(There followed a short recess and the meeting reconvened at 12.08pm).
It was agreed at this point to re-order the business on the agenda and
consider Item 9 following Item 8.
5. Notice of Motion
5(i) Motion Regarding Visitor Levy – February 2026
Motion by Councillor A Forbes and J Duff
Council recognises that, by the date of Full Council meeting on 29th April
2026, the Scottish Parliament is expected to have passed the final piece of
legislation regarding the Visitor Levy.  In practice, we already know what this
will look like, as all political parties have already indicated their agreement. 
Page 6 of 138

Page 7

This is the final stage of the process and, taking into account the extensive
consultation carried out by PKC over the last few months will allow Council, to
make a decision on whether or not we implement a Visitor Levy. 
Council instructs officers to bring to Full Council meeting on 29 April 2026:
The Outcome of the consultation process;
The general principles of a Visitor Levy Scheme and an economic impact
assessment based on the information available at the time; 
Any proposals and recommendations required to allow Council to make a
decision.
Amendment by Councillors E Drysdale and I Massie
In order to ensure all elected members are in possession of all relevant facts
to enable them to reach a decision on this matter which is of huge importance
to Perth and Kinross and to this Council, that officers bring forward as detailed
as possible an elected member briefing during April, and then a full paper to
Council at its meeting in June.
In terms of Standing Order 21, a roll call vote was taken
17 Members voted for the Motion as follows:
Provost X McDade, Bailies C Ahern and R Brock, Councillors K Allan, H Anderson, B
Brawn, A Chan, D Cuthbert, J Duff, A Forbes, N Freshwater, D Illingworth, I James,
N Khogali, C Shiers, F Smith andC Stewart.
23 Members voted for the Amendment as follows:
Depute Provost A Parrott, Bailies A Bailey, C McLaren and M Williamson,
Councillors L Barrett, P Barrett, S Carr, S Donaldson, E Drysdale, M Frampton, K
Harvey, G Laing, I MacPherson, C Mair, I Massie, S McCole, T McEwan, J Rebbeck,
W Robertson, G Stewart, A Watt, R Watters and J Welch.
Resolved:
In accordance with the Amendment.
(Councillor K Harvey  left the meeting at this point)
5(ii) Motion on 1-5 High Street
Page 7 of 138

Page 8

Prior to consideration of the Motion, the Provost confirmed in terms of
Standing Order 23.2 that it was opinion that a material change of
circumstances had occurred to such an extent that it was appropriate
for the matter to be reconsidered within the six-month period since the
previous decision of 10 December 2025.
Motion by Councillors C Stewart and D Cuthbert
That Council: 
 notes the prior decisions taken in relation to the disposal of 1-5 High Street
in summer 2020, April 2022, and December 2025; 
 believes that since the Council decision in December 2025 on Report
25/355, additional information – including around running costs and other
interest expressed - has been provided to elected members which may
have changed their view and thus the decision; 
 resolves to pause any current work on the Lock Terrace Ltd. proposal, and
instead to undertake a new marketing exercise for 1-5 High Street to
establish the full market potential of the building for any use, such
marketing exercise to be for a period of no less than 12 weeks; and to
instruct officers to bring back the results of such a marketing exercise to a
full Council meeting by no later than September 2026.
Amendment by Councillors E Drysdale and J Duff
To reject the terms of the Motion and to proceed with the decision of Council
of  10 December 2025.
In terms of Standing Order 21, a roll call vote was taken
14 Members voted for the Motion as follows:
Provost X McDade, Bailies C Ahern, A Bailey and R Brock, Councillors K Allan, H
Anderson, A Chan, D Cuthbert, N Freshwater, N Khogali, G Laing, W Robertson, F
Smith andC Stewart.
25 Members voted for the Amendment as follows:
Depute Provost A Parrott, Bailies C McLaren and M Williamson, Councillors L
Barrett, P Barrett, B Brawn, S Carr, S Donaldson, E Drysdale, J Duff, A Forbes, M
Frampton, D Illingworth, I James, I MacPherson, C Mair, I Massie, S McCole, T
McEwan, J Rebbeck, C Shiers, G Stewart, A Watt, R Watters and J Welch.
Resolved:
In accordance with the Amendment.
Page 8 of 138

Page 9

6. Outstanding Business Statement
The Outstanding Business Statement was noted, and it was agreed to remove
the completed actions.
There followed a recess  and the meeting reconvened at 3.15pm
COUNCILLOR HARVEY RETURNED TO THE MEETING AND BAILIE
WILLIAMSON LEFT THE MEETING AT THIS POINT.
7. Update on Perth and Kinross Projects Under Tay Cities Region Deal
Programme - Update on Local Growth Fund and Regional Economic
Partnership Arrangements
There was submitted a report by Strategic Lead – Economy, Development
and Planning (26/51) (1) giving an update on the process of Reshaping the Tay
Cities Deal (TCD), including the status of existing projects and possible new projects,
and also (2) seeking to position Perth and Kinross Council in relation to forthcoming
regional investment decisions associated with the Local Growth Fund, announced by
the UK Government in January 2026 and evolving Regional Economic Partnership
arrangements.
Resolved:
(i) The contents of the report, including the scale of funding opportunities from
Tay Cities Deal Programme Strand 2 and Local Growth Fund, be noted;
(ii) It be agreed that Council priorities are clearly articulated and promoted
through the Tay Cities Regional Economic Partnership in relation to Strand 2
projects, taking into account Tay Cities Deal and Local Growth Fund criteria;
(iii) It be agreed that the Leader of the Council and the Chief Executive engage
with Tay Cities partners and other local authorities to understand and assess
the implications of emerging Scottish and UK Government approaches to
Regional Economic Partnerships for local authorities, the Tay Cities Regional
Economic Partnership and Perth and Kinross Council; 
(iv) It be agreed that the Strategic Lead – Economy, Development and Planning
provide a further update on projects at a future meeting.
8. Holiday Proposal for World Cup
There was submitted a report by Strategic Lead – Strategic Planning, People
and Performance (26/52) seeking to establish if the Council wished to support the
Bank Holiday on Monday 15 June 2026 to mark Scotland’s participation in the men's
football World Cup finals. If  supported it was proposed that this be as an additional
day’s annual leave for all employees, recognising the operational impact and any
Page 9 of 138

Page 10

issues around the different Terms and Conditions for Teachers and other staff
groups.
Motion by Councillors G Laing and C Stewart
Not to accept the proposal to grant 15 June 2026 as bank holiday.
Amendment by Councillors J Duff and C Shiers 
This Council congratulates the Scottish national Men's football team on
qualifying for the 2026 World Cup, the first time since 1998, and notes that
this is a cause for celebration. 
However, given the serious monetary challenges facing this Council, it is not
in the financial position to declare Monday 15 June 2026 a public holiday for
Council employees. 
Alternatively, the Council seeks the opportunity to encourage our communities
to come together to mark this occasion and agrees to allocate £26,000 from
the Communities Fund earmarked reserve to provide grants to community
groups for appropriate events connected with celebrating Scotland’s
participation in the World Cup.
Council would particularly welcome applications from groups who promote
"Football for All" and encourage participation and inclusion especially in
relation to grassroots football, the participation of women and girls, walking
football and para-football.
Council also recognises the great work done to promote football and sport
more generally across Perth and Kinross and seeks to use the World Cup not
only as an occasion to celebrate and support the Scottish football team but
also as an opportunity to acknowledge and promote volunteering and
participation in football and sports groups across Perth and Kinross.
The Mover and Seconder of the Motion agreed to incorporate the Amendment
into the Motion.
Resolved:
This Council congratulates the Scottish national Men's football team on
qualifying for the 2026 World Cup, the first time since 1998, and notes that
this is a cause for celebration. 
However, given the serious monetary challenges facing this Council, it is not
in the financial position to declare Monday 15 June 2026 a public holiday for
Council employees. 
Alternatively, the Council seeks the opportunity to encourage our communities
to come together to mark this occasion and agrees to allocate £26,000 from
the Communities Fund earmarked reserve to provide grants to community
groups for appropriate events connected with celebrating Scotland’s
participation in the World Cup.
Council would particularly welcome applications from groups who promote
"Football for All" and encourage participation and inclusion especially in
relation to grassroots football, the participation of women and girls, walking
football and para-football.
Page 10 of 138

Page 11

Council also recognises the great work done to promote football and sport
more generally across Perth and Kinross and seeks to use the World Cup not
only as an occasion to celebrate and support the Scottish football team but
also as an opportunity to acknowledge and promote volunteering and
participation in football and sports groups across Perth and Kinross.
BAILIE BAILEY LEFT THE MEETING AT THIS POINT
9. ALEO’s Review (Strategic Alliance Terms of Reference)
There was submitted a report by Chief Executive (26/50) seeking Council
approval of the Strategic Alliance Terms of Reference which has been developed in
response to an action requested at full Council on 29 October 2025 (Report 25/279
refers).
Resolved:
(i) The Strategic Alliance Terms of Reference as set out in Appendix 1, to enable
the implementation of the Strategic Alliance model, be agreed;
(ii) It be agreed that the Terms of Reference be adopted by all participating
parties and form the basis of collaborative joint working from 1 April 2026;
(iii) It be noted that the Terms of Reference document will be reviewed every
three years or earlier if required in line with the provisions to be set out within
the Memorandum of Understanding  document and that annual progress
reports will come to full Council in October each year.
10. Treasury and Investment Strategy and Prudential Indicators 2026/27 –
2031/32
There was submitted a report by Chief Finance Officer (26/53) detailing the
Council’s proposed Treasury Strategy for 2026/27 to 2031/32, the Investment and
Property Strategy for 2026/27 and Prudential Indicators for 2026/27 to 2031/32.
Resolved:
(i) The contents of the report be noted;
(ii) The six-year Treasury Strategy for 2026/27 to 2031/32, as detailed in the
report, which is submitted in accordance with the Council’s approved Treasury
Management Practices (TMP), be approved;
(iii) The Permitted Investments and Investment Strategy for 2026/27, outlined at
Section 7 and detailed at Appendix III of the report, be approved;
(iv) The Property Investment Strategy for 2026/27, outlined at Section 8 and
detailed at Appendix IV of the report, be approved; 
(v) The proposed Prudential Indicators for 2026/27 to 2031/32, including
increasing the Council’s Authorised Limit for Borrowing from £1.3 billion to
Page 11 of 138

Page 12

£1.355 billion, as outlined at Section 11 and detailed at Appendix V of the
report, be approved.
11. Update to Scheme of Administration
Resolved:
The change to the Scheme of Administration as set out on the agenda be
agreed.
12. Appointments to Committees / Outside Bodies / Partnerships and
Working Groups
Resolved:
1. Councillor Eric Drysdale  be replaced by Councillor G Laing on the Economy
and Infrastructure Committee.
2. Councillor Grant Laing be appointed Convener of the Economy and
Infrastructure Committee.
13. Elected Members Briefing Notes
The Elected Members Briefing Notes, issued since the previous Council
meeting and as set out on the agenda, be noted.
Page 12 of 138

Page 13

SPECIAL MEETING OF PERTH AND KINROSS COUNCIL
Minute of special hybrid meeting of Perth and Kinross Council held in the Council
Chamber, 2 High Street, Perth on Wednesday 4 March 2026 at 10.00am.
Present: Provost X McDade, Depute Provost A Parrott, Bailies C Ahern, A Bailey, R
Brock, C McLaren and M Williamson; Councillors K Allan, H Anderson, L Barrett, P
Barrett, B Brawn, S Carr, A Chan, D Cuthbert, S Donaldson, E Drysdale, J Duff, A
Forbes, M Frampton, N Freshwater, K Harvey, D Illingworth, I James, N Khogali, G
Laing, I MacPherson, I Massie, C Mair, S McCole, T McEwan, J Rebbeck,
W Robertson, C Shiers, F Smith, C Stewart, G Stewart, A Watt, R Watters and J Welch.
In Attendance: T Glen, Chief Executive; C Mailer, Depute Chief Executive; L Simpson,
Strategic Lead - Legal and Governance; S Walker, Strategic Lead – Finance and
Business Support;  J Pepper, Director/Chief Officer, Perth and Kinross Health & Social
Care Partnership, J Beveridge, Strategic Lead – Property Services; S Merone, Strategic
Lead – Economy, Development and Planning; E Ritchie, Strategic Lead – Housing and
Communities; G Boland, Strategic Lead – Strategic Planning, People and Performance;
C Guild, Strategic Lead – Projects and Programmes; A Taylor, Strategic Lead –
Customer and Digital Services; L Brady, A O’Brien, C Palmer, J Jennings, J Sailsbury,
G Walker (all Finance and Business Support), S Hendry, K Molley, A Brown, E
Ferguson and M Pasternak (all Legal and Governance).
Provost X McDade, Presiding.
1. Welcome And Apologies
Provost McDade welcomed all those present to the meeting.  No apologies were
submitted.
2. Declarations Of Interest
There were no Declarations of Interests in terms of the Councillors’ Code of
Conduct.
3. Strategic Planning Update 2026/27 to 2028/29 and General Fund Revenue
Budget
There was submitted a report by Strategic Lead – Finance and Business Support
(26/54) (1) providing an update on the delivery of the ongoing strategic transformation
and change programme and alignment with the Medium-Term Financial Plan approved
by Council on 10 December 2025, (2) focusing on delivering the Council’s vision of
tackling poverty and inequality in areas of greatest need and the protection, within
available resources, of services which deliver for individuals, families and communities
across Perth and Kinross, and also (3) presenting the Provisional Revenue Budgets for
2026/27, 2027/28 and 2028/29 which seeks to allow the Council to continue its
commitment to achieving its vision and corporate priorities.
3(ii)
Page 13 of 138

Page 14

Motion (Councillors E Drysdale and I Massie)
Council agrees:
1. To approve the 2026/27 Provisional Revenue Budget of £527.619 million as
set out in Appendix B of Report No. 26/54. 
2. To approve the 2027/28 Provisional Revenue Budget of £537.371 million as
set out in Appendix B of Report No. 26/54. 
3. To approve the 2028/29 Provisional Revenue Budget of £554.345 million as
set out in Appendix B of Report No. 26/54. 
4. To approve the expenditure pressures as set out in Appendix C of Report
No. 26/54 with the exception of those listed in Appendix (i). 
5. To approve the budget reductions / additional income as set out in
Appendix C of Report No. 26/54 with the exception of those listed in
Appendix (ii).
6. To approve the additional budget reductions / additional income as set out
in Appendix (iii) of this Revenue Budget Motion. 
7. To approve the additional expenditure proposals as set out in Appendix
(iv) of this Revenue Budget Motion. 
8. To approve an additional contribution from Reserves of £3.144 million in
2026/27 in this Revenue Budget Motion. 
9. To approve an additional contribution from Reserves of £571,000 in
2027/28 in this Revenue Budget Motion. 
10. To approve an additional contribution to Reserves of £2.436 million in
2028/29 in this Revenue Budget Motion. 
11. To approve the Council Tax bases of 76,060 for 2026/27, 76,750 for 2027/28
and 77,606 for 2028/29. 
12. To approve the contribution to Perth and Kinross Integration Joint Board
of £120.956 million which is included in the 2026/27 Provisional Revenue
Budget with a further £1 million earmarked in Reserves. 
13. To approve the earmarked general fund balances set out in Appendix G
with the exception of the adjustments listed in Appendices (v), (vi) and (vii). 
14. To approve that uncommitted Reserves are maintained at a minimum of 2%
to 4% of the 2026/27 Provisional Revenue Budget which equates to £10.552
million to £21.104 million.
15. To approve a provision for the non-collection of Council Tax of 1.75% in
2026/27, 2027/28 and 2028/29.
16. To approve the 2026/27 Final Revenue Budget of £532.647 million resulting
in a Band D Council Tax of £1,673.84 as summarised in Appendix (v) of this
Revenue Budget Motion. This represents a 8.9% increase from the Council
Tax Band D figure for 2025/26. 
17. To approve the 2027/28 Provisional Revenue Budget of £535.904 million
resulting in an indicative Band D Council Tax of £1,757.53 as summarised
in Appendix (vi) of this Revenue Budget Motion. This represents an
indicative 5.0% increase from the Council Tax Band D figure for 2026/27. 
18. To approve the 2028/29 Provisional Revenue Budget of £539.693 million
resulting in an indicative Band D Council Tax of £1,845.41 as summarised
in Appendix (vii) of this Revenue Budget Motion. This represents an
indicative 5.0% increase from the Council Tax Band D figure for 2027/28.
Page 14 of 138

Page 15

APPENDIX (i)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET MOTION - SCOTTISH NATIONAL
PARTY
Reference
Report
No.
26/54
Page No. 26/27 27/28 28/29
EXPENDITURE PRESSURES REJECTED £'000 £'000 £'000
TOTAL EXPENDITURE PRESSURES REJECTED 0 0 0
Page 15 of 138

Page 16

APPENDIX (ii)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET MOTION  - SCOTTISH NATIONAL PARTY
Reference
Report
No.
26/54
Page No. 26/27 27/28 28/29
BUDGET REDUCTIONS / ADDITIONAL INCOME REJECTED £'000 £'000 £'000
Tackling Poverty
Reduction in Employability Support 72 25 25
Funding to increase School Clothing grant increase of 3% for
academic year 2026/27
72 10
Removal of Permanent funding for activities over School
Holidays
73 50
Change in Delivery of Free School Meals over the holiday
funding  
74 25
Review of funding streams for Perth - CAB  75 206 207
Developing a resilient, stronger and greener local economy
Removal of Grant Funding to Pitlochry Festival Theatre 78 220
Reduction in Economic Development Events (partial) 79 39
Reduction in Civic Budget 79 20
Reduction in Support for Business 80 74
Reduction in Support for Growbiz - SLA 81 70
Removal of Funding for Mobile Toilets 82 26
Enabling our children and young people to achieve their full
potential
Early Learning and Childcare Sustainable Rate to Partner
Providers
83 47 20
Reduce support to Parent Councils 84 24
Reduction in Central Team supporting Early Years and
Childcare.
85 25
Removal of Remaining Early Learning and Childcare (ELC)
funding
86 255 145
Removal of Peripatetic Team in Primary Sector (partial) 88 407 243
Cease Delivery of Duke Of Edinburgh Award  89 45
Carer Fees 90 35
Protecting and caring for our most vulnerable people
Adult Learning Partnership SLA 92 92
Working in partnership with our communities
Refuse Collection - Garden Waste Permit Charge  99 65 68
Page 16 of 138

Page 17

APPENDIX (iii)
APPENDIX (ii)cont.
Street Cleansing - Reduction in Activity  101 170 170
Public Conveniences and Comfort Schemes  102 116
Traffic and Road Safety Reductions 102 73 73
Removal of Community Environmental Challenge Fund 104 100
Removal of Dedicated Support for Tayside Bio Diversity
Partnership
105 67
Restructure of External Funding Support 107 136
Organised to Deliver / Transformation
Reduction in Revenue and Benefits Management 111 72
Reduction in IT Capacity 112 61
Reduction in Finance and Business Support Capacity 113 86 86 86
TOTAL BUDGET REDUCTIONS / ADDITIONAL INCOME
REJECTED 2,163 1,374 227
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET MOTION - SCOTTISH NATIONAL PARTY
26/27 27/28 28/29
ADDITIONAL BUDGET REDUCTIONS / INCOME PROPOSALS £'000 £'000 £'000
Organised to deliver
Operational Buildings - Efficiency Target 45
Funding
Vary the long term empty properties policy to generate additional income.
Subject to receipt of final guidance and updating the Council policy,
Increase long-term empty surcharge to 200% and leave second homes
unchanged at 100%.  Implementation from 1 July 2026. 
700 230
TOTAL ADDITIONAL BUDGET REDUCTIONS / INCOME PROPOSALS 745 230 0
Page 17 of 138

Page 18

APPENDIX (iv)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET MOTION - SCOTTISH NATIONAL PARTY
CORPORATE PLAN 2022 - 2027 26/27 27/28 28/29
ADDITIONAL EXPENDITURE PROPOSALS £'000 £'000 £'000
TACKLING POVERTY
Scottish Welfare Fund / Financial Insecurity Funding
The cost of living crisis continues to cause significant hardships for many. Now in
2026, with price inflation including food and clothing, higher mortgage rates/rents
and increasing energy costs, more and more families are struggling to make
ends meet month to month. This funding will be available to residents feeling the
impact of the current cost of living. (non recurring)
300
Buttons & Bows
Additional funding to support the inspirational work of this Buttons and Bows who
provide a valuable service to our families (non recurring)
30
Think Yes - Tenancy Sustainment Fund
This will assist non-council tenants to maintain their home and proactively help
prevent the need for a household to present to the council as homeless. The pro-
active efforts of the housing team will not only help avoid the need for the
household to present as homeless but also reduce the demand for temporary
accommodation (non-recurring)
80
Tailored Employability Support for Priority Families
To provide wrap around support to families experiencing poverty and challenges
to access training and jobs (non-recurring)
300
The Big Hoose
The Big Hoose provides free essential household items to families with children
and young people under 25 who are struggling with the cost of living. Support
workers from local organisations can refer families each week when items such
from nappies and toiletries to bedding, clothing and cleaning products can be
supplied, this service helps families stretch their income further. (non recurring)
65
Anti Poverty Taskforce
Funding to support our anti poverty measures (non recurring)
60
TACKLING CLIMATE CHANGE AND SUPPORTING SUSTAINABLE PLACES
Green Living Fund
Funding for community-led projects focused on tackling the climate change and
biodiversity emergencies, with the purpose of enabling applicants to use these
funds to lever in additional funding.(non recurring)
200 200
Grounds Maintenance
Reinvestment in grounds maintenance will support a managed, phased reduction
in service levels, including trials within cemeteries and enhanced ecological
surveying and monitoring, ensuring changes are introduced gradually and in
partnership with local communities. This funding enables the service to
consolidate progress to date while expanding proactive biodiversity work. It will
also strengthen community engagement, support education and communications
activity, while continuing to promote good practice already underway. (recurring)
150
Page 18 of 138

Page 19

APPENDIX (iv)cont.
Grounds Maintenance Enhancement Squad
The establishment of a dedicated, biodiversity-focused team working alongside
the Horticultural Squad at Westbank. The squad will be responsible for tree and
shrub planting, ecological enhancement, wildflower and meadow management,
selective vegetation clearance and a range of wider greenspace tasks. This will
strengthen capacity for high-quality, nature-positive land management guided by
Biodiversity Action Plans.
The squad will operate in line with industry best practice and will work closely
with local communities to support collaborative, sustainable stewardship of
greenspaces.(non recurring)
200 200
DEVELOPING A RESILIENT, STRONGER AND GREENER LOCAL
ECONOMY
Rural Events 
Continued investment in our rural economy by supporting inaugural events
across a range of initiatives such as festivals, sport and cultural activities that
demonstrate a direct economic return, while showcasing Perth & Kinross
businesses. Events will be held in rural locations and have to have the backing of
the local community and promote social inclusion. (non recurring)
40
City Centre Improvement Taskforce
The £200,000 investment will deliver rapid, visible improvements to Perth’s city
centre through deep cleaning, repairs, greening and vacant-unit enhancements.
This will operate as a pilot scheme.  If successful the intention would be to
continue it and roll out to other towns and villages. (non recurring)
200
Perth Festival of the Arts
Perth Festival of the Arts is responsible for operating and running and annual arts
festival in the city. The restoration of its annual allocation from the council. It will
allow the PFA to continue to operate with minimal resort to reserves, look to
expand the locations in Perth and further afield, as well as looking to engage a
wider breadth of artists and performers going forward. (recurring)
20
Adapt Your Property
To encourage the development of empty and underused buildings to bring them
back into use for economic and socially productive purposes, £550,000 of
borrowing capacity in 2026/27 and a further £200,000 in 2027/28 (recurring)
25 10
Tourism Hub
Creation of a tourism hub within Alyth Library on a pilot basis (non recurring)
10
Mobility Hub Feasibility Studies
Funding to undertake feasibility studies for new and improved Mobility Hubs
across Perth & Kinross — including Broxden Park & Ride, Kinross P&R, Bridge
of Earn and other strategic sites. The studies will align with the Council’s Mobility
Strategy and help future-proof the area’s transport network for the next 30 years,
supporting planned reviews of Park & Ride provision and wider sustainable
mobility priorities.
The Council will also look for match funding to finance this task. (non recurring)
50
Page 19 of 138

Page 20

APPENDIX (iv)cont.
Car Parking Strategy - Multi-Stories and Long Stay Car Parks (Perth City)
High tariffs and inconsistent charging are driving low occupancy and reducing
potential revenue generation from our multi-storey and some of our long stay car
parks.
Evidence strongly suggests that lowering charges to a competitive level will
increase occupancy, particularly among long-stay users.
Proposal
Adjust tariffs to align MSCPs with the five long-stay car park pricing (26/27
inflationary increase added): 
- up to 1 hour – £1.20, up to 2 hours – £1.70, up to 3 hours – £2.60, up to 4 hours
– £3.20 (reduction from £6.20), up to 6 hours – £5.00, up to 10 hours –
£6.40(reduction from £12.80
This brings PKC MSCPs in line with the local market and removes the deterrent
effect of higher charges and creates consistency in charging.
It also significantly incentivises retail staff and people who work in the City Centre
to use longer stay car parks over medium or variable stay car parks which will in
turn help turnover and free up spaces for those who are visiting the city to shop. 
Align season tickets with the revised charging structure and permit use across all
PKC long-stay car parks for increased customer choice and convenience.
It is assumed that this will be cost neutral and funded from the car park trading
account.
ENABLING OUR CHILDREN AND YOUNG PEOPLE TO ACHIEVE THEIR
FULL POTENTIAL
Promise Improvement Lead
Ensuring the best educational outcomes for our Care Experienced young
learners 
(non recurring)
60 36
Outdoor Learning
Development of outdoor environments in schools , and partner providers, to
support children with more complex additional support needs (non-recurring)
50
Rural Primary Schools
Additional funding for accelerated repairs and maintenance, especially  where
external buildings need investment to improve the thermal performance and
internal environment (non-recurring)
100
Supporting NAVIGATE
Provision for continuation of senior social care capacity in the NAVIGATE to
support our vulnerable young people (non-recurring)
60
PROTECTING AND CARING FOR OUR MOST VULNERABLE PEOPLE
Care Village
A future-focused step by beginning work on feasibility of a possible Care Village.
The feasibility study will allow us to map out a modern, joined-up model of care
— bringing services, support, and community facilities together in one place. As
our population ages and care needs grow, this is about planning sensibly now so
that older residents can continue to live with dignity, independence, and the right
level of support for years to come. (non recurring)
50
Page 20 of 138

Page 21

APPENDIX (iv)cont.
ESOL
Community cohesion and the integration of new residents to Perth & Kinross
whose first language isn’t English is important to ensure everyone can make a
positive contribution in our communities.  Improving the provision of English for
speakers of other languages plays an important part in achieving this aim. (non
recurring)
98
Mental Health Support
To support development of a multi-agency Neurodevelopmental triage system. 
(non recurring)
49
RASAC
Further funding to support the vital work of this organisation (non-recurring)
35 35
Women's Aid
Further funding to support the vital work of this organisation (non-recurring)
35 35
SUPPORTING AND PROMOTING PHYSICAL AND MENTAL WELLBEING
The Neuk 
Support for the community Hub to strengthen and support the wellbeing of
individuals 
(non recurring)
70
Community Mental Health Support Groups 
For community groups supporting better mental health across Perth and Kinross
for example, Men's Shed, Women's Wellbeing Club, Andy's Man Club and
Mindspace (non-recurring)
60
Community Ice Feasibility Study
A feasibility study to examine viable options for a long term, sustainable
community led future for ice in Perth. (non-recurring)
50 50
Contribution towards Perth Theatre and Concert Hall
Transition Funding to support Perth Theatre and Concert Hall to transform their
operating model (non recurring)
250
WORKING IN PARTNERSHIP WITH OUR COMMUNITIES
Support for Culture Perth and Kinross 
To enable Culture Perth and Kinross to maintain current service provision for
libraries and museums(non recurring)
200
Roads Maintenance / Structures / Pavements / Traffic Signals
Investment in roads, bridges, pavements and traffic signals to fund a £15 million
capital investment. (recurring)
215 215 215
Ditch and Gully Maintenance
Gully and ditch cleaning keeps rainwater flowing safely away from roads and
communities, reducing the risk of flooding and damage. Regular maintenance of
these drainage systems helps protect infrastructure, improve road safety, and
strengthen resilience during heavy rainfall. (non recurring)
120
Investment in local communities
To empower local communities by supporting projects that tackle the local
issues, improve quality of life and countering the effects of poverty and the cost
of living.  This aggregate of funds, administered under one single process will
help ensure delivery for communities on the priorities they share with us and the
support to access other funding streams when the need arises (non-recurring)
350 350
Community Halls 
Funding for LAL to maintain the provision of community halls (non recurring)
25
Page 21 of 138

Page 22

APPENDIX (iv)cont.
APPENDIX (v)
Armed Forces Covenant
The Armed Forces Covenant is a commitment to ensure that those who serve or
have served in the Armed Forces, and their families, are treated fairly and face
no disadvantage in accessing public or commercial services. It strengthens the
bond between the military and wider society by recognising their contribution and
helping provide support where it is needed most. (non recurring)
3
Experience Crieff
To support and sustain ongoing regeneration initiatives in Crieff via Experience
Crieff.
(non recurring)
45 45
TOTAL ADDITIONAL EXPENDITURE PROPOSALS 3,610 1,176 260
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET MOTION  - SCOTTISH NATIONAL PARTY
2026/27 COUNCIL TAX CALCULATION
2026/27
£'000 £'000
2026/27 Provisional Revenue Budget 527,619
Adjustments:
Reject Expenditure Pressures (Appendix i) 0
Reject Savings (Appendix ii) 2,163
Additional Savings Proposals (Appendix iii) (745)
Additional Expenditure Proposals (Appendix iv) 3,610
5,028
2026/27 Updated Provisional Revenue Budget 532,647
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (1,426)
Contribution from Service Concession Scheme (5,000)
Contribution to unearmarked Reserves included in this Motion 56
Contribution from earmarked Reserves included in this Motion (3,200)
(405,335)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 127,312
Page 22 of 138

Page 23

APPENDIX (v)cont.
APPENDIX (vi)
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 76,060
FINAL 2026/27 BAND D COUNCIL TAX
£      
1,673.84
INCREASE (2025/26 FINAL BAND D COUNCIL TAX £1,537.04)
£         
136.80
PERCENTAGE INCREASE 8.9%
Excluding Water and Waste Water charges determined by Scottish
Water.
Use of Earmarked Reserves
Revenue Grants 2,572
Anti - Poverty 300
Feasibility  150
Culture 178
3,200
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET MOTION  - SCOTTISH NATIONAL PARTY
2027/28 COUNCIL TAX CALCULATION
2027/28
£'000 £'000
2027/28 Provisional Revenue Budget 537,371
2027/28 Opening Deficit (5,615)
Recurring impact of 2026/27 proposals 1,828
Adjustments:
Reject Expenditure Pressures (Appendix i) 0
Reject Budget Reductions / Additional Income (Appendix ii) 1,374
Additional Savings Proposals (Appendix iii) (230)
Additional Expenditure Proposals (Appendix iv) 1,176
2,320
2027/28 Updated Provisional Revenue Budget 535,904
Funding
Total Revenue Funding (390,527)
Page 23 of 138

Page 24

APPENDIX (vi)cont.
APPENDIX (vii)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (678)
Contribution from Service Concession Scheme (4,000)
Contribution to unearmarked Reserves included in this Motion 380
Contribution from earmarked Reserves included in this Motion (951)
(401,014)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 134,890
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 76,750
FINAL 2027/28 BAND D COUNCIL TAX
£      
1,757.53
INCREASE (2026/27 FINAL BAND D COUNCIL TAX £1,673.84)
£           
83.69
PERCENTAGE INCREASE 5.0%
Excluding Water and Waste Water charges determined by Scottish Water.
Use of Earmarked Reserves
Revenue Grants 951
951
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET MOTION - SCOTTISH NATIONAL PARTY
2028/29 COUNCIL TAX CALCULATION
2028/29
£'000 £'000
2028/29 Provisional Revenue Budget 554,345
2027/28 Opening Deficit (5,615)
2028/29 Opening Deficit (12,721)
Recurring impact of 2026/27 proposals 1,828
Recurring impact of 2027/28 proposals 1,369
Adjustments:
Page 24 of 138

Page 25

APPENDIX (vii)cont.
Reject Expenditure Pressures (Appendix i) 0
Reject Budget Reductions / Additional Income (Appendix ii) 227
Additional Budget Reductions / Income Proposals (Appendix iii) 0
Additional Expenditure Proposals (Appendix iv) 260
487
2028/29 Updated Provisional Revenue Budget 539,693
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (149)
Contribution from Service Concession Scheme (3,000)
Contribution to unearmarked Reserves included in this Motion 2,481
Contribution from earmarked Reserves included in this Motion (45)
(396,478)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 143,215
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 77,606
FINAL 2028/29 BAND D COUNCIL TAX
£      
1,845.41
INCREASE (2027/28 FINAL BAND D COUNCIL TAX £1,757.53)
£           
87.88
PERCENTAGE INCREASE 5.0%
Excluding Water and Waste Water charges determined by Scottish Water.
Use of Earmarked Reserves
Revenue Grants 45
45
Page 25 of 138

Page 26

1st Amendment (Councillors J Duff and F Smith)
The Council agrees:
1. To approve the 2026/27 Provisional Revenue Budget of £527.619 million as set out in
Appendix B of Report No. 26/54. 
2. To approve the 2027/28 Provisional Revenue Budget of £537.371 million as set out in
Appendix B of Report No. 26/54. 
3. To approve the 2028/29 Provisional Revenue Budget of £554.345 million as set out in
Appendix B of Report No. 26/54. 
4. To approve the expenditure pressures as set out in Appendix C of Report No. 26/54
with the exception of those listed in Appendix (i). 
5. To approve the budget reductions / additional income as set out in Appendix C of
Report No. 26/54 with the exception of those listed in Appendix (ii). 
6. To approve the additional budget reductions / additional income as set out in Appendix
(iii) of this Revenue Budget Amendment. 
7. To approve the additional expenditure proposals as set out in Appendix (iv) of this
Revenue Budget Amendment. 
8. To approve an additional contribution from Reserves of £1.932 million in 2026/27 in
this Revenue Budget Amendment. 
9. To approve an additional contribution from Reserves of £932,000 in 2027/28 in this
Revenue Budget Amendment. 
10. To approve an additional contribution from Reserves of £838,000 in 2028/29 in this
Revenue Budget Amendment. 
11. To approve the Council Tax bases of 76,243 for 2026/27, 76,935 for 2027/28 and
77,791 for 2028/29. 
12. To approve the contribution to Perth and Kinross Integration Joint Board of £120.956
million which is included in the 2026/27 Provisional Revenue Budget with a further £1
million earmarked in reserves. 
13. To approve the earmarked general fund balances set out in Appendix G with the
exception of the adjustments listed in Appendices (v), (vi) and (vii). 
14. To approve that uncommitted Reserves are maintained at a minimum of 2% to 4% of
the 2026/27 Provisional Revenue Budget which equates to £10.552 million to £21.104
million.
15. To approve a provision for the non-collection of Council Tax of 1.50% in 2026/27,
2027/28 and 2028/29. 
16. To approve the 2026/27 Final Revenue Budget of £529.456 million resulting in a Band
D Council Tax of £1,643.86 as summarised in Appendix (v) of this Revenue Budget
Amendment. This represents a 6.95% increase from the Council Tax Band D figure for
2025/26. 
17. To approve the 2027/28 Provisional Revenue Budget of £532.588 million resulting in
an indicative Band D Council Tax of £1,705.50 as summarised in Appendix (vi) of this
Revenue Budget Amendment. This represents an indicative 3.75% increase from the
Council Tax Band D figure for 2026/27. 
18. To approve the 2028/29 Provisional Revenue Budget of £536.736 million resulting in
an indicative Band D Council Tax of £1,760.93 as summarised in Appendix (vii) of this
Revenue Budget Amendment. This represents an indicative 3.25% increase from the
Council Tax Band D figure for 2027/28.
Page 26 of 138

Page 27

APPENDIX (i)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - CONSERVATIVE GROUP
Reference
Report
No.
26/54
Page No. 26/27 27/28 28/29
EXPENDITURE PRESSURES REJECTED £'000 £'000 £'000
Enabling our children and young people to achieve their full
potential
Home to School Transport (partial) 61 230 120 100
Working in Partnership with Communities
Operations Fuel 68 17 9 33
Roads Reactive Maintenance 70 120
TOTAL EXPENDITURE PRESSURES REJECTED 367 129 133
Page 27 of 138

Page 28

APPENDIX (ii)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - CONSERVATIVE GROUP
Reference
Report
No.
26/54
Page No. 26/27 27/28 28/29
BUDGET REDUCTIONS / ADDITIONAL INCOME REJECTED £'000 £'000 £'000
Tackling Poverty
Reduction in Employability Support 72 25 25
Removal of Permanent funding for activities over School Holidays 73 50
Review of funding streams for Perth - CAB (partial) 75 180 140
Developing a resilient, stronger and greener economy
Remove Funding for Pitlochry Festival Theatre 78 220
Enabling our children and young people to achieve their full
potential
Early Learning & Childcare Sustainable Rate to Partner Providers 83 47 20
Removal of Remaining Early Learning and Childcare (ELC) funding 86 255 145
Removal of Peripatetic Team in Primary Sector (partial) 88 249 149
Cease Delivery of Duke Of Edinburgh Award 89 45
Protecting and caring for our most vulnerable people
Adult Learning 92 92
Working in partnership with our communities
Street Cleansing - Reduction in Activity 101 170 170
Public Conveniences and Comfort Schemes 102 116
Traffic and Road Safety Reductions 102 73 73
Removal of the Community Environmental Challenge Fund 104 100
TOTAL BUDGET REDUCTIONS / ADDITIONAL INCOME REJECTED 1,412 859 73
Page 28 of 138

Page 29

APPENDIX (iii)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - CONSERVATIVE GROUP 26/27 27/28 28/29
ADDITIONAL BUDGET REDUCTIONS / INCOME PROPOSALS £'000 £'000 £'000
Tackling climate change and supporting sustainable places
Climate Change and Sustainability: Reduction of resources by 1 FTE,
reduction of project budget by 50% and dissolution of Climate Change and
Sustainability Committee with work to be reported through the relevant service
committees in accordance with the theme eg Environment & Infrastructure,
Housing & Communities, Economy, Development & Planning (recurring)
173
Enabling our children and young people to achieve their full potential
Breast Buddies 40
Protecting and caring for our most vulnerable people
Maximising alternative funding: An extended savings target of an additional
£50,000 in 2026/27 from maximising alternative funding sources, such as the
Independent Living Fund, to help meet the needs of adults with social care needs
(non-recurring).
50
Review of Contracts: An extended savings target of £50,000 in 2026/27 from
the review of Health and Social Care contracts (recurring)
50
Working in partnership with our communities
Brown Bin Charges - Additional Income - Increase charge in 2027/28 to £48 and
2028/29 £50
33 35
Tayside Contracts - savings target from productivity/efficiency in Council
contracts
120
Organised to Deliver / Transformation
Increase slippage to 6.5% 600
General Efficiency Target 615
Cease Membership of COSLA 90
TOTAL ADDITIONAL BUDGET REDUCTIONS / INCOME PROPOSALS 1,648 123 35
Page 29 of 138

Page 30

APPENDIX (iv)
PERTH AND KINROSS COUNCIL 
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - CONSERVATIVE GROUP
CORPORATE PLAN 2022 - 2027 26/27 27/28 28/29
ADDITIONAL EXPENDITURE PROPOSALS £'000 £'000 £'000
TACKLING POVERTY
Buttons & Bows
Additional funding of £20,000 in 2026/27 to support the inspirational work of
this Buttons and Bows who provide a valuable service to our families (non
recurring)
20
Child Poverty Fund
Funding of £75,000 in 2026/27 to enable front line workers to make instant
decisions and one-off payments for the purchase of goods and services to
resolve a problem for a child or household affected by poverty (non-recurring)
75
Perth and Kinross Skills Passport: A £150,000 investment in 2026/27 to
provide grants of up to £3,000 to assist a minimum of 50 people back into work
or to get a better job through the provision of financial assistance for help such
as a training course or equipment (non-recurring).
150
The Big Hoose Perthshire: Funding of £35,000 in 2026/27 to support the
provision of free essential household items to families with children and young
people under 25 who are struggling with the cost of living (non-recurring).
35
TACKLING CLIMATE CHANGE AND SUPPORTING SUSTAINABLE
PLACES
Support for Bloom Groups, Paths Groups and Friends of Cemeteries 
In order to support the invaluable contributions of Bloom Groups, Paths Groups
and Friends of Cemeteries, funding of £10,000 in 2026/27 and 2027/28
towards cost of a Project Development Officer (non recurring).
10 10
Perth and Kinross Good Food Fund: Funding of £30,000 in 2026/27 to
support local food and drink festivals, farmers markets and events that promote
local food produce (non-recurring).
30
DEVELOPING A RESILIENT, STRONGER AND GREENER LOCAL
ECONOMY
Adapt Your Property
Borrowing to create further funding capacity of £200,000 in  2026/27 and
2027/28 to encourage the conversion of underused/vacant town and city centre
buildings to bring them back into use for economic and socially productive
purposes. Providing 50% grants to a maximum of £75,000. (recurring)
10 10
Page 30 of 138

Page 31

APPENDIX (iv)cont.
Perth Festival of the Arts: Funding of £25,000 in 2026/27 towards the
celebration of the visual and performing arts, inspiring young people to
participate in these arts and nurturing young talent 
(non-recurring)
25
Growbiz: An Investment of £35,000 in 2026/27 for Growbiz to deliver services
in Perth and Kinross aimed at supporting small and micro businesses, the care
and wellbeing sector, young entrepreneurs and new business start-ups. (non-
recurring)
35
Open for Business Fund:  An investment of £200,000 in 2026/27 to
encourage small town and city centre businesses to ensure that the frontages
of their premises are refreshed and welcoming and say "We're open for
business" to encourage increased footfall and local and visitor spend 
(non-recurring)
200
City and Town Centre Cleanliness: An investment of £150,000 in 2026/27 to
carry out a deep clean of our city and town centres, as well as Perth Lade,
removing litter, weeds, graffiti and other detritus, sweeping pavements,
cleaning roads and street signs, and making our centres more attractive places
in which to live, work and visit (non-recurring)
150
Parking Services: No increase in parking charges for 2026/27 including
residents car parking permits (non-recurring)
153 6 7
Parking Services: Funded from the Car Park Trading Account (non-recurring) (153) (6) (7)
ENABLING OUR CHILDREN AND YOUNG PEOPLE TO ACHIEVE THEIR
FULL POTENTIAL
Starfish Way: Funding of £20,000 in 2026/27 to support young people facing
challenges with mental health, poverty, lack of opportunity or with additional
support needs to achieve accredited awards, confidence and life skills (non-
recurring).
20
Blairgowrie High School - Feasibility Study: Funding of £75,000 in 2026/27 to
undertake a feasibility study on the replacement of Blairgowrie High School,
the study to be conducted in conjunction with the Property Asset
Transformation Review of Blairgowrie (non-recurring).
75
Youth Justice Project: Funding of £50,000 in 2026/27 aimed at reducing anti-
social behaviour among young persons at risk by providing structured activities
and personal development opportunities in Perth and in rural areas across
Perth and Kinross (non-recurring)
50
Inclusion Support Redesign: Reversal of the removal of 1FTE at Navigate
and reversal of the removal of 0.6FTE from the Educational Psychology
Service (recurring)
104
PROTECTING AND CARING FOR OUR MOST VULNERABLE PEOPLE
RASAC Perth and Kinross: Funding of £45,000 in 2026/27 to support women
and young people who have experienced sexual violence at any time in their
lives  (non-recurring).
45
Page 31 of 138

Page 32

APPENDIX (iv)cont.
Perthshire Women's Aid: Funding of £45,000 in 2026/27 to offer specialist
knowledge and understanding of the issues that surround domestic abuse for
women, children and young people (non-recurring),
45
SUPPORTING AND PROMOTING PHYSICAL AND MENTAL WELLBEING
The Neuk: Funding of £75,000 in 2026/27 towards its multi-agency, one-stop
centre providing a safe and supportive environment for those suffering mental
health crisis or requiring suicide prevention support (non recurring).
75
Community Mental Health Support Groups: Funding of £65,000 in 2026/27
for community groups supporting better mental health in Perth and Kinross for
example, such as The Men's Shed, The Women's Wellbeing Club, Andy's
Mans Club and Mindspace (non-recurring)
65
Samaritans: Funding of £10,000 in 2026/27 towards helping to reduce feelings
of isolation and disconnection that can lead to suicide and to offer support to
families affected (non-recurring).
10
Free Pitch Hire: Additional funding of £10,000 to cover the costs of the
additional demand for grass pitch hire throughout Perth and Kinross (recurring)
10
CulturePK: Funding of £198,000 in 2026/27 to prevent the closure of the
public libraries in Alyth, Auchterarder, Birnam, Comrie, North Inch, Pitlochry
and Scone and preventing reduced operating hours in Perth Museum and
Perth Art Gallery (non-recurring)
198
WORKING IN PARTNERSHIP WITH OUR COMMUNITIES
Roads Infrastructure: Borrowing costs to create £2million additional capacity
for roads maintenance in 2026/27 and 2027/28  (recurring)
86 86
Structures Infrastructure: Borrowing costs to create £2million additional
capacity for structures maintenance in 2026/27 and 2027/28  (recurring)
86 86
Roads Reactive Maintenance: Funding of £140,000 in 2026/27, 2027/28 and
2028/29 for essential reactive maintenance budgets for road defect repairs,
sign maintenance and cleaning, road markings and studs, ditch clearance and
repairs to safety fences and barriers (non-recurring)
140 140 140
Extended Opening of Recycling Centres:  Funding of £14,000 in 2026/27 to
allow the recycling centres in Blairgowrie, Crieff, Friarton, Inveralmond, Kinross
and Pitlochry to remain open for an extra 2 hours on one day per week during
the summer months (non-recurring).
14
Visitor Management: Funding of £182,000 in 2026/27 to recruit 6 Rangers for
30 weeks including vehicle hire, fuel and miscellaneous equipment plus porta-
loo hire and cleaning (non-recurring)
182
Page 32 of 138

Page 33

APPENDIX (iv)cont.
Community Halls: Funding of £25,000 in 2026/27 for Live Active Leisure to
maintain the provision of community halls (non-recurring)
25
War Memorial Cleaning and Repairs: Funding of £50,000 in 2026/27,
2027/28 and 2028/29 to undertake a programme of cleaning and repairs to war
memorials across Perth and Kinross (non-recurring)
50 50 50
Litter Bins: Funding of £25,000 in 2026/27 to replace litter bins which have
reached the end of their useful life or to install additional litter bins where
needed (non-recurring)
25
Grit Bins: Funding of £20,000 in 2026/27 to replace existing grit bins which
have reached the end of their useful life or to expand the grit bin network where
needed (non-recurring)
20
Rural Events Fund: Funding of £50,000 in 2026/27 to support local groups
and organisations in rural areas with the organisation of events (non-recurring)
50
A93 Tourist Route: Funding of £25,000 in 2026/27 to market the A93 tourist
route linking Perth to Royal Deeside and Aberdeenshire, promoting Perth and
our historic links with Scone Palace and the Stone of Destiny. including better
signage and visitor information thereby improving our tourism offer in Perth and
Kinross (non-recurring)
25
Bus Shelters: Funding of £30,000 in 2026/27 for three bus shelters in Rattray
(non-recurring)
30
Ruthven Road near Alyth: Funding of £120,000 in 2026/27 to make
improvements including passing places to Ruthven Road leading from Angus
Council area to Alyth and Blairgowrie. When the River Isla floods, Ruthven
Road is a lifeline for residents, bus passengers and visitors as one of the only
open roads providing access to these two areas (non-recurring).
120
Ground Maintenance: Funding of £150,000 to reverse the proposed cut to
ground maintenance activities in 2026/27 (recurring).
150
TOTAL ADDITIONAL EXPENDITURE PROPOSALS 2,440 382 190
Page 33 of 138

Page 34

APPENDIX (v) PERTH AND KINROSS COUNCIL 
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - CONSERVATIVE GROUP
2026/27 COUNCIL TAX CALCULATION
2026/27
£'000 £'000
2026/27 Provisional Revenue Budget 527,619
Adjustments:
Reject Expenditure Pressures (Appendix i) (367)
Reject Savings (Appendix ii) 1,412
Additional Savings Proposals (Appendix iii) (1,648)
Additional Expenditure Proposals (Appendix iv) 2,440
1,837
2026/27 Updated Provisional Revenue Budget 529,456
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (1,426)
Contribution from Service Concession Scheme (5,000)
Contribution to unearmarked Reserves included in this Amendment 62
Contribution from earmarked Reserves included in this Amendment (1,994)
(404,123)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 125,333
TAX BASE BAND D EQUIVALENT PROPERTIES (1.5% Non Collection) 76,243
FINAL 2026/27 BAND D COUNCIL TAX
£      
1,643.86
INCREASE (2025/26 FINAL BAND D COUNCIL TAX £1,537.04)
£         
106.82
PERCENTAGE INCREASE 6.95%
Excluding Water and Waste Water charges determined by Scottish
Water.
Use of Earmarked Reserves
Page 34 of 138

Page 35

APPENDIX (v)cont.
APPENDIX (vi)
Revenue Grants 1,919
Feasibility Fund 75
1,994
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - CONSERVATIVE GROUP
2027/28 COUNCIL TAX CALCULATION
2027/28
£'000 £'000
2027/28 Provisional Revenue Budget 537,371
2027/28 Opening Deficit (5,615)
Recurring impact of 2026/27 proposals (157)
Adjustments:
Reject Expenditure Pressures (Appendix i) (129)
Reject Budget Reductions / Additional Income (Appendix ii) 859
Additional Savings Proposals (Appendix iii) (123)
Additional Expenditure Proposals (Appendix iv) 382
989
2027/28 Updated Provisional Revenue Budget 532,588
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (678)
Contribution from Service Concession Scheme (4,000)
Contribution from unearmarked Reserves included in this Amendment (732)
Contribution from earmarked Reserves included in this Amendment (200)
(401,375)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 131,213
TAX BASE BAND D EQUIVALENT PROPERTIES (1.5% Non Collection) 76,935
Page 35 of 138

Page 36

APPENDIX (vi)cont.
APPENDIX (vii)
FINAL 2027/28 BAND D COUNCIL TAX
£  
1,705.50
INCREASE (2026/27 FINAL BAND D COUNCIL TAX £1,643.86)
£       
61.64
PERCENTAGE INCREASE 3.75%
Excluding Water and Waste Water charges determined by Scottish Water.
Use of Earmarked Reserves
Revenue Grants 200
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - CONSERVATIVE GROUP
2028/29 COUNCIL TAX CALCULATION
2028/29
£'000 £'000
2028/29 Provisional Revenue Budget 554,345
2027/28 Opening Deficit (5,615)
2028/29 Opening Deficit (12,721)
Recurring impact of 2026/27 proposals (157)
Recurring impact of 2027/28 proposals 789
Adjustments:
Reject Expenditure Pressures (Appendix i) (133)
Reject Budget Reductions / Additional Income (Appendix ii) 73
Additional Budget Reductions / Income Proposals (Appendix iii) (35)
Additional Expenditure Proposals (Appendix iv) 190
95
2028/29 Updated Provisional Revenue Budget 536,736
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Page 36 of 138

Page 37

APPENDIX (vii)cont.
Net Contribution to / (from) Reserves included in the Provisional Budget (149)
Contribution from Service Concession Scheme (3,000)
Contribution from unearmarked Reserves included in this Amendment (648)
Contribution from earmarked Reserves included in this Amendment (190)
(399,752)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 136,984
TAX BASE BAND D EQUIVALENT PROPERTIES (1.5% Non Collection) 77,791
FINAL 2028/29 BAND D COUNCIL TAX
£  
1,760.93
INCREASE (2027/28 FINAL BAND D COUNCIL TAX £1,705.50)
£       
55.43
PERCENTAGE INCREASE 3.25%
Excluding Water and Waste Water charges determined by Scottish Water.
Use of Earmarked Reserves
Revenue Grants 190
Page 37 of 138

Page 38

2nd Amendment (Bailie C McLaren and Councillor A Watt)
The Council agrees: 
1. To approve the 2026/27 Provisional Revenue Budget of £527.619 million as
set out in Appendix B of Report No. 26/54. 
2. To approve the 2027/28 Provisional Revenue Budget of £537.371 million as
set out in Appendix B of Report No. 26/54. 
3. To approve the 2028/29 Provisional Revenue Budget of £554.345 million as
set out in Appendix B of Report No. 26/54. 
4. To approve the expenditure pressures as set out in Appendix C of Report No.
26/54. 
5. To approve the budget reductions / additional income as set out in Appendix
C of Report No. 26/54 with the exception of those listed in Appendix (ii). 
6. To approve the additional budget reductions / additional income as set out in
Appendix (iii) of this Revenue Budget Amendment. 
7. To approve the additional expenditure proposals as set out in Appendix (iv) of
this Revenue Budget Amendment. 
8. To approve an additional contribution from Reserves of £2.078 million in
2026/27 in this Revenue Budget Amendment. 
9. To approve an additional contribution to Reserves of £147,000 in 2027/28 in
this Revenue Budget Amendment. 
10. To approve an additional contribution to Reserves of £2.518 million in 2028/29
in this Revenue Budget Amendment. 
11. To approve the Council Tax bases of 75,910 for 2026/27, 76,600 for 2027/28
and 77,456 for 2028/29. 
12. To approve the contribution to Perth and Kinross Integration Joint Board of
£120.956 million which is included in the 2026/27 Provisional Revenue
Budget with a further £1 million earmarked in reserves. 
13. To approve the earmarked general fund balances set out in Appendix G with
the exception of the adjustments listed in Appendices (v), (vi) and (vii). 
14. To approve that uncommitted Reserves are maintained at a minimum of 2%
to 4% of the 2026/27 Provisional Revenue Budget which equates to £10.552
million to £21.104 million.
15. To approve a provision for the non-collection of Council Tax of 1.75% in
2026/27, 2027/28 and 2028/29. 
16. To approve the 2026/27 Final Revenue Budget of £531.388 million resulting in
a Band D Council Tax of £1,674.61 as summarised in Appendix (v) of this
Revenue Budget Amendment. This represents a 8.95% increase from the
Council Tax Band D figure for 2025/26. 
17. To approve the 2027/28 Provisional Revenue Budget of £534.984 million
resulting in an indicative Band D Council Tax of £1,758.34 as summarised in
Appendix (vi) of this Revenue Budget Amendment. This represents an
indicative 5.0% increase from the Council Tax Band D figure for 2026/27. 
18. To approve the 2028/29 Provisional Revenue Budget of £539.400 million
resulting in an indicative Band D Council Tax of £1,846.24 as summarised in
Appendix (vii) of this Revenue Budget Amendment. This represents an
indicative 5.0% increase from the Council Tax Band D figure for 2027/28.
Page 38 of 138

Page 39

APPENDIX (i)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - LIBERAL DEMOCRAT GROUP
Reference
Report
No.
26/54
Page No. 26/27 27/28 28/29
EXPENDITURE PRESSURES REJECTED £'000 £'000 £'000
TOTAL EXPENDITURE PRESSURES REJECTED 0 0 0
Page 39 of 138

Page 40

APPENDIX (ii)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - LIBERAL DEMOCRAT GROUP
Reference
Report No.
26/54
Page No. 26/27 27/28 28/29
BUDGET REDUCTIONS / ADDITIONAL INCOME REJECTED £'000 £'000 £'000
Tackling Poverty
Reduction in Employability Support 72 25 25
Funding to increase School Clothing grant increase of 3% for
academic year 26/27
72 10
Removal of Permanent funding for activities over School Holidays 73 50
Change in Delivery of Free School Meals over the holiday funding   74 25
Review of funding streams for Perth  - CAB 75 206 207
Review of Funding provision for Energy Advice 76 30
Developing a resilient, stronger and greener local economy
Reduction in Support for Business (partial) 80 25
Enabling our children and young people to achieve their full
potential
Removal of Remaining Early Learning and Childcare (ELC) Funding 86 255 145
Removal of Peripatetic Team in Primary Sector (partial) 88 249 149
Cease Delivery of Duke Of Edinburgh Award  89 45
Protecting and caring for our most vulnerable people
Adult Learning Partnership SLA 92 92
Working in partnership with our communities
Street Cleansing - Reduction in Activity  101 170 170
Public Conveniences and Comfort Schemes (partial to retain
conveniences)
102 66
Traffic and Road Safety Reductions 102 73 73
Removal of the Community Environmental Challenge Fund (partial) 104 50
Removal of Dedicated Support for Tayside Bio Diversity Partnership 105 67
Funding for NHS Community Food Initiatives 106 25
Organised to Deliver / Transformation
Reduction in Revenue and Benefits Management 111 72
Reduction in Finance and Business Support Capacity 113 86 86 86
TOTAL BUDGET REDUCTIONS / ADDITIONAL INCOME REJECTED 1,319 1,084 159
Page 40 of 138

Page 41

APPENDIX (iii)
APPENDIX (iv)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - LIBERAL DEMOCRAT GROUP 26/27 27/28 28/29
ADDITIONAL BUDGET REDUCTIONS / INCOME PROPOSALS £'000 £'000 £'000
TOTAL ADDITIONAL BUDGET REDUCTIONS / INCOME PROPOSALS 0 0 0
PERTH AND KINROSS COUNCIL 
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - LIBERAL DEMOCRAT GROUP
CORPORATE PLAN 2022 - 2027 26/27 27/28 28/29
ADDITIONAL EXPENDITURE PROPOSALS £'000 £'000 £'000
TACKLING POVERTY
Scottish Welfare Fund / Financial Insecurity Funding 
Anti-Poverty Action to provide early intervention and crisis prevention
supports (FIF) and crisis response (SWF) (non recurring)
500
Link Officer Resettlement
Funding to recruit a Link Officer to continue and expand targeted housing
support for asylum seekers and other NRPF (No Recourse to Public Funds)
vulnerable groups, ensuring equitable access to housing, reducing pressure
on temporary accommodation and supporting successful integration and
tenancy sustainment. (non recurring)
50 50
Think Yes Tenancy Sustainment Fund for non-Council tenants
Continue to deliver early intervention and prevention to support private
sector tenants, administered by frontline homelessness team, to find
solutions to avoid homelessness
(non-recurring)
80
Landlord Incentive Scheme
Mirroring the successful Ukraine Landlord Offer, this would incentivise
landlords to offer their properties to private tenants through the Council’s
Rent Bond Guarantee scheme at affordable rent levels. It represents an
important opportunity for PKC Lets to positively engage with and support
private landlords, while increasing the supply of affordable, good-quality
private rented accommodation. (non-recurring)
80
Page 41 of 138

Page 42

APPENDIX (iv)cont.
Big Hoose
For PKAVS Big Hoose project providing free essential household items to
families with children and young people under 25 who are struggling with
the cost of living. (non recurring)
20
Community Foodshare
To provide low cost staples, utility costs and volunteer support at
Letham4All’s satellite Community Fridges at Muirton, Moncreiffe and
Bankfoot (£3k), which save hundreds of tonnes of food from landfill every
year and help tackle food poverty. (non recurring)
16 16
TACKLING CLIMATE CHANGE AND SUPPORTING SUSTAINABLE
PLACES
Support for Bloom Groups, Biodiversity Groups and Friends of
Cemeteries 
In order to support the invaluable contributions of Bloom Groups,
Biodiversity Groups and Friends of Cemeteries, supplementary funding for
trees, shrubs, plants and seeds to support biodiversity. (non recurring)
30
Take a Pride in Perth & Kinross  
To support provision of project development and fundraising support for
projects by Bloom Groups and Friends of Cemeteries (non recurring)
10
DEVELOPING A RESILIENT, STRONGER AND GREENER LOCAL
ECONOMY
Rural Employment Incentive
A targeted incentive supporting rural SMEs to create employment or Modern
Apprenticeship opportunities for individuals residing in rural Perthshire who
face barriers to work. (non recurring)
50 50
ENABLING OUR CHILDREN AND YOUNG PEOPLE TO ACHIEVE THEIR
FULL POTENTIAL
Toxic Masculinity
Project officer to lead work in schools on positive male role models to tackle
misogyny and toxic masculinity and promote a whole school approach to
preventing gender based violence.  This budget will allow staff development
and linkage with other related projects - in particular the "Violence Against
Women Group" and our implementation of "Equally Safe" from Scottish
Government.  The post will develop a curriculum in our primary and
secondary schools to sit alongside our other equalities curricular inputs - for
example around anti-racist education. (non-recurring)
40 50
PROTECTING AND CARING FOR OUR MOST VULNERABLE PEOPLE
ESOL 
To continue funding 2 full time ESOL posts to work with the asylum seeker
population and other vulnerable groups to improve their English skills and
confidence. The 2 ESOL posts are critical for staffing the “The Learning
Station,” a dedicated ESOL base at Perth Bus Station and near the Station
and Queens Hotels, and delivering ESOL classes. They significantly
enhance the quality of life for non-native speakers, promote social cohesion,
and contribute to the overall development and prosperity of communities.
(recurring)
98
Page 42 of 138

Page 43

APPENDIX (iv)cont.
RASAC
Further funding to support the vital work of this organisation (non-recurring)
40
Women's Aid
Further funding to support the vital work of this organisation (non-recurring)
40
SUPPORTING AND PROMOTING PHYSICAL AND MENTAL
WELLBEING
REFURBISHMENT OF MULTI-USE GAMES AREA AT COMMUNITY
SCHOOL OF AUCHTERARDER
To bring facilities back into use for all sports (non-recurring)
100
WORKING IN PARTNERSHIP WITH OUR COMMUNITIES
Support for Culture Perth and Kinross 
To enable Culture Perth and Kinross to maintain current service provision
for libraries and museums pending completion of the review (non recurring)
200
Rumbling Bridge Management Plan
To develop a management plan for Rumbling Bridge Gorge (non recurring)
50
TRACKS
To fund future TRACKS projects throughout Kinross-shire (non recurring)
20 20
Play Area Maintenance
To maintain the budget for inspection and repair and replacement of
equipment and address the backlog of closed playpark facilities, providing
safe play areas for children and their families and increasing wellbeing (non
recurring)
150
Fairer Communities (previously CIF and Participatory Budgeting)To
continue with the above combined into one single fund.  Fairer Communities
for All is a process of distributing funds to community groups who can
deliver projects which address the cost of living, income maximisation and
employability.  This supports an increased allocation to communities with
highest need – Coupar Angus, Rattray, South Crieff, Perth City – Letham,
Muirton and North Muirton, Aberfeldy / Kinloch Rannoch. (non-recurring) 
350
Community Halls 
Funding for LAL to maintain the provision of community halls (non recurring)
25 25
Flood Prevention Grants
Establishment of a fund to provide grants and advice to owners of properties
at risk of flooding in areas not covered by a Flood Risk Management Plan
(non recurring)
150
Roads
£2million towards roads maintenance investment (recurring)
86
Infrastructure
£15million over 3 years towards structures (bridges) investment (recurring)
215 215 215
Page 43 of 138

Page 44

APPENDIX (v)
Ranger Service
2 staff to expand service (non recurring)
50
TOTAL ADDITIONAL EXPENDITURE PROPOSALS 2,450 426 215
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - LIBERAL DEMOCRAT GROUP
2026/27 COUNCIL TAX CALCULATION
2026/27
£'000 £'000
2026/27 Provisional Revenue Budget 527,619
Adjustments:
Reject Expenditure Pressures (Appendix i) 0
Reject Savings (Appendix ii) 1,319
Additional Savings Proposals (Appendix iii) 0
Additional Expenditure Proposals (Appendix iv) 2,450
3,769
2026/27 Updated Provisional Revenue Budget 531,388
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (1,426)
Contribution from Service Concession Scheme (5,000)
Contribution from unearmarked Reserves included in this Amendment (27)
Contribution from earmarked Reserves included in this Amendment (2,051)
(404,269)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 127,119
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 75,910
FINAL 2026/27 BAND D COUNCIL TAX
£      
1,674.61
INCREASE (2025/26 FINAL BAND D COUNCIL TAX £1,537.04)
£         
137.57
Page 44 of 138

Page 45

APPENDIX (v)cont.
APPENDIX (vi)
PERCENTAGE INCREASE 8.95%
Excluding Water and Waste Water charges determined by Scottish
Water.
Use of Earmarked Reserves
Revenue Grants 2,051
2,051
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - LIBERAL DEMOCRAT GROUP
2027/28 COUNCIL TAX CALCULATION
2027/28
£'000 £'000
2027/28 Provisional Revenue Budget 537,371
2027/28 Opening Deficit (5,615)
Recurring impact of 2026/27 proposals 1,718
Adjustments:
Reject Expenditure Pressures (Appendix i) 0
Reject Budget Reductions / Additional Income (Appendix ii) 1,084
Additional Savings Proposals (Appendix iii) 0
Additional Expenditure Proposals (Appendix iv) 426
1,510
2027/28 Updated Provisional Revenue Budget 534,984
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (678)
Contribution from Service Concession Scheme (4,000)
Contribution to unearmarked Reserves included in this Amendment 358
Contribution from earmarked Reserves included in this Amendment (211)
(400,296)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 134,688
Page 45 of 138

Page 46

APPENDIX (vi)cont.
APPENDIX (vii)
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 76,600
FINAL 2027/28 BAND D COUNCIL TAX
£  
1,758.34
INCREASE (2026/27 FINAL BAND D COUNCIL TAX £1,674.61)
£       
83.73
PERCENTAGE INCREASE 5.00%
Excluding Water and Waste Water charges determined by Scottish Water.
Use of Earmarked Reserves
Revenue Grants 211
211
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - LIBERAL DEMOCRAT GROUP
2028/29 COUNCIL TAX CALCULATION
2028/29
£'000 £'000
2028/29 Provisional Revenue Budget 554,345
2027/28 Opening Deficit (5,615)
2028/29 Opening Deficit (12,721)
Recurring impact of 2026/27 proposals 1,718
Recurring impact of 2027/28 proposals 1,299
Adjustments:
Reject Expenditure Pressures (Appendix i) 0
Reject Budget Reductions / Additional Income (Appendix ii) 159
Additional Budget Reductions / Income Proposals (Appendix iii) 0
Additional Expenditure Proposals (Appendix iv) 215
374
2028/29 Updated Provisional Revenue Budget 539,400
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Page 46 of 138

Page 47

APPENDIX (vii)cont.
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (149)
Contribution from Service Concession Scheme (3,000)
Contribution to unearmarked Reserves included in this Amendment 2,518
Contribution from earmarked Reserves included in this Amendment
(396,396)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 143,004
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 77,456
FINAL 2028/29 BAND D COUNCIL TAX
£  
1,846.26
INCREASE (2027/28 FINAL BAND D COUNCIL TAX £1,758.34)
£       
87.92
PERCENTAGE INCREASE 5.00%
Excluding Water and Waste Water charges determined by Scottish Water.
Page 47 of 138

Page 48

3rd Amendment (Councillor C Stewart and Bailie R Brock)
The Council agrees: 
1.  To approve the 2026/27 Provisional Revenue Budget of £527.619 million as
set out in Appendix B of Report No. 26/54. 
2.  To approve the 2027/28 Provisional Revenue Budget of £537.371 million as
set out in Appendix B of Report No. 26/54. 
3. To approve the 2028/29 Provisional Revenue Budget of £554.345 million as
set out in Appendix B of Report No. 26/54. 
4. To approve the expenditure pressures as set out in Appendix C of Report No.
26/54 with the exception of those listed in Appendix (i). 
5. To approve the budget reductions / additional income as set out in Appendix
C of Report No. 26/54 with the exception of those listed in Appendix (ii). 
6. To approve the additional budget reductions / additional income as set out in
Appendix (iii) of this Revenue Budget Amendment. 
7. To approve the additional expenditure proposals as set out in Appendix (iv) of
this Revenue Amendment. 
8. To approve an additional contribution from Reserves of £3.254 million in
2026/27 in this Revenue Amendment. 
9. To approve an additional contribution to Reserves of £6.262 million in 2027/28
in this Revenue Amendment. 
10. To approve an additional contribution to Reserves of £17.626 million in
2028/29 in this Revenue Amendment. 
11. To approve the Council Tax bases of 76,060 for 2026/27, 76,850 for 2027/28
and 77,806 for 2028/29. 
12. To approve the contribution to Perth and Kinross Integration Joint Board of
£121.306 million which is included in the 2026/27 Provisional Revenue
Budget with a further £1 million earmarked in Reserves. 
13. To approve the earmarked general fund balances set out in Appendix G with
the exception of the adjustments listed in Appendices (v), (vi) and (vii). 
14. To approve that uncommitted Reserves are maintained at a minimum of 2%
to 4% of the 2026/27 Provisional Revenue Budget which equates to £10.552
million to £21.104 million.
15. To approve a provision for the non-collection of Council Tax of 1.75% in
2026/27, 2027/28 and 2028/29. 
16. To approve the 2026/27 Final Revenue Budget of £529.952 million resulting in
a Band D Council Tax of £1,636.95 as summarised in Appendix (v) of this
Revenue Budget Amendment. This represents a 6.5% increase from the
Council Tax Band D figure for 2025/26. 
17. To approve the 2027/28 Provisional Revenue Budget of £525.012 million
resulting in an indicative Band D Council Tax of £1,702.43 as summarised in
Appendix (vi) of this Revenue Budget Amendment. This represents an
indicative 4% increase from the Council Tax Band D figure for 2026/27. This
means there is no structural deficit in 2027/28. 
18. To approve the 2028/29 Provisional Revenue Budget of £519.045 million
resulting in an indicative Band D Council Tax of £1,770.52 as summarised in
Appendix (vii) of this Revenue Budget Amendment. This represents an
indicative 4% increase from the Council Tax Band D figure for 2027/28. This
means there is no structural deficit in 2028/29.
Page 48 of 138

Page 49

APPENDIX (i)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - INDEPENDENT
GROUP
Reference
Report
No.
26/54
Page No. 26/27 27/28 28/29
EXPENDITURE PRESSURES REJECTED £'000 £'000 £'000
Protecting and caring for our most vulnerable people
Adult Social Care Pressures - years two and three (partial) -
to take into account best practices and transformation
funding which will contribute to redesigning adult social care
to ensure the sustainability of the service.
66   1,250 1,750
Working in partnership with communities
Operations Fuel  68 17 9 33
Council Wide - Fleet Loan Charges  69 45 175 790
Good Food Nation - cost of this additional unfunded
statutory duty to be absorbed by existing council functions 69 58
Organised to Deliver / Transformation
2028/29 Pay Award - reducing assumption from 3% to 2% 3,013
TOTAL EXPENDITURE PRESSURES REJECTED 62 1,492 5,586
Page 49 of 138

Page 50

APPENDIX (ii)
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - INDEPENDENT GROUP
Reference
Report
No.
26/54
Page No. 26/27 27/28 28/29
BUDGET REDUCTIONS / ADDITIONAL INCOME REJECTED £'000 £'000 £'000
Tackling Poverty
Change in Delivery of Free School Meals over the holiday
funding  74 25
Developing a resilient, stronger and greener economy
Remove Grant Funding to Pitlochry Festival Theatre -
recognising the significant impact this would have on this
local charity's operations, in particular community
engagement and their post COVID recovery. 78 220
Reduction in Support for Growbiz - SLA - recognising the vital
support they provide to start-ups and small businesses and
growing the Perth & Kinross economy. 81 70
Removal of funding for mobile toilets - this would have a
significant negative impact on local events in Perth & Kinross. 82 26
Enabling our children and young people to achieve their full
potential
Reduction in Breast Buddies funding - maintaining and
increasing this function will have positive, long-term health
and social justice benefits for newborns, infants, children,
young people and mothers. 83 40
Reduction in Central Team supporting Early Years and
Childcare. 85 25
Cease Delivery of Duke Of Edinburgh Award - opportunities
like the Duke of Edinburgh Award are essential to help young
people build confidence, gain new experiences and instil
volunteering from a young age. 89 45
Protecting and caring for our most vulnerable people
Adult Learning Partnership SLA 92 92
Review and Redesign of Day Care/Opportunities for Older
People - recognising that this would just increase pressures
on the social care budget and remove an important support
service for older people. 93 150
Review of Contracts - Care Home provision 94 200
Working in partnership with our communities
Page 50 of 138

Page 51

APPENDIX (ii)cont.
APPENDIX (iii)
Street Cleansing - Reduction in Activity - to ensure our streets
remain looking their best 101 170 170
Public Conveniences and Comfort Schemes - Perth & Kinross
is a major destination and local conveniences are essential
for visitors and residents. 102 116
Traffic and Road Safety Reductions - local residents are very
concerned about road safety and this proposed cut would
reduce already limited capacity. 102 73 73
Removal of the Community Environmental Challenge Fund -
this is a vital funding resource for local communities to
undertake projects, and will maximise council spend through
mobilisation of volunteer resources. 104 100
Organised to Deliver / Transformation
Savings from Treasury Management - by rejecting this saving
we are ensuring that the Council reduces the debt burden
passed on to future generations. 110 2,000
Reduction in Maintenance budget - rejection of this saving
ensures that Council assets can be properly maintained and
will reduce risk and future maintenance costs. 114 525
TOTAL BUDGET REDUCTIONS / ADDITIONAL INCOME
REJECTED 3,667 380 73
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - INDEPENDENT GROUP 26/27 27/28 28/29
ADDITIONAL BUDGET REDUCTIONS / INCOME PROPOSALS £'000 £'000 £'000
Tackling climate change and supporting sustainable places
Reduction in tree-planting function - recognising significant other
external funding sources for tree planting.
52
Redesign of Climate Change function - prioritisation of function into
supporting communities.
500
Developing a resilient, stronger and greener local economy
Reduction to Development Plan function 213 212
Planning and Building Standards - increase in income 150 150
Page 51 of 138

Page 52

APPENDIX (iii)cont. Enabling our children and young people to achieve their full potential
Introduce a small charge from September for use of minibuses by
schools and community groups to support the costs of the service.
38 50 50
Recharge 100% of SERCC annual fee to schools' DSM budget 22
Efficiencies in Perth Secondary Schools 500
Redesign of Home to School Transport - including best use of council
fleet and staff
100 450 450
Reduction in teacher sickness absence - further saving through reduced
supply costs which are currently £1.022m
100
Supporting and promoting physical and mental wellbeing
Live Active Leisure - extend savings target to make it more competitive
with other leisure organisations
200
Working In Partnership With Our Communities
Redesign of Community Learning and Development function 230 229
Income from allowing more than 2 garden waste permits per household 39 11
Expansion of Perth City parking permit zone - income to be applied to
public transport costs
100
Charge for Broxden Park and Ride (with a free ticket to City Centre) -
income to be applied to public transport costs
200
Organised to Deliver / Transformation
Tayside Contracts - savings target from productivity/efficiency 100
Tayside Contracts slippage target raised from 2% to 3% (recurring) 100
Tayside Contracts share of overheads charged to PKC - not been
revisited since 2018, despite reported savings of £500k per year
100
Tayside Contracts - leave in March 2027, and then introduce an
efficiency savings target for the Roads Maintenance Partnership
100 100
Tayside Contracts - leave in March 2027, and then introduce an
efficiency savings target for Facilities Management
25 25
Change of fuel type  100
Pullar House - income target from attracting further external
organisations
50 100 100
Cease membership of COSLA 90
Cease membership of Scotland Excel 115
Procurement Savings - savings target from increased procurement
capacity.
100
Business improvement external consultancy - savings target. 100 250 500
Page 52 of 138

Page 53

APPENDIX (iii)cont.
APPENDIX (iv)
Negotiate a reduction in charges from Dundee City Council for servicing
of joint organisations.
100
Savings generated by disposal of unused council properties and
land/increased income by bringing empty properties back into use.
100 100
Increase the second homes and long-term empty homes levy to 300%
of council tax.
1,125 1,125
Council-wide efficiency target - including review of committee reporting
cycles to ensuring best use of officer and Council resources.
2,000 2,000 2,200
Efficiencies through greater use of AI. 500 500
Increasing Slippage Target to 6.5%. 600
Reduce pay award pressure assumption for financial year 2027/28 by
0.5% to 2.5%. 1,500
TOTAL ADDITIONAL BUDGET REDUCTIONS / INCOME PROPOSALS 6,169 7,007 4,775
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - INDEPENDENT GROUP
CORPORATE PLAN 2022 - 2028 26/27 27/28 28/29
ADDITIONAL EXPENDITURE PROPOSALS £'000 £'000 £'000
TACKLING POVERTY
Citizens Advice Bureau
Financial support for Perth CAB. Other additional in kind support to be
offered such as office accommodation. (non-recurring)
207 207
TACKLING CLIMATE CHANGE AND SUPPORTING SUSTAINABLE
PLACES
Grass-cutting
Recurring funding to reverse previously agreed reduction in grass cutting.
(recurring)
380
Grass-cutting 
One off funding required to reverse previously agreed reduction in grass
cutting to purchase new equipment. (non-recurring)
600
DEVELOPING A RESILIENT, STRONGER AND GREENER LOCAL
ECONOMY
Page 53 of 138

Page 54

APPENDIX (iv)cont.
Rural Events Fund
Funding to support rural events, recognising the important role they play
in rural economic and community development. Introduction of revised
application criteria so that existing events can also apply. (recurring)
50
Micro business grants scheme
Restart of a successful scheme from previous years to help local
businesses access funding for growth. (non-recurring)
250
Small business interest-free loans scheme 
To be set up during 2026/27 to commence from April 2027, potentially
administered by an external organisation. (non-recurring)
1,000
Growbiz
Support to bring former Coupar Angus Cycling Hub back into use (non-
recurring)
100
Town & City Centre Hit Squad
Funding to beautify the town and city centres (recurring)
113
ENABLING OUR CHILDREN AND YOUNG PEOPLE TO ACHIEVE
THEIR FULL POTENTIAL
Instrumental Music Service 
Reversal of previously agreed cut to staffing budget (Recurring)
188
Educational Psychology Service
Improve referral and diagnosis pathway in the educational psychology
service (non-recurring, from transformation reserve)
100
PROTECTING AND CARING FOR OUR MOST VULNERABLE
PEOPLE
Combatting Financial Scams Funding to maintain existing officer
resource to help stop elderly and vulnerable residents from becoming
victims of financial scams. (non recurring)
50 50
SUPPORTING AND PROMOTING PHYSICAL AND MENTAL
WELLBEING
LAL - Community Halls 
Funding to support the ongoing operation of community halls while local
groups explore the possibility of Community Asset Transfers. (non-
recurring)
25
CPK - Library Funding 
Funding to permanently reverse the proposed closures of Comrie, Scone,
Alyth, Birnam, Auchterarder, Pitlochry, and North Inch libraries.
(recurring)
280
Page 54 of 138

Page 55

APPENDIX (iv)cont.
CPK - Library Funding 
Funding to maintain opening hours of AK Bell, Blairgowrie, Aberfeldy,
Kinross & Crieff Libraries.  (recurring)
90
CPK
Funding to maintain services and opening hours of Perth Art Gallery and
Perth Museum (recurring)
109
Access to Curling Initiative 
Funding to support increased participation in curling by young people
across Perth & Kinross. (non-recurring) 
25
WORKING IN PARTNERSHIP WITH OUR COMMUNITIES
Community Investment Fund 
Funding to support local community projects. (non-recurring)
300
Feasibility study into new Ballinluig/Stanley/Bertha Park Integrated
Transport Hub 
Railway Station/Bus Interchange/Park&Ride to help our communities
access more environmentally friendly transport options. (non-recurring)
30
Kinross Railway 
Funding for a feasibility study into the reintroduction of a railway line and
station to Kinross. (non-recurring)
30
Bloom/Path/Friends of Cemeteries Groups
Core funding to support Perth & Kinross wide fundraising efforts to bring
in funding to keep our communities looking beautiful.  (non recurring)
20 20
Community Asset Transfers additional funding to support the transfer
of Council owned assets to community groups by providing funding for
remedial physical works to bring buildings up to an adoptable standard.
(non-recurring)
250
War memorial cleaning
To ensure on-going respect is shown to those who gave the ultimate
sacrifice (non-recurring)
50
Management Plan for Rumbling Bridge Gorge
To ensure completion of the partially completed management plan for the
Devon Gorge in 2026/27 (non-recurring)
50
Crieff Regeneration Funding
Grant to Creative Crieff to support regeneration efforts in Crieff. (non
recurring)
60 60
Unadopted Roads Funding to top up the unadopted roads budget to
assist communities in bringing unadopted roads up to an adoptable
standard. (non-recurring) 
100
Road Safety External resource to assist with backlog of projects (non-
recurring)
250
Road Improvements
Funding to support repairs to the road network i.e. potholes (non-
recurring from car park reserve 26/27 only) 
1,000
Page 55 of 138

Page 56

APPENDIX (iv)cont.
Road Improvements
Funding to support repairs to the road network i.e. potholes (recurring)
1,000 1,000
Road Reclamation Programme
Funding for a programme to reclaim existing roads and pavements
currently covered by overgrown verges. This programme will make rural
routes safer by increasing the carriageway width for pedestrians, cyclists,
horse-riders and vehicles. (non-recurring) 
400 400 400
Improvements to Ruthven Road - when the roads over the River Isla
are impassable due to flooding, this road (located in Angus Council area)
is a lifeline for residents in Alyth and Blairgowrie, and for residents
elsewhere seeking to access services there, and by buses which use this
as a diversion. This would provide funding to include passing places and
widening of 'pinch points' on the road (non-recurring).
120
Funding for High Priority Road safety projects in Kinross-shire
Within Ward 8, there are 29 High Priority road safety projects.  7 of these
have an environmental scoring between 27 and 7.  All but one has a
collision and casualty record. This funding is to ensure delivery of these
High Priority projects (non-recurring)
55
Roads Reactive Maintenance 
Further investment in ditch and gully clearing in recognition (recurring)
80
Sauchie Road 
Footway Improvements and safety barriers at bridge area (non-recurring)
30
Road Sign Cleaning
Sign clearing – B, C and unclassified Roads £20,000,  Clearance of
vegetation at signs £10,000. (non-recurring)
30
New Grit Bins
Funding to support new grits bins in areas that don't currently have them
to help residents with community winter resilience. (non-recurring)
20
New Bus Shelters/Stops
Funding to install new bus shelters/stops and associated infrastructure
e.g. dropped kerbs, raised kerbs, etc. (non-recurring) 
120
ORGANISED TO DELIVER
Every Penny Counts Initiative 
Funding to support the implementation of suggestions by Council staff to
improve the efficiency and operation of Council services. (non-recurring,
funded from transformation reserve) 
100
Business Improvement 
Funding to provide external consultancy to support transformation and
Council efficiency. (non-recurring, funded from transformation reserve) 
100 100
TOTAL ADDITIONAL EXPENDITURE PROPOSALS 4,897 3,197 1,905
Page 56 of 138

Page 57

APPENDIX (v) PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - INDEPENDENT GROUP
2026/27 COUNCIL TAX CALCULATION
2026/27
£'000 £'000
2026/27 Provisional Revenue Budget 527,619
Adjustments:
Reject Expenditure Pressures (Appendix i) (62)
Reject Savings (Appendix ii) 3,667
Additional Savings Proposals (Appendix iii) (6,169)
Additional Expenditure Proposals (Appendix iv) 4,897
2,333
2026/27 Updated Provisional Revenue Budget 529,952
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (1,426)
Contribution from Service Concession Scheme (5,000)
Contribution to unearmarked Reserves included in this Amendment 901
Contribution from earmarked Reserves included in this Amendment (4,155)
(405,445)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 124,507
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 76,060
FINAL 2026/27 BAND D COUNCIL TAX
£      
1,636.95
INCREASE (2025/26 FINAL BAND D COUNCIL TAX £1,537.04)
£           
99.91
PERCENTAGE INCREASE 6.5%
Excluding Water and Waste Water charges determined by Scottish
Water.
Use of Earmarked Reserves
Transformation and Workforce Management Reserves 300
Car Park Reserve 1,000
Page 57 of 138

Page 58

APPENDIX (vi)
APPENDIX (v)
Revenue Grants 2,855
4,155
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - INDEPENDENT GROUP
2027/28 COUNCIL TAX CALCULATION
2027/28
£'000 £'000
2027/28 Provisional Revenue Budget 537,371
2027/28 Opening Deficit (5,615)
Recurring impact of 2026/27 proposals (1,822)
Adjustments:
Reject Expenditure Pressures (Appendix i) (1,492)
Reject Budget Reductions / Additional Income (Appendix ii) 380
Additional Savings Proposals (Appendix iii) (7,007)
Additional Expenditure Proposals (Appendix iv) 3,197
(4,922)
2027/28 Updated Provisional Revenue Budget 525,012
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (678)
Contribution from Service Concession Scheme (4,000)
Contribution to unearmarked Reserves included in this Amendment 8,099
Contribution from earmarked Reserves included in this Amendment (1,837)
(394,181)
AMOUNT TO BE LEVIED FROM COUNCIL TAX 130,831
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 76,850
FINAL 2027/28 BAND D COUNCIL TAX
£  
1,702.43
INCREASE (2026/27 FINAL BAND D COUNCIL TAX £1,636.95)
£       
65.48
Page 58 of 138

Page 59

APPENDIX (vi)cont.
APPENDIX (vii)
PERCENTAGE INCREASE 4.0%
Excluding Water and Waste Water charges determined by Scottish Water.
Use of Earmarked Reserves
Transformation and Workforce Management Reserves 100
Revenue Grants 1,737
1,837
PERTH AND KINROSS COUNCIL
4 MARCH 2026
REVENUE BUDGET  2026/27, 2027/28 AND 2028/29
REVENUE BUDGET AMENDMENT - INDEPENDENT GROUP
2028/29 COUNCIL TAX CALCULATION
2028/29
£'000 £'000
2028/29 Provisional Revenue Budget 554,345
2027/28 Opening Deficit (5,615)
2028/29 Opening Deficit (12,721)
Recurring impact of 2026/27 proposals (1,822)
Recurring impact of 2027/28 proposals (6,759)
Adjustments:
Reject Expenditure Pressures (Appendix i) (5,586)
Reject Budget Reductions / Additional Income (Appendix ii) 73
Additional Budget Reductions / Income Proposals (Appendix iii) (4,775)
Additional Expenditure Proposals (Appendix iv) 1,905
(8,383)
2028/29 Updated Provisional Revenue Budget 519,045
Funding
Total Revenue Funding (390,527)
Council Tax Second Home / Long Term Empty Properties (3,338)
Capital Grants (1,600)
Council Tax Single Person Discount (300)
Net Contribution to / (from) Reserves included in the Provisional Budget (149)
Contribution from Service Concession Scheme (3,000)
Contribution to unearmarked Reserves included in this Amendment 18,343
Contribution from earmarked Reserves included in this Amendment (717)
(381,288)
Page 59 of 138

Page 60

APPENDIX (vii)cont.
AMOUNT TO BE LEVIED FROM COUNCIL TAX 137,757
TAX BASE BAND D EQUIVALENT PROPERTIES (1.75% Non Collection) 77,806
FINAL 2028/29 BAND D COUNCIL TAX
£  
1,770.52
INCREASE (2027/28 FINAL BAND D COUNCIL TAX £1,702.43)
£       
68.09
PERCENTAGE INCREASE 4.0%
Excluding Water and Waste Water charges determined by Scottish Water.
Use of Earmarked Reserves
Revenue Grants 717
(There followed a recess, and the meeting reconvened at 2.00pm.)
Note:  The Mover and Seconder of the Motion agreed to make the following
adjustments / clarifications in relation to the Motion:
From the Liberal Democrat Group:
 £50,000 (2026/27) and £50,000 (2027/28) non-recurring funding towards Link
Worker;
 £150,000 (2026/27) non-recurring funding towards Flood Protection Grants;
 £80,000 (2026/27) non-recurring funding towards Landlord Initiatives;
 A non-recurring funding of £10,000 (2026/27) towards Bloom Groups (Take a
Pride in P&K);
 £20,000 (2026/27) non-recurring funding towards Bloom Groups;
 £50,000 (2026/27) and £50,000 (2027/28) non-recurring funding towards
Rural Employment Incentive;
 £20,000 (2026/27) and £20,000 (2027/28) non-recurring funding towards
TRACKS;
 £50,000 (2026/27) non-recurring funding towards Rumbling Bridge
Management Plan;
 Non-recurring funding of £16,000 (2026/27) towards Satellite Food Hubs;
 £150,000 (2026/27) non-recurring funding towards Maintenance of Playparks;
 £100,000 (2026/27) non-recurring funding towards Auchterarder MUGA;
 £15,000 (2026/27) and £15,000 (2027/28) non-recurring funding towards A&A
Connected;
 £50,000 (2026/27) non-recurring funding towards Visitor Rangers;
 £40,000 (2026/27) and £50,000 non-recurring funding towards Toxic
Masculinity.
Page 60 of 138

Page 61

From the Independent Group:
 £15,000 (2027/28) and £15,000 (2028/29) non-recurring funding towards
Creative Crieff (Experience Crieff);
From the Conservative Group:
 £50,000 (2026/27) non-recurring funding towards War Memorials.
2025/26 2026/27 2027/28
Link Worker 50,000 50,000 - Non-recurring
Flood Protection Grants 150,000 - - Non-recurring
Landlord Initiatives 80,000 - - Non-recurring
Bloom Groups (Take a
Pride in P&K)
10,000 - - Non-recurring
Bloom Groups 20,000 - - Non-recurring
Rural Employment
Incentive
50,000 50,000 - Non-recurring
TRACKS 20,000 20,000 - Non-recurring
Rumbling Bridge
Management Plan
50,000 - - Non-recurring
Satellite Food Hubs 16,000 - Non-recurring
Maintenance of
Playparks
150,000 - - Non-recurring
Auchterarder MUGA 100,000 - - Non-recurring
A&A Connect 15,000 15,000 - Non-recurring
Visitor Rangers 50,000 - - Non-recurring
Toxic Masculinity 40,000 50,000 - Non-recurring
Creative Crieff
(Experience Crieff)
- 15,000 15,000 Non-recurring
War Memorials 50,000 - - Non-recurring
Revenue Grants
Headroom
Climate Change
465,000
56,000
246,000
Unearmarked Reserves 84,000 200,000 15,000
851,000 200,000 15,000
Page 61 of 138

Page 62

In accordance with Standing Order 21.6, a roll call vote was taken.
5 Membersvoted for the 2nd Amendment as follows:
Bailie C McLaren, Councillors L Barrett, P Barrett,W Robertson and A Watt.
5 Members voted for the 3rd Amendment as follows:
Provost X McDade, Bailies A Bailey and R Brock, Councillors D Cuthbert and
C Stewart.  
30 Members abstained as follows:
Depute Provost A Parrott, Bailies C Ahern and M Williamson, Councillors K
Allan, H Anderson, B Brawn, S Carr, A Chan, S Donaldson, E Drysdale, J Duff,
A Forbes, M Frampton, N Freshwater, K Harvey, D Illingworth, I James, N Khogali,
G Laing, I MacPherson, C Mair, I Massie, S McCole, T McEwan, J Rebbeck, C
Shiers, F Smith, G Stewart, R Watters and J Welch.
In terms of Standing Order 21.2, Provost X McDade exercised his casting vote
in favour of the 3rd Amendment.
The 3rd Amendment was therefore carried and became the 2nd Amendment.  This
was then put against the 1st Amendment.
13 Members voted for the 1st Amendment as follows:
Bailie C Ahern, Councillors K Allan, H Anderson, B Brawn, A Chan, J Duff, A
Forbes, N Freshwater, D Illingworth, I James, N Khogali, C Shiers and F Smith.
5 Members voted for the 2nd Amendment as follows:
Provost X McDade, Bailies A Bailey and R Brock, Councillors D Cuthbert and
C Stewart.  
22 Members abstained as follows:
Depute Provost A Parrott, Bailies C McLaren and M Williamson, Councillors L
Barrett, P Barrett, S Carr, S Donaldson, E Drysdale, M Frampton, K Harvey, G
Laing, I MacPherson, C Mair, I Massie, S McCole, T McEwan, J Rebbeck, W
Robertson, G Stewart, A Watt, R Watters and J Welch.
The 1st Amendment was therefore carried and became the substantive
Amendment which was then put against the Revised Motion.
22 Members voted for the Revised Motion as follows:
Depute Provost A Parrott, Bailies C McLaren and M Williamson, Councillors L
Barrett, P Barrett, S Carr, S Donaldson, E Drysdale, M Frampton, K Harvey, G
Laing, I MacPherson, C Mair, I Massie, S McCole, T McEwan, J Rebbeck, W
Robertson, G Stewart, A Watt, R Watters and J Welch.
Page 62 of 138

Page 63

13 Members voted for the Amendment as follows:
Bailie C Ahern, Councillors K Allan, H Anderson, B Brawn, A Chan, J Duff, A
Forbes, N Freshwater, D Illingworth, I James, N Khogali, C Shiers and F Smith.
5 Members abstained as follows:
Provost X McDade, Bailies A Bailey andR Brock, Councillors D Cuthbert and
C Stewart.
Resolved:
In accordance with the Revised Motion.
(There followed a recess, and the meeting reconvened at 4.10pm).
5. Strategic Investment and Composite Capital Budget Update 2026/27 to
2031/32
There was submitted a report by Strategic Lead – Finance and Business
Support (26/55)outlining (1) the strategic context within which the Council’s Capital
Budget is set, (2) the progress to date in developing the Council’s Asset
Management Plans,  (3) detailing the budget proposals for the Composite Capital
Programme for the six years from 2026/27 to 2031/32, and also (4) including an
update on and seeking approval for further development of the Perth Eco-Innovation
Park.
Motion by Councillor E Drysdale and Councillor S Donaldson          
Approve the recommendations outlined in Report 26/55. 
Amendment by Councillor C Stewart and Bailie A Bailey
In accordance with the Motion but with the following additions:
1. Consistent with the Council’s approved approach to investment
proposals, instruct officers to develop alongside the Strategic Investment
Advisory Group a Strategic Business Case for the provision of Ice
Facilities in Perth.  
The Strategic Business Case would take cognisance of both the capital
and revenue costs of any proposal.
Subject to confirmation of the Strategic Business Case, the funding
would be included within an Outline Business Case for inclusion in the
approved Capital Budget.
This Strategic Business Case would be considered alongside the
previous work undertaken by officers in the lead up to the decision of
Council in September 2024.
Page 63 of 138

Page 64

2. Provides the capital funding of £1.5 million to take forward the West
Kinfauns / Walnut Grove Park and Choose.
3. Establishes a new asset management programme for 3G Community
Sports Pitch Funding with an investment of £5 million.
4. Provides £1 million of additional funding towards Structural
Maintenance – specifically the Muirs/Lethangie Road, Kinross
This additional expenditure to be funded by additional borrowing.
In accordance with Standing Order 17.1, Councillor G Laing moved a
procedural motion, seconded by Councillor K Allan, proposing that the item of
business be deferred to a later date. 
(There followed a recess and the meeting reconvened at 5.25pm).
(Councillor N Freshwater left the meeting at this point).
In accordance with Standing Order 17.3, the procedural motion was put to a
majority agree/disagree vote. 
2 Membersvoted for the motion as follows:
Councillors K Allan and G Laing.
37 Members voted against the motion as follows: 
Provost X McDade, Depute Provost A Parrott, Bailies C Ahern, A Bailey, R
Brock, C McLaren and M Williamson, Councillors H Anderson, L Barrett, P Barrett, B
Brawn, S Carr, A Chan, D Cuthbert, S Donaldson, E Drysdale, J Duff, A Forbes, M
Frampton, K Harvey, D Illingworth, I James, N Khogali, I MacPherson, C Mair, S
McCole, I Massie, T McEwan, J Rebbeck, W Robertson, C Shiers, F Smith, C
Stewart, G Stewart, A Watt, R Watters and J Welch.
Resolved:
The item of business would not be deferred.
In terms of Standing Order 21.3 a roll call vote was taken between the original
motion and amendment.
21 Members voted for the Motion as follows:
Depute Provost A Parrott, Bailies C McLaren and M Williamson, Councillors L
Barrett, P Barrett, S Carr, S Donaldson, E Drysdale, M Frampton, K Harvey, I
MacPherson, C Mair, I Massie, S McCole, T McEwan, J Rebbeck, W Robertson, G
Stewart, A Watt, R Watters and J Welch.
17 Members voted for the Amendment as follows:
Provost X McDade, Bailies C Ahern, A Bailey and R Brock, Councillors K Allan, H
Anderson, B Brawn, A Chan, D Cuthbert, J Duff, A Forbes, D Illingworth, I James, N
Khogali, C Shiers, F Smith and C Stewart.
1 Member abstained as follows:
Page 64 of 138

Page 65

Councillor G Laing.
Resolved:
In accordance with the Motion as follows:
(i) The progress made to date on developing the Council’s Asset Management
Plans, as detailed in Section 5 of Report 26/55, be noted.
(ii) The progress to date on the previously approved Perth Eco-Innovation Park,
and approved  programme of works, delivered through a staged gateway
approach and the use of £1.5 million of the approved budget to progress the
design stage of the project, as detailed in Section 6 of Report 26/55, be noted.
(iii) The adjustments to the current approved Capital Budget from 2025/26 to
2030/31, set out in Section 7 of Report 26/55, be approved.
(iv) The estimated new capital resources available for 2031/32 and the proposed
expenditure allocations, as detailed at Section 8 of Report 26/55, be
approved.
(v) The six-year Composite Capital Budget for 2026/27 to 2031/32, as shown at
Appendix III and IV of Report 26/55, be approved.
6. Valedictory – Jacquie Pepper
The Provost, Councillors E Drysdale, J Duff and P Barrett referred to the
upcoming retirement of Jacquie Pepper, Chief Officer/Director – Integrated Health
and Social Care and wished her all the best for the future. J Pepper thanked
members for their wishes. 
Page 65 of 138

Page 66

Page 66 of 138

Page 67

PERTH AND KINROSS COUNCIL 
OUTSTANDING BUSINESS STATEMENT (OBS) 
(Report No. 26/114) 
Please note that this statement sets out outstanding decisions of Council / this committee / sub-committee along with an update and estimated
completion date.  Actions which are overdue are shaded for ease of reference.  Where an update reflects that an action is complete then
agreement will be sought to its removal from the OBS. 
No  Date / Minute
Reference /
Report Number
Subject Title Outstanding Action Update  Lead Officer
/Service
Action Due/
completed
Action
Expected
1. 14 January
2026.  Item 4.
Motion – Buskers
Code of Conduct
Officers to prepare a
Buskers Code of
Conduct for Perth City
Centre and to bring a
draft code of conduct
for approval by
Council for
consultation with
businesses and
residents. 
Working group with
key stakeholders
being established. 
Report to be
submitted to Council
on 17 June.
Strategic Lead –
Housing and
Communities
DUE 17 June
2026
2. 14 January
2026. Item 10
Chief Social Work
Officer Annual
Report 2024-25
Elected Member
Briefing Note to be
circulated to all
members providing
more detail on the
absence rates across
social work/social
care.
Elected Member
Briefing Note issued
13 April 2026. 
Strategic Lead –
Children,
Families and
Justice
COMPLETE 13 April
2026
4
Page 67 of 138

Page 68

No  Date / Minute
Reference /
Report Number
Subject Title Outstanding Action Update  Lead Officer
/Service
Action Due/
completed
Action
Expected
3. 25 February
2026. Item 6
Climate Change
Annual Report –
Year 4
More detailed figures
to be circulated
regarding the benefits
of schools built to
Passivhaus standards.
Elected Member
Briefing Note issued
25 February 2026.
Strategic Lead –
Property
Services.
COMPLETE February
2026
4. 25 February
2026. Item 6
Climate Change
Annual Report –
Year 4
Date of Council policy
decision on building to
Passivhaus standards
where possible on
recent new builds to
be circulated to all
members for
information.
All new non-domestic
Council buildings are
delivered to
Passivhaus standard,
subject to affordability
and deliverability
considerations, as set
out through the
Council approved
Climate Change
Strategy and Circular
Economy Strategy.
Strategic Lead –
Property
Services.
COMPLETE April 2026
5. 25 February
2026.  Item 4(i)
Motion Regarding
Visitor Levy
Scheme.
Elected Member
briefing note to be
circulated to all
members in April 2026
with the latest detail
on the position prior to
a report submitted to
Council in June 2026.
Elected Member
briefing note to be
issued by the end of
April 2026. 
Elected Member
briefing session
arranged for 11 May
2026.
Strategic Lead –
Economy,
Development
and Planning.
DUE 30 April
2026.
Page 68 of 138

Page 69

No  Date / Minute
Reference /
Report Number
Subject Title Outstanding Action Update  Lead Officer
/Service
Action Due/
completed
Action
Expected
6. 25 February
2026.  Item 9
Holiday Proposal
for World Cup
Community groups to
be encouraged to
apply for grant funding
for appropriate events
connected with
celebrating Scotland’s
participation in the
world cup and in line
with Motion agreed by
Council on 25
February.
A cross-Council
project group has
been established, and
an online application
process and
form have been
developed. The call
for applications is
anticipated to open on
20 April, with a closing
date of 4 May.
Funding awards are
expected to be issued
in the week
commencing 11 May. 
Promotional activity
will be undertaken
ahead of launch and
during the application
period. 
Strategic Lead –
Housing and
Communities /
Strategic Lead –
Economy,
Development
and Planning.
COMPLETE  April
2026. 
Page 69 of 138

Page 70

Page 70 of 138

Page 71

Our vision is a Perth and Kinross where everyone can live life well,
free from poverty and inequality 
___________________________________________________________________  
Committee or Board: Perth and Kinross Council 
Date of Meeting: 29 April 2026 
Report Title: LDP3 Development Plan Scheme 
Report Number: 26/115 
Report Author: Brenda Murray, Development Plans Team Leader 
Organisational Lead: Serge Merone - Strategic Lead – Economy,
Development and Planning
___________________________________________________________________ 
1. Purpose 
1.1 This report seeks approval for the updated statutory Development Plan
Scheme (DPS) for the preparation of the next Perth and Kinross Local
Development Plan (LDP3). The last update was approved by the Economy
and Infrastructure Committee on 28 May 2025 (report 25/128 refers). 
1.2 Sections 
1. Purpose
2. Recommendation(s)
3. Background/Context
4. Progress
5. Proposals
6. Conclusion
7. Impact Value Assessment
8. Appendices 
2. Recommendation(s) 
It is recommended that the Council: 
2.1 approves the updated Perth & Kinross Council Development Plan Scheme 
2.2 authorises the Strategic Lead – Economy, Development and Planning to
submit the Scheme to the Scottish Ministers; 
5
Page 71 of 138

Page 72

3. Background/Context 
3.1  A Development Plan Scheme is a document setting out a planning authority’s
programme for preparing and reviewing their Local Development Plan (LDP).
The Planning Authority is required to update its Development Plan Scheme at
least annually. The last update was approved by the Economy and
Infrastructure Committee on 28 May 2025 (report 25/128 refers). 
3.2 The annual update offers a chance to review and refine the timetable for the
remaining stages of the plan’s preparation. This is valuable because the
timetable represents our best estimate of when each stage will be completed
and is therefore indicative, requiring regular monitoring and adjustment. 
3.3 The Development Plan Scheme must set out, by financial quarter, when each
component of the Local Development Plan will be prepared. Any changes to
this timetable must, by law, be reported in future Development Plan Schemes,
along with an explanation of why the timetable has been altered. 
4. Progress 
4.1 A substantial programme of work is required to prepare the Proposed Plan.
This includes: assessing the Call for Sites; producing Locality Profiles;
completing the Urban Capacity Study; undertaking the Open Space Audit and
developing the Open Space Strategy; preparing the Forest and Woodland
Strategy; conducting a Green Belt Review; identifying Nature Networks;
carrying out Local Place Plans site assessments; completing the Transport
Appraisal; preparing the Housing Need and Demand Assessment (HNDA)
and the Gypsy/Travellers Housing Needs Assessment; updating the Retail
Study; identifying 20-minute neighbourhoods; developing local policies and
place-based proposals; undertaking the Strategic Environmental Assessment;
and preparing the Plan’s Delivery Programme. 
4.2 Good progress has been made across many of these workstreams. Key
updates include: 
• Locality profile work has advanced to a stage that now supports
development of the draft spatial strategy.
• Site assessments are underway, enabling consideration of potential
site options.
• The audit of all LDP2 designated open spaces is complete, and the
Open Space Strategy is currently being prepared for Committee
consideration in August 2026.
• The Forest and Woodland Strategy is in preparation and is also
scheduled for Committee in August 2026.
• The Gypsy/Travellers Housing Needs Assessment is being undertaken
and is expected to be completed by July 2026.
• The Green Belt Review methodology has been drafted and issued to
stakeholders for comment.
• The Retail Study update was completed in April 2026.
• The Housing Need and Demand Assessment (HNDA) is being
prepared and is scheduled for completion in Autumn 2026.
Page 72 of 138

Page 73

4.3 Although substantial progress has been made across most workstreams, a
revision to the timetable is now necessary. The Proposed Plan will be
presented to Council in the first quarter of 2027 rather than December 2026.
Consequently, the anticipated adoption of LDP3 will move from late 2027 to
early 2028. 
4.4 The delay stems from slower‑than‑expected progress of the Evidence Report
through the gate check process. When the current Development Plan Scheme
was published in May 2025, the Evidence Report for LDP3 had been
submitted to the DPEA for gate check assessment to determine its sufficiency
for progressing to the Proposed Plan stage. On 8 July 2025, the DPEA
advised that further work was required and requested resubmission of the
Evidence Report. A revised Evidence Report, addressing the Reporter’s
recommendations, was approved by Council on 10 December 2025 (report
25/354) and subsequently submitted to the DPEA for assessment on 30
January 2026. 
4.5 Following the resubmission, the Reporter issued a further request for
information on 16 March 2026 relating specifically to housing matters. The
Reporter asked whether, in light of the updated household projections based
on the 2022 Census—published on 16 December 2025—“the Evidence
Report as submitted continues to provide sufficient basis (particularly in
relation to the indicative Local Housing Land Requirement (iLHLR)) to
proceed to prepare the Proposed Plan,” or whether this new information
indicates a level of change that would require the planning authority to
withdraw from the current gate check. 
4.6 A response will be provided confirming that the Evidence Report remains a
sufficient basis on which to proceed to the Proposed Plan stage, for the
following reasons: 
• The submitted Evidence Report recognises that new or updated data,
such as 2022 Census outputs, would become available before the Local
Housing Land Requirement (LHLR) is finalised in the Proposed Plan,
and that this may result in a final LHLR that differs from the indicative
figure set out in the Evidence Report.
• A review of the Housing Need and Demand Assessment (HNDA) is
currently underway, and this provides the appropriate mechanism for
considering the updated population projections alongside other
refreshed inputs.
• The updated information was published after the Council’s approval of
the Evidence Report 
4.6 If the Reporter does not consider the above reasoning sufficient, this could
affect the timetable for the remaining stages of plan preparation. Once the
Reporter’s assessment is received, the timetable will be reviewed and, if
required, an updated Development Plan Scheme will be presented to the
Economy and Infrastructure Committee. 
The DPEA has contacted other planning authorities on this same issue, and it
has been escalated through the Heads of Planning Group, who have
discussed the matter with the Scottish Government.  
Page 73 of 138

Page 74

Proposals 
5.1 Given the above, the updated Development Plan Scheme in Appendix 1
(pages 4 and 5) has been amended to incorporate the revised timetable,
reflecting the new target date for presenting the Proposed Plan to Council in
the first quarter of 2027 and the anticipated adoption date in early 2028. As
noted in paragraph 3.2, the timetable represents our best estimate of when
each stage of plan preparation will be reached, and any opportunities to
accelerate progress towards adoption will be taken wherever possible. 
6 Conclusion 
6.1 Despite the setback of having to resubmit the Evidence Report, significant
progress has been made in preparing LDP3. The Scottish Government
expects all Local Authorities to have a new style Local Development Plan
adopted by May 2028, and the Council currently remains on track to meet this
requirement. 
7. Impact Value Assessment 
https://www.pkc.gov.uk/media/55038/LDP3-Development-Plan-Scheme-April-
2026/pdf/LDP3_Development_Plan_Scheme_April_2026.pdf?m=1774334812
580 
8. Appendices 
8.1 Appendix 1 - Perth & Kinross Development Plan Scheme 2026 
Page 74 of 138

Page 75

rgr
PERTH & KINROSS
C O U N C IL
Perth and Kinross
DEVELOPMENT PLAN SCHEME
Programme for Local Development Plan 3: April 2026 DRAFT
5
Page 75 of 138

Page 76

Perth and Kinross DEVELOPMENT PLAN SCHEME April 2026 1 
Development Plan Scheme
The Development Plan Scheme is a statement setting out Perth & Kinross Council’s timetable for the preparation of the next development plan.
Under statutory guidance, all planning authorities are required to publish annually a Development Plan Scheme. The Development Plan Scheme
will set out to include:
• an explanation of what the Local Development Plan is;
• a timetable for the preparation of the next plan, Local Development Plan 3;
• community engagement in the planning process and how relevant stakeholders, including residents of Perth and Kinross, can get involved.
OVERVIEW
Page 76 of 138

Page 77

Local Development Plan
The Scottish Government requires every planning authority to prepare development plans for their area. The Development Plan is at the
heart of the planning system setting out policies and proposals to guide the development, management and use of land. The Plan sets
out a vision and a framework for future development; addressing needs and opportunities in relation to housing, economy,
infrastructure, community facilities, safeguarding and enhancing environmental and landscape assets, the emerging needs of climate
change and achieving well designed places for the residents, communities and businesses of Perth and Kinross. To support the
preparation of the next Local Development Plan, there are a range of other plans and strategies that interlink with the LDP.
National  Planning 
Framework  (NPF4)
Community  Plan &
Corporate Plan
Regional 
Spatial 
Strategy
Government 
advice & 
strategies
Local Housing Strategy Local Place Plans
The
Development Plan
National Planning  Framework 4
Tayside Local Biodiversity
Action Plan
+
Local Development Plan
Strategies including 
Forest & Woodland, Open 
Space, Food Growing
Climate Change Strategy &
Action Plan
Mobility Strategy
Perth City Plan Planning Guidance
Perth and Kinross DEVELOPMENT PLAN SCHEME April 2026 2
Page 77 of 138

Page 78

National Planning
Framework 4 (NPF4)
LDP3 Process
The Planning (Scotland) Act 2019 has introduced a
number of changes to the key steps for preparing a Local
Development Plan. Preparation of a new-style LDP will
include:
• Evidence gathering and early community and
stakeholder engagement leading to an Evidence Report.
• Submission of the Evidence Report to Scottish
Ministers for an independent Gate Check.
• Collaborative plan preparation, leading to publication of
the Proposed Plan for consultation.
• Submission of the Proposed Plan to Scottish Ministers
for an independent examination of outstanding issues.
• Adoption of the Local Development Plan
National Planning Framework 4 was adopted in February
2023 and forms part of the Development Plan. It covers
the period from its adoption to 2045 with 10 year reviews.
It is a long term strategy that plans for development and
investment in infrastructure; and identifies national
developments and other strategically important
opportunities in Scotland. The NPF contains both spatial
and thematic planning policies and sets out the national
policy position for land use planning. It will be used to
determine planning applications.
The New Plan: LDP3
Supporting assessments Alongside National Planning Framework 4, the Local
Development Plan (LDP3) will be the main document
which will influence future built development in Perth
and Kinross. As NPF4 contains planning policy, new
LDPs will be place-based documents with emphasis on
maps, site briefs and masterplans, with minimal policy
wording. The policies and proposals within the LDP are
to be focused on places and locations, while National
Planning Framework 4 will provide overarching thematic
policies for decision making.
There are several assessments that must be undertaken
to support the preparation of a new Local Development
Plan. They are an integral part of the plan-making
process and should inform, and be informed by, the plan
as it is being prepared. These include:
• Strategic Environmental Assessment (SEA)
• Public Sector Equality Duty Assessment
• Fairer Scotland Duty Assessment
• Habitats Regulations Appraisal
Perth and Kinross DEVELOPMENT PLAN SCHEME April 2026 3
Page 78 of 138

Page 79

Change   
LDP3 Timeline 
The LDP3 Timeline opposite shows the timescales for each stage
of the plan making process. Key to note is the extended
timescale for preparation of the Proposed Plan. The previous
Development Plan Scheme (October 2024) anticipated that the
Proposed Plan would be published during Q4 2025 (January -
March), however it is now programmed for Q4 2026 (January -
March). 
There is a significant amount of work to be undertaken to
prepare the Proposed Plan.  Many of the tasks ahead will require
collaboration both internally, and with key agencies,
communities, infrastructure providers, the development industry,
and landowners. This pathway for collaboration has already been
established through the earlier engagement for the Evidence
Report. 
Preparation of the Evidence Report, followed by a stage that
allocates more time to engage and work collaboratively to
prepare the Proposed Plan, should produce a plan that meets
with greater consensus at the Examination stage. 
This has led us to revise the timetable to allocate more time to
preparing the Proposed Plan and less time for the period from
Examination to Adoption. 
The LDP3 Timeline on the next page shows the timescales for
each stage of the plan making process. Key to note is the
change to the date for publishing the Proposed Plan. The
previous Development Plan Scheme (May 2025) anticipated
that the Proposed Plan would be published during Q3 2026/7
(October - December 2026), however it is now programmed
for Q4 2026/7 (January – March 2027). This will have a knock-
on effect on the expected adoption of LDP3 pushing it from late
2027 to early 2028. 
There is a significant amount of work to be undertaken to
prepare the Proposed Plan and whilst good progress has been
made, a change in the timetable is required. The reason for the
delay is that progress of the Evidence Report through the gate
check process has been slower than anticipated and there have
been several vacancies within the Development Plan Team over
the last 12 months. 
The Scottish Government expectation is that all planning
authorities will have replaced their current Local Development
Plan with a new style Local Development Plan by May 2028.
Development Plan Schemes must specify the numbered
Quarter (Q) and the year in which the planning authority expects
to publish certain elements of the Local Development Plan process.
This applies to the following stages: 
Publish Evidence Report    Q4 2024/5 (Jan - Mar 2025)
Publish Proposed Plan    Q1 2027/8 (April - June 2027)
Send Proposed Plan to Scottish Ministers Q2 2027/8 (July - Sept 2027)
Adopt LDP3      Q4 2027/8 (Jan – Mar 2028) 
A detailed timeline outlining the Local Development Plan’s key
stages and the types of engagement to take place is provided in
the Participation Statement.
Perth and Kinross DEVELOPMENT PLAN SCHEME April 2026 4
Page 79 of 138

Page 80

Perth and Kinross DEVELOPMENT PLAN SCHEME April 2026 5 
Page 80 of 138

Page 81

Perth and Kinross DEVELOPMENT PLAN SCHEME April 2026 6
Mediation 
The Council will work with all stakeholders to discuss
any issues which could lead to potential
challenges/concerns throughout the plan
preparation process. One method that can be used
to support this is mediation, which can help aid
discussions. 
The preparation of the Evidence Report may provide
the opportunity for concerns or disputes in the
evidence base to be discussed, to explore whether a
potential dispute may be resolved at this stage. 
Mediation may be used in the latter stages of the
plan preparation when the Proposed Plan is
published and subject to further representations. 
The Council will be open to considering any requests
from stakeholders to use mediation, taking into
account the potential benefits in terms of saving
time and cost, and fostering better relationships
going forward. This could be on an informal basis or
through an independent third party
Local Place Plans 
Local Place Plans offer communities the opportunity to produce a plan for
their area expressing their aspirations and ambitions for future change.
They focus on the community’s proposals for the development and use of
land and provide a new opportunity for communities to feed into the
planning system with ideas and proposals. 
While the steps to prepare a Local Place Plan are set out in regulations and
guidance, there is scope for different approaches to be taken. Once
registered, Local Place Plans are taken into account when the Proposed Plan
is being prepared. They are valuable because they help us to better
understand local issues and how to meet the community’s needs. 
Local Place Plans may be prepared at any time; however those that are
registered before summer 2026 will have most opportunity to be taken into
account when preparing the Proposed Plan. 
Information and guidance have been published for community groups who
are interested in producing their own Local Place Plan and communities can
seek assistance from the Council and its partners. This process of support is
designed to be flexible to respond to issues as they arise. Further
information on Local Place Plans can be found here: 
Local Place Plans - Perth & Kinross Council (www.pkc.gov.uk/localplaceplans)
Page 81 of 138

Page 82

Perth and Kinross Council
Local Development Plan review
Participation Statement
April 2026 
Page 82 of 138

Page 83

Participation Statement
The Planning (Scotland) Act 2019 places an increased emphasis on up-front engagement. This means that consultation needs to be comprehensive,
co-ordinated and collaborative.
The Participation Statement sets out our approach to consultation and engagement associated with the review of the Perth & Kinross Local Development Plan 3
(LDP3). Our consultation commitment is set out below. 
Consultation Commitment Statement
The LDP3 engagement and evidence building process will be:
Perth and Kinross Local Development Plan review: participation statement April 2026        7
Relevant Discussions will be relevant to each group or stakeholder, including both settlement
development and policies and the methods that are used to carry out those discussions.
Inclusive To shape places that work for all we will proactively seek the views of all people, especially
those with specific needs and those whose views are seldom heard; identify and overcome
barriers to engagement and invest in the promotion of the benefits of engaging.
Informed Discussions will be informed by evidence already available including data gathering and
prior consultations to ensure contributions have a greater impact and are more efficient
Co-ordinated A joined up approach with the rest of Council and Council strategies, will deliver greater
efficiency, and help avoid consultation fatigue. Information fed back to other departments will
also help deliver their priorities
Collaborative Co-designing consultation and supporting community partners to carry out their own
engagement work will ensure the greatest reach and response working
Transparent Ongoing communication and feedback between the team and stakeholders, communities
and partners will support better outcomes and promote acceptance of outcomes.
Accessible Engagement events and materials for the general public must be accessible to all
wherever possible, and tailored arrangements made where this is not possible. 
Page 83 of 138

Page 84

Participation Statement
Who will be consulted?
Everyone will have an opportunity to get involved and
comment throughout the LDP3 in the various stages of
plan preparation. Once the Proposed LDP3 has been
published there will be limited opportunity for further
engagement, so it is important to get involved during
the earlier stages of the process to ensure your voice is
heard. We will keep you updated on when events are
happening by publicising them on our website, through
Council social media accounts such as facebook, using
email updates and through the DPS Participation
Statement. Throughout the preparation of LDP3, our
approach to engagement and consultation will be based
on a collaborative approach, including (but not
exclusively) representatives of the following:
Community Planning Partners:
• Jobcentre Plus
• NHS Tayside
• Perth & Kinross Association of Voluntary Services (PKAVS)
• UHI Perth
• Police Scotland
• Scottish Enterprise
• Scottish Fire & Rescue Service
• Skills Development Scotland • Community Development Trusts
• Communities of Interest
• Landowners and Developers
• Businesses and business groups
• Locality Partnerships
• Tertiary students
• Older people
• Communities wishing to prepare Local Place Plans
Where not already specified, we will seek the views of
representatives of the following particular groups of
people:
• children and young people
• disabled people
• Gypsy/Travellers
• Community Councils
Key agencies:
• NatureScot
• SEPA
• Scottish Water
• Scottish Enterprise
• TACTRAN
• NHS Tayside
• Historic Environment Scotland
• Scottish Forestry
• Transport Scotland
Perth and Kinross Local Development Plan review: participation statement April 2026        8
Page 84 of 138

Page 85

Methods for Engagement
The experience of preparing previous LDPs has helped us learn how to improve the way we include the public and
reach a wide range of people. We are conscious that the pandemic and the cost-of-living crises have had an impact
on people, which is why we are proposing to have a mix of in person and digital platform consultation and
engagement events and meetings.
Proposed methods for information sharing, engagement and consultation for the preparation of LDP3 may include:
• Press releases;
• Social media alerts;
• Information and updates on Council webpage;
• Directly notifying people signed up to our updates mailing list. You can sign up here
developmentplan@pkc.gov.uk  
• In person and online meetings and discussions;
• Drop-in sessions and engagement events using the Place Standard Tool in various locations across the council
area;
• Engaging with under-represented groups;
• Notifying neighbouring properties to sites that are being considered for inclusion within the plan;
• Council Consultation Hub – online questionnaires 
Key Stages in the process for engaging
The following section outlines the key stages of preparation and the actions that have been/will be undertaken.
Perth and Kinross Local Development Plan review: participation statement April 2026       9
Page 85 of 138

Page 86

Prepare Evidence Report (commenced 2022 and ongoing through to late 2024)
Identification of groups and stakeholders to be proactively engaged Early 2022
Discussion with community partners and community councils on best consultation methods Early 2022
Co-ordination with other PKC departments on delivery of engagement, including those that
may not need targeting at this early stage due to recent or existing work
Mid 2022
Co-ordination with other PKC departments, community councils and community development
trusts to secure way forward for Local Place Plans
Late 2022
Launch of online area wide place feedback platform on consultation hub December 2022
Publicity and media support for upcoming engagement activities and throughout January-August 2023
Exploration of issues of importance with communities of place and community councils
through Place Standard; including tailored discussions reflecting both policies and place
such as affordable housing or natural space needs
January-August 2023
General opportunities for the public (including landowners and developers) for discussions on
policy and place such as the online place standard or surveys on consultation hub
January-August 2023
Local Place Plan invitation October 2023
Assisting Community Councils and community partners to support the delivery of inclusive
engagement to support LDP work and feeding into Local Place Plans
January 2023-October
2024
Targeted discussions online and in person around policy with specified communities of interest
or with specific (land use) need
January-December 2023
Sharing and co-ordination of information with other services and strategies including Perth
People Place and Mobility Strategy
Late 2023
Targeted discussions with communities of interest or need about the places they live to
support the wider public consultation
January-December 2023
Discussion with key agencies and PKC stakeholders on data gathered to date and future plans
that may affect policies or place including capacity of education, health, water etc.
Late 2023-December 2024
Evidence Report checked for compatibility with any Local Place Plans; and place-based evidence
shared with communities to inform LPPs Late 2023-December 2024 
Perth and Kinross Local Development Plan review: participation statement April 2026       10
Page 86 of 138

Page 87

Collation and Submission of Evidence Report for Gate Check (April 2025)
Collation of information and analysis of data and consultation exercises to inform
identification of sites at the next stage
October 2023-December
2024
Collation, publication and submission of the Evidence Report February – March 2025
Resubmission of the Evidence Report January 2026 
Perth and Kinross Local Development Plan review: participation statement April 2026       11
Page 87 of 138

Page 88

Collaborative Preparation of Proposed Plan (April 2025 to early 2027)
Following gatecheck of the Evidence Report, should any additional consultation be required
by the Reporter this will be carried out and the final Evidence Report resubmitted
July 2025 – January 2026
Issue Call for Sites  April-June 2025
Local policy options relevant to each group or stakeholder discussed to find a preferred way
forward or options
April 2025-September 2026
Specific policy and place ideas, including those in Local Place Plans, explored with
communities and discussed with developer and landowner groups and contacts
April 2025-September 2026
Place proposals analysed (draft SEA and HRA) and comments sought from specific groups
previously engaged with, community councils and public at large on preferred options
April 2025-September 2026
Policy and site preferences discussed with key agencies and PKC stakeholders April 2025 – September 2026
All consultation and evidence analysed; outstanding issues discussed with stakeholders and
potential resolutions incorporated into the Proposed Plan Autumn 2026
Proposed Plan drafted and submitted to Council January - March 2027 
Perth and Kinross Local Development Plan review: participation statement April 2026       12
Page 88 of 138

Page 89

Perth and Kinross Local Development Plan review: participation statement April 2026       13
Proposed Plan Consultation (early 2027) 
Proposed Plan is published alongside HRA and SEA and general consultation April - June 2027
Public events to publicise the Proposed Plan and invite representations April – June 2027 
Page 89 of 138

Page 90

Examination of Proposed Plan (mid to late 2027)
Review representations and prepare examination papers July - September 2027
Proposed Plan with any modifications submitted to Scottish Ministers together with a                   July - December 2027
summary of unresolved issues for Examination process
Modify Proposed Plan (early 2028)
Make requisite modifications to Proposed Plan on receipt of examination report January - March 2028
Adopt Local Development Plan (early 2028) 
Publish adopted Local Development Plan March 2028
Publish SEA post-adoption statement March 2028
Adopt and publish the Delivery Programme Post-March 2028 
Perth and Kinross Local Development Plan review: participation statement April 2026       14
Page 90 of 138

Page 91

If you or someone you know would like a copy of this
document in another language or format, (on occasion,
only a summary of the document will be provided in
translation), this can be arranged by contacting the
Customer Service Centre on 01738 475000.
You can also send us a text message on 07824 498145.
All Council Services can offer a telephone translation
facility.
For key updates on the preparation of LDP3 please email
developmentplan@pkc.gov.uk
and ask to be added onto our database.
(PKC Design Team - 2020167) 
www.pkc.gov.uk
Page 91 of 138

Page 92

Page 92 of 138

Page 93

Our vision is a Perth and Kinross where everyone can live life well,
free from poverty and inequality 
___________________________________________________________________  
Committee or Board:  Perth and Kinross Council   
Date of Meeting:  29 April 2026 
Report Title:  Mid-Market Rent Proposal 
Report Number: 26/116 
Report Author:  James Ross, Affordable Housing Enabler Housing
Strategy - Economy, Development and Planning 
Organisational Lead:  Joint report by Elaine Ritchie – Strategic Lead –
Housing and Communities / Serge Merone – Strategic
Lead – Economy, Development and Planning 
___________________________________________________________________ 
1. Purpose 
1.1 The purpose of this Report is to seek approval to establish a Limited Liability
Partnership (LLP) to enable the Council to directly deliver affordable housing
through a Mid‑Market Rent model. The Report also seeks approval to borrow
£1.38 million from the General Fund and on‑lend this to the LLP to support the
acquisition of an initial tranche of 13 new‑build affordable homes at
Westfields, Rattray. 
1.2 Sections 
1. Purpose
2. Recommendations
3. Background/Context
4. Main Issues
5. Proposals
6. Conclusion
7. Impact Value Assessment
8. Appendices 
2. Recommendations 
It is recommended that Perth and Kinross Council: 
2.1 Note the decision by Housing and Social Wellbeing Committee to endorse
Option 3 to establish a Limited Liability Partnership (LLP) which will enable the
Council to directly deliver Mid-Market Rent; 
6
Page 93 of 138

Page 94

2.2 Approve the establishment of a LLP for the delivery of a Mid-Market Rent
model; 
2.3 Authorise the Strategic Lead - Economy, Development and Planning, in
consultation with Strategic Lead - Legal and Governance to identify and
appoint the LLP’s second member; 
2.4 Authorise the Strategic Lead - Economy, Development and Planning to borrow
£1.38m from the general fund and lend this to the LLP to acquire 13 new build
affordable homes at Westfields, Rattray, subject to satisfactory due diligence
and acceptable security arrangements. 
3. Background/Context 
3.1  Mid-market rent (MMR) is a type of affordable housing aimed at households
on low to moderate incomes who may struggle to access suitable rented
accommodation. MMR homes are let under a Private Residential Tenancy
(not a social tenancy), but rent levels are set at or below Local Housing
Allowance (LHA) rates to ensure they remain more affordable than typical
private rents. In practice, MMR acts as a tenure that bridges the gap between
social rent and private rent. Applicants must meet specific eligibility criteria to
be offered an MMR tenancy – criteria that can be decided by the landlord to
meet local housing need. 
3.2 MMR is recognised nationally as an important element of affordable housing
delivery. Housing to 2040, Scotland’s long term housing strategy, includes a
commitment to deliver 110,000 new affordable homes by 2032. Of these, 70%
are to be for social rent, with the remaining 30% delivered through low-cost
home ownership and MMR. This report’s proposal contributes to the 30%
non-social rent share via MMR. 
3.3 The Perth and Kinross Local Housing Strategy (LHS) 2022-2027 sets out the
strategic housing priorities for the area. The LHS includes a target to deliver
210 new supply affordable homes per year, with 70% (c.150) for social rent
and the remaining 30% (c.60) delivered through alternative tenures such as
MMR and low-cost home ownership, reflecting national policy direction. To
help deliver these targets, a Business Plan and Growth Strategy will be
developed to set out an ambition for the LLP, once fully operational, to build
up a Council’s MMR properties stock at a rate of around 25 new homes per
year. 
3.4 Within Perth and Kinross, three Registered Social Landlords (RSLs) currently
provide MMR properties, with a fourth expected to deliver homes over the
next five years. 
• Kingdom Housing Association manages 124 MMR properties across
Abernethy, Perth, Scone, Blairgowrie, and Crieff. 
• Hillcrest Housing Association manages 87 MMR properties across
Perth and Blairgowrie. 
• LAR Housing Trust manages 16 MMR properties in Blairgowrie. 
Page 94 of 138

Page 95

3.5 In addition, the current Strategic Housing Investment Plan (SHIP), includes
Places for People (PfP) to deliver new MMR properties in Scone, which will
add to the existing total of 227 properties. 
4. Main Issues 
4.1 In Perth and Kinross, demand for MMR continues to grow, particularly in
areas with high housing pressure, above-average rents, and limited access to
low-cost home ownership options. Current supply through partner RSLs is not
keeping pace with need. 
4.2 The Council must therefore adopt a more active and flexible delivery
approach if MMR outputs are to meet the expectations outlined in the LHS
and Strategic Housing Investment Plan (SHIP). 
4.3 The Council cannot directly deliver MMR because a Private Residential
Tenancy cannot be issued by a Local Authority and so currently, the delivery
of MMR through the Strategic Housing Investment Plan relies entirely on
RSLs that operate MMR, via their subsidiaries. 
4.4 Benefits of the Council delivering MMR are that it: 
• Provides an affordable option for those that are unlikely to be allocated a
social tenancy. Many of whom approach our housing options service for
help. Thereby reducing pressures on services and providing a viable
alternative in areas with high private rents. 
• Delivers greater flexibility and choice for those looking for their first, or
last, home. Households can be offered a home with 1 bedroom more
than social housing allocations would allow. 
• Offers greater security of tenure than compared to the private rented
sector. As an established landlord with a strong track record in property
management and high‑quality repairs, the Council offers tenants greater
stability and reassurance than individual private landlords. 
5. Proposals 
5.1 The Outline Business Case, in appendix 1, sets out three potential options
available to the Council to deliver MMR. Following detailed appraisal, Option
3 has been identified as the preferred option. The three options considered
are: 
- Option 1: Do Minimum / Existing Framework
- Option 2: Leasing Arrangement with an RSL
- Option 3: Establish a Limited Liability Partnership (LLP) 
5.2 The development of the Outline Business Case has been informed by
contributions from Housing Strategy, Housing, Legal Services, Finance, and
procurement. In addition, external legal support has been procured from
Burness Paul to provide specialist advice. 
Page 95 of 138

Page 96

Officers have also engaged with Edinburgh, Fife and Stirling Councils to learn
from their experience of delivering MMR, as well as partner RSLs referenced
in the report. Support has also been provided by the Scottish Futures Trust,
who have supplied guidance and template documentation. 
5.3 A suitable site has been identified for the first phase of MMR delivery.
Construction is due to commence in 2026/27 at Westfields, Rattray, a location
already approved within the Strategic Housing Investment Plan (SHIP). 
5.4 Subject to Council’s approval, it is anticipated that establishing the LLP will
take approximately six months and external business adviser, Burness Paul,
will support the full set-up process, ensuring all legal and governance
requirements are met including subsidy control, conflict management,
insurance, Health and Safety compliance and lettings/management
arrangements. It would be important to ensure that allocations/eligibility avoid
indirect discrimination and are line with Council’s priorities. A budget has also
been set aside to procure external financial advice, ensuring compliance with
all relevant financial regulations and the implementation of financial controls. 
5.5 A financial appraisal has been completed for the initial tranche of 13 new
homes, which will form the LLP’s first stock. The appraisal confirms that
£1.38m will be required, alongside Scottish Government grant funding
(£1,213,864), commuted sums (£220,000), and Council Tax second / empty
homes income (£260,000), to support the acquisition. Further sensitivity
analysis will be carried out. This capital contribution would be paid on
completion of the new homes and repaid by the LLP to the Council over a 30-
year period. Once the initial investment has been repaid, any surplus
generated will be reinvested in delivering additional MMR properties through
the LLP. 
5.6 In order to set up a LLP, a second member is required. Initial discussions
have taken place with Scottish Futures Trust regarding the potential role of its
investment subsidiary Scottish Futures Trust Investments Limited to become
that second member. The second member will sit on the Board of Members
but they will not outweigh the Council in decision-making nor have any
financial gain from being a Member. 
5.7 Once established, a Business Plan and Growth Strategy, will be developed to
detail how the LLP plans to increase its stock levels. Future approval process
for these stock increases will be dictated by the source of funding: 
• More General Fund lending would require approval by the Council (as
required by paragraph 9.4 of the Scheme of Administration). 
• Private investment funding would require Finance and Resources
Committee approval.
• Utilising Council Tax 2nd Homes, Empty Homes and/or Commuted Sums
funding would require Finance and Resources Committee approval. 
Page 96 of 138

Page 97

5.8 At its meeting on 25 March 2026, the Housing and Social Wellbeing
Committee agreed to support Mid-Market Rent (MMR) as an affordable
housing model for the Council to be delivered through a Limited Liability
Partnership (LLP) (Report refers 26/75).   
6. Conclusion 
6.1 There is a clear and growing need for Mid‑Market Rent (MMR) homes in Perth
and Kinross, particularly for households who are unable to access social
housing yet are priced out of the private rented sector. Current delivery
arrangements are not sufficient to meet this demand, particularly in
high‑pressure areas. 
6.2 The Outline Business Case demonstrates that establishing a Limited Liability
Partnership (LLP) provides the most effective, flexible and sustainable
mechanism for the Council to directly deliver MMR, while remaining compliant
with legal and regulatory requirements. This approach enables the Council to
take a more active role in addressing local housing need and delivering on the
ambitions set out in the Local Housing Strategy and Strategic Housing
Investment Plan. 
6.3 The proposed first phase of delivery at Westfields, Rattray will provide 13 new
MMR homes, supported by a robust financial appraisal. The required £1.38
million Council borrowing, to be on‑lent to the LLP, will be fully repaid over a
30‑year period, including principal and interest, ensuring the Council’s
investment is protected. Any future surplus generated by the LLP will be
reinvested to support further MMR delivery. 
6.4 Approving the recommendations within this report will allow the Council to
establish a scalable and financially sustainable model for MMR delivery,
increase access to affordable housing, relieve pressure on housing services,
and provide greater housing choice and security for residents across Perth
and Kinross. 
7. Impact Value Assessment 
7.1 Impact Value Assessment 
8. Appendices 
8.1 Appendix 1: Business Case 
8.2 Appendix 2: Mid-Market Rent FAQ’s 
Page 97 of 138

Page 98

Page 98 of 138

Page 99

1 | O u t l i n e B u s i n e s s C a s e
Appendix 1 
Outline Business Case 
FOR PROPOSED CAPITAL FUNDED PROJECT 
Title: Mid-Market Rent Proposal - PKC
Executive
Sponsor:
Elaine Ritchie / Serge Merone  Version: 
Author: James Ross Date: 27/02/2026 
6
Page 99 of 138

Page 100

2 | O u t l i n e B u s i n e s s C a s e
Executive Summary 
1. Strategic Case 
1.1. Project Objectives 
Mid-market rent (MMR) is a type of affordable housing aimed at households on low to
moderate incomes, designed to help them access affordable rented accommodation.
Homes for MMR are let under a Private Residential Tenancy (not a social tenancy)
however rent levels should be at or below Local Housing Allowance (LHA) rates, to
ensure that they are more affordable than private rents. Broadly it can be seen as a
tenure that bridges the gap between social rent and private rent. There are criteria that
must be met to be offered an MMR tenancy. 
National context
MMR is seen as an important component of the delivery of new affordable housing
nationally. Housing to 2040, Scotland’s long term national housing strategy, sets out a
target to deliver 110,000 new affordable homes by 2032, with 70% of these for social
rent, and the remaining 30% to be made up of low-cost home ownership and MMR
properties. 
With the slowdown of low-cost home ownership schemes available, only 5 new shared
equity units planned within the currently agreed Strategic Housing Investment Plan
and the suspension, now lifted, of the Scottish Government’s Open Market Shared
Equity (OMSE) scheme, to new applicants, there has been a greater reliance on MMR
to deliver an alternative affordable tenure to social rent. The current climate can be
challenging to deliver new supply low-cost home ownership schemes. The rising cost
of construction inhibits the viability of such schemes as low-cost home ownership
properties need to ensure that the market value of the property is greater than the cost
to build. At the same time, high interest rates are making mortgages less affordable
for households on modest incomes. As market values rise, properties become less
suitable for inclusion in low-cost home ownership schemes, further limiting their
feasibility. 
The provision of MMR can assist young people looking to enter into home ownership
by providing a secure, affordable home, which enables them to save for a deposit on
their first home and so creates a stepping stone into home ownership.   
MMR homes are often found in large urban areas to help those households on low to
moderate incomes that have difficulty buying their own home or renting privately but
who also would be unlikely to be allocated a social rented property.  MMR properties
can also be provided in more rural areas where residents often experience similar
problems in securing housing within their community, as normally there is fewer
options
This tenure is broadly seen as providing a route for young people to secure housing,
often for the first time, alleviating the challenges they face navigating the housing
market with a lower income. However, the tenant profile of MMR is varied and often is
Page 100 of 138

Page 101

3 | O u t l i n e B u s i n e s s C a s e
dictated by the type of housing on offer and its location, and so it should be seen as a
tenure open to all ages. 
Through the affordable housing supply programme’s main grant fund, Registered
Social Landlords (RSL’s) will deliver MMR properties via a subsidiary, and many have
substantial MMR properties as part of their stock.  Whilst Local Authorities can also
deliver MMR using Scottish Government grant there is a need for a third party as they
are excluded from directly offering Private Residential Tenancies. There are different
approaches to how Local Authorities can deliver new supply MMR, and these are set
out in this paper. 
Perth and Kinross
The Perth and Kinross Local Housing Strategy (LHS) 2022-2027 sets out the strategic
aims for housing within Perth and Kinross.  This report aims to contribute to the
following actions and milestones within that strategy:
Action 1.1
Deliver PKC’s affordable housing programme of 1,050 homes over the next five years.
Milestone 
• Achieve an average of 210 affordable housing completions each year
• 30% other affordable tenure (315 out of total 1050 over five years – Low-Cost
Home Ownership (LCHO), MMR and Self Build).
Action 1.4
Seek opportunities to deliver a wider range of affordable housing options e.g.,
intermediate housing, LCHO and affordable self-build etc.
Milestone 
• Carry out feasibility studies.
• Identify and develop partnerships to deliver wider range of affordable housing
options.
In Perth and Kinross there are three RSLs that currently operate MMR properties, with
a fourth RSL due to deliver new properties within the next 5 years.  Kingdom Housing
Association has 124 MMR properties across Abernethy, Perth, Scone, Blairgowrie,
and Crieff. Hillcrest Housing Association has 87 properties across Perth and
Blairgowrie. LAR Housing Trust has 16 properties in Blairgowrie. Within the current
Strategic Housing Investment Plan, Places for People (PfP) are also programmed to
deliver MMR properties in Scone, thus adding further to the 227 existing properties. 
The MMR properties by Kingdom, Hillcrest and PfP are delivered via the Strategic
Housing Investment Plan using Scottish Government grant to part fund the cost. LAR
however use a different model whereby Scottish Government loan funding has been
used rather than grant, with additionally sourced private investment to fund the cost.
It’s not known whether this loan funding will continue to be available for LAR to deliver
more homes in Perth and Kinross in that manner, though this is funding outwith the
Strategic Housing Investment Plan.
Page 101 of 138

Page 102

4 | O u t l i n e B u s i n e s s C a s e
The Gannochy Trust, although not an RSL, are a charitable organisation within Perth
and Kinross with almost 300 properties that they let out below LHA rates and so also
make a valuable contribution to affordable rented accommodation in the area. 
However, Kingdom, Hillcrest, and PfP are continuing to pursue further MMR
opportunities through the programme in Perth and Kinross and are being supported to
do so by PKC as part of our role as strategic housing authority. Housing Strategy will
remain in dialogue with LAR to consider any opportunities that fit in with their model.
Work is also ongoing within PKC to enable organisations to harness Rural and Islands
Housing Fund monies to assist the delivery of this tenure in rural areas also. 
The broad objective of this paper is to ensure that the delivery of MMR keeps pace
with the targets set out in the Local Housing Strategy 2022-2027. 
1.2. Existing Arrangements 
The current framework allows for PKC to direct where MMR is delivered on sites,
where there is an identified need, though this would always be subject to a financial
appraisal by the RSL, who would deliver the product. PKC has also in the past used
commuted sums to support MMR projects where viability has been an issue, this
ensures that the projects do not falter and can be delivered in areas of strategic
importance. 
PKC’s Housing Strategy Team are tasked with coordinating the Strategic Housing
Investment Plan, and it is via this document where the majority of MMR is delivered in
Perth and Kinross. Beyond this, support is provided to qualifying applicants to access
the Rural Housing Fund, where one of the potential end tenures is MMR. This is
valuable work to enable local communities to have real input into the delivery of
affordable housing local to them, but its outputs can be small, and time consuming,
and so its capacity to supplement delivery of MMR is limited.
The recently approved Strategic Housing Investment Plan sought to fund the delivery
of 1426 new supply properties with 124 of these being MMR. It was hoped that a
further 16 could be developed for low-cost home ownership, however this is proving
difficult to make viable. Unfortunately, the delivery of MMR and low-cost home
ownership homes are not keeping up with the expected targets, as these projections
indicate less than 10% being delivered against a target of 30%. Low-cost ownership
schemes are unlikely to deliver in the short term due to challenging conditions thereby
placing greater weight on the delivery of MMR. The previous 5-year delivery of MMR
also indicates that the Strategic Housing Investment Plan outputs will not increase
significantly the MMR delivery without some action. 
1.3. Business Needs 
Page 102 of 138

Page 103

5 | O u t l i n e B u s i n e s s C a s e
Need and Demand 
Rents for MMR are capped at the LHA rate for first let, though are often slightly below
and so the need for this product tends to be located in areas where private rents are
higher. LHA is the maximum rate of housing benefit a qualifying applicant can expect
to receive to cover the cost of their rent in a private tenancy, in any given market area.
For the properties proposed in this paper, the LHA rates are around 50% higher than
the rent levels set if they were PKC social housing and so should be seen as very
much a different type of tenure from social rent. 
Often MMR is not deemed to be needed in areas where the LHA rates are too similar
to the market levels. Across the Perth and Kinross area, the private rents are higher
than LHA rates for all property sizes, though there is variance across the different size
of properties, as shown in Table 1 below:
Property
Size
Market
Rents
MMR
100% Difference 100%
Difference
95%
Difference
85%
Difference
1 Bedroom £452 £424 -£28 -7% -12% -25%
2 Bedroom £613 £558 -£55 -10% -16% -29%
3 Bedroom £836 £748 -£88 -12% -18% -32%
4 Bedroom £1,348 £1,247 -£102 -8% -14% -27%
Average £812 £744 -£68 -9% -15% -28%
Table 1: LHA/Market rates by property size for Perth and Kinross. 2022/23 data.
The allocation of MMR, being a private tenancy, and not social housing, tends to allow
for households to apply for a property that has one bedroom more than the
households needs. Therefore, 2 or 3 beds would be a typical property size for new
supply MMR and are the house sizes where there is greatest variance between
market rents and LHA rates, indicating an alignment with need and prospective supply
However, as table 1 also highlights, by ensuring that the rent levels are below the
maximum LHA rates, which would typically be the aim, the rent savings for all property
types can become substantial and would therefore allow a greater number of people
to access them. 
Naturally, there are specific areas within Perth and Kinross whereby market rents are
higher and so places greater pressure on those seeking housing in the private sector.
Table 2 sets out where the highest average rents are and the size of property with the
highest rents.
Size 1 bed -
shared 
1 bed  2 bed  3 bed  4+ bed  Average 
Eastern £490 £422 £604 £774 £1,406 £801
Greater Perth £437 £447 £609 £819 £1,282 £789
Highland £431 £518 £660 £923 £1,302 £850
Kinross £261 £508 £650 £873 £1,310 £835
Strathearn £456 £472 £625 £891 £1,483 £868
Page 103 of 138

Page 104

6 | O u t l i n e B u s i n e s s C a s e
Comrie £446 £458 £565 £773 £1,496 £823
Crieff £446 £458 £565 £773 £1,496 £823
North Eastern - £425 £650 £598 £1,600 £818
City Centre £431 £443 £600 £805 £1,209 £764
Perth & Kinross £441 £452 £613 £836 £1,348 £812
Table 2: Average market rents by location and property size. 2022/23 data.
Whilst evidence here shows that Highland, Strathearn, and Kinross would be areas to
target delivery of MMR, it should be noted that it can be popular as a product even
when the savings households can make on rents is minimal. This is because
prospective tenants will consider aspects such as the quality of the property, the
likelihood that repairs will be attended to promptly, and the security the landlord can
offer. Furthermore, even in Housing Market Areas with lower rents, there will be parts
that have higher rents making it difficult for households to live in the areas they want
to live in.
MMR landlords are typically recognised organisations with a well-functioning repairs
system in place and as they are not private individuals, the risk of the property being
needed back by the landlord is diminished. Whilst the introduction of Private
Residential Tenancies meant that tenants had greater security of tenure than they did
under Short Assured Tenancies, there are still a number of grounds that a landlord can
evict a tenant under. These include, but are not limited to, the landlord wanting to sell
the property, undertake major repair, to live in the property themselves or let out to a
family member. This means that in practice, a prospective tenant will consider that
renting from a landlord with possibly only one or two properties, comes with less
security. 
The locations where MMR has been delivered successfully in Perth and Kinross,
demonstrates that it is not only the areas where need is greatest that have proved
popular. All projects listed in table 3 have proved be in high demand and are
considered to be successful MMR schemes. 
Site RSL Unit Number Year 
Moyness (Hazelwood), Blairgowrie Kingdom HA 7 24/25
Duchlage Road, Crieff  Kingdom HA 8 23/24
Broich Road, Crieff Kingdom HA 4 23/24
Earlsgate, Scone (over 55’s only) Kingdom HA 51 21/22
Glenalmond Road, Rattray Kingdom HA 6 21/22
Table 3: MMR delivery in 2020/21 - 2024/25 (5 years)
As noted earlier, MMR is not only targeted at those struggling to access good quality
private rented accommodation but also those that cannot afford to access the home
ownership market. For people living in communities where house prices are high, it is
especially difficult to enter this market with a modest income. The table below shows
Page 104 of 138

Page 105

7 | O u t l i n e B u s i n e s s C a s e
the average house prices across a number of areas, and reflects the challenges faced
within Perth and Kinross in trying to access home ownership. 
Table 4:
Average house prices 2022/23 data.
Whilst the average house price can demonstrate, broadly, the challenges faced within
specific areas, it will include house prices of properties that many with modest
incomes will not be pursuing. To assess the impact of house prices on the those with
modest incomes, the lower end of the market needs to be considered. 
2022/23 All Sales
Average
Price
1st
Quartile Median
3rd
Quartile
4th
Quartile
Eastern £228,176 £139,500 £219,975 £284,963 £844,626
Greater Perth £242,468 £133,390 £215,255 £315,548 £950,000
Highland £327,130 £187,000 £288,527 £432,500 £1,000,000
Kinross £305,881 £184,875 £283,000 £387,750 £800,000
Strathearn £313,241 £179,475 £270,000 £397,500 £995,000
Comrie £359,268 £202,488 £276,391 £389,250 £995,000
Crieff £286,330 £160,000 £249,450 £355,000 £865,000
North Eastern £354,616 £255,000 £280,000 £410,000 £844,626
Perth City Centre £205,533 £117,250 £187,886 £276,500 £780,000
Perth and Kinross £274,907 £155,385 £239,500 £344,998 £1,000,000
Table 5: House price quartiles. 2022/23 data.
Table 6 demonstrates how much a household would need to be earning, to purchase
a property at the lowest quartile in each area, assuming a mortgage multiplier of 3.2,
which is an affordable level. Many of the incomes listed below would be above the
maximum income an applicant for an MMR property could have and so shows how
out of reach home ownership is for many. It should also be noted, that the more
pressured an area, the greater the constraint there will be on supply also and so even
if a household could afford a property at the lower end of the market, they are further
inhibited by a constrained supply. 
2022/23 All Sales Average Price
Scottish
Average 
+ / -
Eastern £228,176.13
£216,337 
11,839.13
Greater Perth £242,467.80 26,130.80
Highland £327,129.88 110,792.88
Kinross £305,880.21 89,543.21
Strathearn £313,240.84 96,903.84
Comrie £359,267.96 142,930.96
Crieff £286,330.02 69,993.02
North-Eastern £354,615.54 138,278.54
Perth City Centre £205,532.71 -£10,804.29
Perth and Kinross £274,906.82 58,569.82
Page 105 of 138

Page 106

8 | O u t l i n e B u s i n e s s C a s e
Required for market
entry
LQ income
to buy
Ave income to
buy
Eastern £37,055 £60,609
Greater Perth £35,432 £64,406
Highland £49,672 £86,894
Kinross £49,107 £81,249
Strathearn £47,673 £83,205
Comrie £53,786 £95,431
Crieff £42,500 £76,056
North Eastern £67,734 £94,195
Perth City Centre £31,145 £54,595
P&K £41,274 £73,022
Table 6. Income needed to buy property. 2022/23 data.
Furthermore, it should be noted that this reflects data from 2022/23, and it is known
that property prices and private rents have been on the rise, and so the current
situation is even more challenging for those on modest income levels than the data
here shows. 
Whilst traditionally MMR is seen as a tenure for young people entering into the
housing market for the first time, it should not be seen as solely a tenure for the
young. The Earlsgate, Scone development has demonstrated that MMR is attractive
to older people also, if the property types are suitable and in the right area. Here, 51
properties were delivered, managed by Kingdom Housing Association, and for over
55’s only, with great success and high levels of demand. 
Providing suitable, affordable housing for older people ensures that they are not left in
increasingly unsuitable accommodation as their physical capacity declines. This means
for those households their needs are better met and reduces the risk of reaching crisis
point and a sudden need for additional services. Beyond that, often these households
are downsizing and so it creates a chain by freeing up more housing for younger people
both in the social and private sectors. 
The Scottish Governments ‘Mid-Market Rent Analysis: The Characteristics of MMR
providers and MMR tenants - December 2020 to February 2025’ shows that whilst most
tenants are below 34, there are tenants throughout the age groups living in MMR
properties. 
1.4. Potential Scope 
The scope of each option is set out in the summary of options, below. 
The first proposed tranche of properties being proposed for option 2 or 3 is 13 new
build properties at Westfield, Rattray. These are being developed by Bancon
Construction and currently sit within the Strategic Housing Investment Plan. 
1.5. Strategic Risks 
Page 106 of 138

Page 107

9 | O u t l i n e B u s i n e s s C a s e
Each option comes with its own risks, these are listed in the summary of each option,
below. 
1.6. Constraints 
Each option comes with its own constraints, these are set out as part of the summary
of each option, below. 
1.7. Dependencies 
Internal  External 
Area Description of
dependency
Area Description of
dependency 
Legal   Option 2 and 3 will
require legal
oversight
Option 2 –
administer any
leasing
arrangement taking
instruction from
Housing (Strategy). 
Option 3 – oversee
the creation of LLP
and securing
appropriate legal
input and advice to
ensure PKC
adheres to
legislative
requirements. 
Scottish Futures
Trust
Option 3 will require
advice from those
that have delivered
such projects
before. SFT cannot
provide legal
advice, more
support and
assistance. SFT are
one of the options to
become the initial
2nd member. 
Finance Options 2 and 3
require financial
investment. Viability
appraisals and
oversight over
appropriate use of
funds will be
required. 
Option 3 required
ongoing oversight to
ensure financial
regulations are
adhered to. 
Unidentified third-
party organisation
Option 3 requires a
third party to
establish an LLP. 
Page 107 of 138

Page 108

10 | O u t l i n e B u s i n e s s C a s e
PKC Lets  Option 3B requires
the use of PKC Lets
as the dept that
manages the stock. 
Property Services  Options 2 and 3
require new build
properties, or
acquisitions and so
project
management will be
required to deliver
this new supply
housing as well as
major cyclical
replacements. 
Housing  Option 3 will require
reactive repairs to
be done as part of
ongoing
maintenance. 
1.8. Impact on the Community and Community Co-production 
The community will have direct input into any new build affordable housing as part of
the planning process. 
It has input into the planning application for Westfields, Rattray already and it is clear
that a mixed tenure development would more reflect community wishes than a purely
social rented development. The community will benefit from the delivery of Mid-Market
Rent housing as it will provide a greater mix of affordable housing available for local
people. 
1.9. Sustainability 
Strategic Environmental Assessment screening has been undertaken to identify
impacts. 
1.10. Inclusion and Equality 
An Equalities and Fairness Impact Assessment has been undertaken to fully identify
any impacts. 
1.11. Resource efficiency 
Page 108 of 138

Page 109

11 | O u t l i n e B u s i n e s s C a s e
The various options have been considered in terms of resource efficiency. The
summary of each is provided below and the selected option has been expanded upon
further. 
2. Economic Case 
2.1 Critical Success Factors 
2.2 Impact Analysis 
Prior to assessing the scored options, a detailed assessment of the ‘do nothing’ option must
be carried out and evidenced within the business case. 
To allow stakeholders to make an informed decision on the progression of the project an
objective assessment of risks of not doing this project is required by way of a detailed impact
analysis.                               
Critical Success Factors 
Critical Success Factor  Option Appraisal Scoring
Weighting (W) (cumulative 100)
Reason for Weighting
CSF1 – Accelerates the
delivery of MMR to meet
housing need and demand in
Perth and Kinross.
25 Equal weighting for all
CSF. Each of the 4 CSFs
will get maximum of 25
points, so that maximum
total score is 100. 
CSF2 – Delivers on
Corporate Plan, and LHS
priorities 
25 Equal weighting for all
CSF. Each of the 4 CSFs
will get a maximum of 25
points, so that the
maximum total score is
100.
CSF3 – Makes a positive
resource and financial impact
for alternative affordable
home delivery 
25 Equal weighting for all
CSF. Each of the 4 CSFs
will get maximum of 25
points, so that maximum
total score is 100. 
CSF4 – Increases the
capacity of PKC to deliver
new supply affordable
housing
25 Equal weighting for all
CSF. Each of the 4 CSFs
will get maximum of 25
points, so that maximum
total score is 100. 
Page 109 of 138

Page 110

12 | O u t l i n e B u s i n e s s C a s e
Impact Analysis of ‘do nothing’ option (please note this is not scored and only to inform
the decision-making process) 
Risk  Organisational and/or Service Impact Probability
(High/Medium/Low)
Risk1 MMR delivery does not keep pace with
targets.
High
Risk2 MMR is not directed at demographics where
need is known by PKC
Medium
Risk3 PKC does not maximise the opportunities
available to increase its affordable housing
assets. 
High
Risk4  PKC becomes at a competitive disadvantage
and less attractive to partner in delivery of
new affordable housing. 
Medium 
Financial implications of ‘do nothing’ option 
Recurring Annual Capital Requirements (net
increase/decrease from current commitment)
£0
Recurring Annual Revenue Requirements
(net increase/decrease from current
commitment)
£0 
2.3 Options Appraisal (including a minimum of do minimum, preferred option and
transformational) 
Each option outlined below should include the following elements:  
• Narrative summary of option
• Economic appraisal of cost and benefits 
• Optimism bias – including supporting rationale
• Risk assessment 
Option 1 
Summary of Option 
Option 1 – Do minimum / Business as usual
The starting point for any options appraisal is to consider whether any substantial actions
outwith current ways of working is required to achieve the results that are being looked for.
The current approach to deliver MMR in Perth and Kinross, as set out in 1.2, is to support
our partner RSLs to deliver MMR projects.
Page 110 of 138

Page 111

13 | O u t l i n e B u s i n e s s C a s e
To increase supply of MMR in Perth and Kinross within the existing framework, a re-
orientation of the prioritisation framework that is used to assess potential sites, so that
those sites delivering MMR are prioritised, could be done. This could achieve an increase
in supply with minimal intervention, though naturally still relies on partner RSL’s to deliver
them. 
Furthermore, if needs can be identified, such as key workers, or over 55’s, a negotiation
can be had with our partner Housing Associations delivering these new properties to
ensure that suitable allocations can be made. If PKC contributes to a scheme by providing
additional finance via commuted sums, conditionality can be included to ensure that
appropriate groups are targeted. An example of this, was the Earlsgate, Scone,
development, which is an MMR project for over 55’s. 
Review of Option 1 
Pros: 
• No additional resources needed.
• No financial outlay for PKC.
• Limited intervention, requiring only small changes to current working. 
Cons:
• Current model not keeping up with expected delivery of MMR and concern that
outputs cannot be achieved sufficiently. 
• PKC has less control over MMR schemes that are delivered and are reliant on
others to do it, which is not keeping up with the targets set out in the LHS. 
• Does not allow PKC to deliver a mix of tenures on our own sites and so restricts
options for new delivery and business opportunities. 
• Prioritising sites that seek to deliver other tenures such as MMR, may skew the
prioritisation and lead to sites being added that are not the best strategic fit. 
Risks:
• MMR delivery does not keep pace with targets. 
• MMR is not directed at demographics where need is known by PKC.
• PKC does not maximise the opportunities available to increase its affordable
housing assets, when others do. 
• PKC becomes at a competitive disadvantage and less attractive to partner in
delivery of new affordable housing, due to being restricted to social housing only. 
Summary of Financial Resource Requirements
Indicative Capital Investment Required £0
Optimism Bias (**%) £0
Rationale for Optimism Bias 
Total Capital Investment Required £0
Page 111 of 138

Page 112

14 | O u t l i n e B u s i n e s s C a s e
Source of Indicative cost:       N/A
Professional Fees included ☐ Inflation included ☐
Recurring Annual Revenue Requirements
(net increase/decrease from current
commitment)
£0
Source of Indicative cost:       N/A 
Appraisal of Options against Critical Success Factors 
Scoring       
3 Benefits exceed the Critical Success Factor (25    
2 Benefits meet the Critical Success Factor (18.75 points)   
1 Benefits partially meet the Critical Success Factor (12.5 points)  
0 Benefits do not meet the Critical Success Factor (6.25) 
Critical Success
Factor
Benefits of implementation of
Option 1 (Strengths)
Score (S)
0 - 3
Weighted
Score
(A) = (S x W)
CSF1 - Accelerates
the delivery of MMR to
meet housing need
and demand in Perth
and Kinross.
See section above under ‘pros’ 0 6.25
CSF2 - Delivers on
Corporate Plan, and
LHS priorities.
See section above under ‘pros’ 1 12.5
CSF3 - Makes a
positive resource and
financial impact for
alternative affordable
home delivery.
See section above under ‘pros’ 2 18.75
CSF4 - Increases the
capacity of PKC to
deliver new supply
affordable housing.
See section above under ‘pros’ 0 6.25 
Risks associated specifically with option
Likelihood Scoring   Impact Scoring
5 Highly Likely   5 Major impact to project delivery 
4 Likely    4 Significant impact to project delivery
3 May or not occur  3 Manageable impact on project delivery
2 Unlikely   2 Minor impact to project delivery
1 Highly Unlikely  1 No impact to project delivery 
Page 112 of 138

Page 113

15 | O u t l i n e B u s i n e s s C a s e
Description of Risk Likelihood of Risk
(L)
Impact of Risk (I) Score (B) = (L x I)
Risk1 -   MMR
delivery does not
keep pace with
targets.
4 4 16
Risk2 -   MMR is not
directed at
demographics where
need is known by
PKC 
4 4 16
Risk3 -   PKC does
not maximise the
opportunities
available to increase
its affordable housing
assets
4 4 16
Risk4 - PKC becomes
at a competitive
disadvantage and
less attractive to
partner in delivery of
new affordable
housing, due to being
restricted to social
housing only. 
4 5 20
Page 113 of 138

Page 114

16 | O u t l i n e B u s i n e s s C a s e
Option 2 
Summary of Option 
Option 2 – Leasing arrangement with RSL
A leasing arrangement is a type of agreement between the Local Authority and an RSL
that operates or is keen to operate in that Local Authority area. These types of
arrangements are used in neighbouring authority, Fife, where the Local Authority own 167
MMR properties that are managed by Kingdom and Ore Housing Association. PKC
currently has a leasing arrangement with Kingdom Housing Association, though this
relates to a social housing, rather than MMR, development in Perth. 
This would work by PKC delivering new supply homes via its new build programme and
then leasing out the properties to a partner RSL’s subsidiary, who will then manage and
deliver those properties as MMR. 
The leasing contract will set out: 
• The length of the lease, how it rolls on thereafter, as well as any notification
periods. 
• Delineation of repairs responsibilities. These can be divided up between planned
and reactive repairs, or a different negotiated position can be derived, right up to
full repairs responsibility being passed on as part of the lease. 
• The leasing price paid by the RSL, including how yearly increases are to be
calculated. 
• How allocations are to be administered and whether specific groups are to be
targeted. 
The leasing price would be derived from a financial appraisal conducted by PKC, that
considers the cost of the following:  
• Construction, and other associated project costs, less any grant.
• Planned maintenance costs, if applicable. 
• Ongoing costs, e.g staff time, insurance, white goods 
Once a leasing price is derived (which will vary by site, location and maybe the number of
units on offer), the prospective RSL, will then need to make their own assessment on
whether it’s a viable scheme or not, and thereafter this will inform rent levels charged to
prospective tenants. Naturally, the lower the leasing price, the more likely a below LHA
rent can be applied by the RSL. 
The properties will then be managed by the RSL until the agreement is terminated by
either party. As PKC are leasing the buildings to an RSL, it will be the RSL’s subsidiary
that is deemed to be the landlord of the tenants and not PKC and so Private Residential
Tenancies can be issued. 
The new properties will be either be:
• Directly developed by PKC, through its new build programme.
Page 114 of 138

Page 115

17 | O u t l i n e B u s i n e s s C a s e
• Purchased from a developer or housebuilder, through an off-the-shelf purchase of
completed units. 
This approach can either be used indefinitely, or as part of a transition to option 3.
Review of Option 2:
Pros  
• This provides an entry into the field of MMR and therefore creates less risk. 
• Provides PKC with an opportunity to develop mix tenure new build schemes that
include MMR as part of the mix. Having capacity to deliver an additional tenure
type can often assist in the viability of individual developments and reduce the call
on the finite grant that is available, as MMR typically receives less grant than new
build social housing. 
• The tenant profile of MMR and social rent can be different, with those seeking
social housing often, though not always, having lower incomes and so having the
capacity to deliver different tenures, can provide a more balanced mix of tenants
and so creating more integrated communities within PKC new build sites. 
• Large sites often benefit from a range of tenures to ensure more integrated
communities. There is likely to be opportunities in locations where MMR would
prove popular however this opportunity cannot be grasped by PKC if the capacity
to deliver MMR is not there.
• The contractual arrangement allows for a more formal implementation of
allocations that are aligned with PKC preferences and so specific demographics
can be targeted, e.g. key workers, over 55’s.  s. s. 
• Enables PKC to build up its assets with minimal staffing resources needed to
manage it. Once the initial outlay is paid off, the properties will then become an
income generator for PKC. 
• Enables PKC to take up off the shelf opportunities that may be deemed unsuitable
for social housing, but suitable for MMR. This would enable PKC to become a
nimbler organisation in terms of its acquisitions. 
• The assets could potentially sit on the HRA, if the appropriate ministerial guidance
was adhered to. 
Cons 
• Still reliant on a third party to deliver MMR, who may deem any proposed site as
not meeting their strategic needs. This means that PKC identified opportunities
may not be taken forward.
• Significant staff time could still be needed to manage the relationship between the
two organisations, especially if repairs are split, which is contrary to its purpose of
having it managed elsewhere. A robust and detailed agreement may alleviate
some of the potential areas for dispute. 
• Using an RSL to manage our assets as MMR, when PKC already have PKC Lets,
an in-house management service for private landlords, is un underutilisation of an
existing council resource that would be capable of doing this via an LLP model. 
Page 115 of 138

Page 116

18 | O u t l i n e B u s i n e s s C a s e
• Relying on an RSL to manage our assets as MMR leaves us with little control over
the quality of management and places PKC reputation in hands of another
provider, if tenants are aware that the properties themselves are PKC owned. 
• Upfront funding will need to be made available to pay for the new build properties
until that cost is recouped via the leasing income. The exact amount would be
subject to a financial appraisal of a specific new build proposal however there
would be a financial implication. Decisions would need to be made about where
this funding would come from and that all appropriate approvals have been given. 
Option 2 - Risks
• The RSL could terminate the contract when PKC are unprepared to continue
managing them as MMR. This places a risk on PKC in terms of managing its
assets but also to the tenant with regards to their tenancy. Whilst this is considered
a low risk, its potential impact would be substantial. This could though be mitigated
by securing an alternative partner however if the reason is due to unexpectedly
higher costs to operate the model, then another partner may not be easily found
and would then have to be converted into social housing, thereby losing the MMR
offer. 
• The RSL does not adhere to preferred allocations, or significant staff time is
needed to ensure they do. This can be mitigated by a detailed contractual
arrangement though does not offer the same level of control that direct delivery
through an LLP does. 
• PKC’s ability to grasp opportunities may be limited as it could establish a good
opportunity for MMR but none of the partner RSL’s are interested in that specific
location or the scale that is proposed.
• Full financial appraisal could identify that there is no project that is viable without
additional funding being applied or that it is viable by using LHA rates at their
maximum, where aim would be to offer rents below LHA rates. Whilst the risk of no
project being viable is low, the risk of not achieving a below LA rate rent level is
higher. 
Summary of Financial Resource Requirements
Indicative Capital Investment Required £1,380,000
Optimism Bias (0%) £0
Rationale for Optimism Bias Investment required refers to actual,
current, costs provided by developer, once
grant and contribution from council tax 2nd /
empty homes has been considered. 
Total Capital Investment Required £1,380,000
Source of Indicative cost:       PKC’s Housing Revenue Account, to be
paid back through rental income over a 30-
year period. 
Professional Fees included ☒ Inflation included ☒
Page 116 of 138

Page 117

19 | O u t l i n e B u s i n e s s C a s e
Recurring Annual Revenue Requirements
(net increase/decrease from current
commitment)
£0
Source of Indicative cost:       To be paid via rental income as part of
ongoing revenue costs associated with
managing the project. Any surplus income
will be re-invested either in new MMR
projects or to provide benefit to the HRA. 
Appraisal of Options against Critical Success Factors 
Scoring       
3 Benefits exceed the Critical Success Factor (25    
2 Benefits meet the Critical Success Factor (   
1 Benefits partially meet the Critical Success Factor (    
0 Benefits do not meet the Critical Success Factor (6.25) 
Critical Success
Factor
Benefits of implementation of
Option 2 (Strengths)
Score (S)
0 - 3
Weighted
Score
(A) = (S x W)
CSF1 - Accelerates
the delivery of MMR to
meet housing need
and demand in Perth
and Kinross.
See section above under ‘pros’ 2 18.75
CSF2 - Delivers on
Corporate Plan, and
LHS priorities.
See section above under ‘pros’ 2 18.75
CSF3 - Makes a
positive resource and
financial impact for
alternative affordable
home delivery.
See section above under ‘pros’ 2 18.75
CSF4 - Increases the
capacity of PKC to
deliver new supply
affordable housing.
See section above under ‘pros’ 2 18.75 
Risks associated specifically with option
Likelihood Scoring   Impact Scoring
5 Highly Likely   5 Major impact to project delivery 
4 Likely    4 Significant impact to project delivery
3 May or not occur  3 Manageable impact on project delivery
2 Unlikely   2 Minor impact to project delivery
1 Highly Unlikely  1 No impact to project delivery 
Page 117 of 138

Page 118

20 | O u t l i n e B u s i n e s s C a s e
Description of Risk Likelihood of Risk
(L)
Impact of Risk (I) Score (B) = (L x I)
Risk1 - The RSL
could terminate the
contract when PKC
are unprepared to
continue managing
them as MMR.
3 4 12
Risk2 - The RSL does
not adhere to
preferred allocations,
or significant staff
time is needed to
ensure they do 
3 3 9
Risk3 - PKC’s ability
to grasp opportunities
may be limited as it
could establish a
good opportunity for
MMR but none of the
partner RSL’s are
interested in that
specific location or
the scale that is
proposed
4 4 16
Risk4 - Full financial
appraisal could
identify that there is
no project that is
viable without
additional funding
being applied or that
it is viable by using
LHA rates at their
maximum, where aim
would be to offer
rents below LHA
rates. 
3 3 9
Page 118 of 138

Page 119

21 | O u t l i n e B u s i n e s s C a s e
Option 3 
Summary of Option 
Option 3 – Establish an Arm’s Length External Organisation (ALEO) via a Limited Liability
Partnership (LLP)
Establishing a PKC Limited Liability Partnership (LLP) would be the most active approach
to take forward the delivery of MMR. This is an approach taken by Local Authorities such
as Stirling and Edinburgh. Stirling Council’s LLP, Steadfast Homes, has 128 properties
and is actively seeking more opportunities. Whereas Edinburgh Council’s LLP, Edinburgh
Living, has over 500 properties as part of its portfolio and similarly is continuing to look for
opportunities. 
In Scotland, a residential tenancy issued by PKC would have to be a Scottish Secure
Tenancy. The need to establish this organisation would be to enable the operation of a
Private Residential Tenancy whilst retaining control by PKC. An LLP would not fall within
the definition of a Local Authority landlord and is therefore able to issue tenancies other
than Scottish Secure Tenancies, thereby enabling PKC to control the operation of MMR. 
This would typically be funded via Scottish Government grant and a loan from PKC, who
would obtain the loan from the Public Works Loan Board (‘PWLB’), which is then ‘on-lent’
to the LLP. This on lending should come from PKC’s general fund, rather than the HRA.
The grant funding must be applied for by PKC directly, and any loan funding between PKC
and its LLP would need to be approved by the Scottish Government. The loan would then
be paid back by the LLP as part of its ongoing business operation. The use of any general
fund monies would need to through the relevant approval processes, incorporating a
robust financial appraisal. 
This is done is via establishing an LLP with a separate organisation. An LLP structure
requires a minimum of two members to form, and so it would be a joint venture between
PKC and a second party. 
External legal advice has been sought, and provided, which confirms 
1 That the LLP set up is the most appropriate form the ALEO should take
2 The legislative powers that PKC can use to establish an LLP to deliver MMR
3 The type of 2nd member that the LLP can have as a prospective 2nd member. This
ranges from an existing PKC, or other ALEO, charitable organisations, other local
authorities, or private organisations. 
The key legal documents required to aid the governance of this LLP would be the
following. 
• A Members Agreement
This is the main document between the Local Authority and the second member
that sets out and regulates what the LLP can do.
• A Facility Agreement:
This is the document that sets out the terms of funding from the Local Authority to
the LLP. 
• A Deed of Entrustment
Page 119 of 138

Page 120

22 | O u t l i n e B u s i n e s s C a s e
This is the document that ties the mid-market rent LLP to deliver a service of public
economic interest (SPEI) for subsidy control purposes.
• A Management and Maintenance Agreement:
This is the document that sets out the agreement between the LLP and PKC to
deliver management and maintenance services. PKC can do this in house or
contract this out to an external party. 
Members Agreement         
Faculty Agreement                                         
Deed of Entrustment                  
M & M Agreement 
Diagram 1. Operating Model
The organisation that both Edinburgh and Stirling had their arrangement with initially was
Scottish Futures Trust, themselves and arm’s length organisation owned by the Scottish
Government. However, Stirling have now changed their partnership to another body
because Scottish Futures Trust entered these arrangements to enable the LLP to become
established and thereafter looked to withdraw. They are increasingly being approached
about this and have just agreed to be 2nd member for Shetland Council also, and so
cannot guarantee that they can be the second member for PKC, but discussions are
ongoing, and consideration is being given to alternatives also. 
Scottish Futures Trust can still provide support and guidance to assist PKC to develop and
create an LLP capable of delivering MMR, even if they are not the second member. Care
would have to be taken though in identifying and negotiating with another party to ensure
that an appropriate partnership was entered into. 
Scottish Futures Trust has developed a suite of legal agreements for use, that PKC could
use as a starting point for drafting such agreements, either with them, or another party,
these include:
• Members Agreement
• Facility Agreement
• Deed of Entrustment 
• Management and Maintenance Agreement 
PKC control and accountability would be enshrined within the governance structure to
ensure strategic objectives are met and would operate using a Board of Members and
Management, structure. 
Local Authority  Second
Member 
LLP
Page 120 of 138

Page 121

23 | O u t l i n e B u s i n e s s C a s e
Board of Members
Specific LLP decisions would be reserved to the member representatives and set out in
the Members Agreement. As mentioned above, the control of the LLP’s activities would
always lie with PKC members. This is reflected in the proposed division of voting rights
between PKC and the second member. In meetings of the Members, PKC votes would
always outweigh that of the Second member to ensure complete control by PKC. 
The Board of Members would typically be made up of PKC senior management, though
elected members could also be included. 
Board of Management
The day-to-day management of the LLP is delegated to a Board of Management,
appointed by the Member organisations.
This would typically comprise of six individuals, with five from PKC and one from the
second member. The Board of Management would be made up of Senior Officers from
PKC who oversee its operations day to day, and so this could be representatives from
Housing, Place Strategies, Finance, Legal, and any other appropriate dept.
The day-to-day operations would be done by PKC Officers, with a lead officer coordinating
the ongoing operations, reporting into the ‘Board of Management.’ 
Once the LLP is operational, and begins to purchase homes, it will do so on a turnkey
basis, and these will be either:
• Directly developed by PKC through the PKC new build programme.
• Purchased or procured from a developer or housebuilder – either through off-the-
shelf purchase of completed units, or through a procured acquisition process.
Following purchase, the LLP, and not PKC, is the tenants’ landlord and its business model
will:
• Earn rental income
• Pay a management and maintenance fee, and insurance fee to PKC 
• Pay the debt servicing costs associated with the PWLB lending; and
• Ensure there is reserves for lifecycle expenditure in advance of need and pay for
lifecycle events out of this reserve and contemporary cash flows, if required. 
LLPs can also lease properties from the private sector and deliver as MMR, rather than
purchasing them. This may expand the opportunities that there may be to harness
institutional investment, to enable delivery of MMR. Work has begun to establish whether
there are any such opportunities, though this would likely be in tandem with any formation
of an LLP. 
There are two different approaches as to how the management of such properties would
be undertaken, as different models are used by the Local Authorities, highlighted here. 
Option A – External Management Organisation 
Page 121 of 138

Page 122

24 | O u t l i n e B u s i n e s s C a s e
The first approach is to contract an external organisation to manage the properties on
behalf of the LLP and pay a fee for this. A procurement exercise would be needed to
establish who would be best place to contract this out to. 
Option B – In House Management by PKC
The second would be to pay a fee to PKC itself to manage the properties. As PKC Lets
operates in this area currently for private landlords, the council is in a unique position to
have existing structures in place to manage such a proposal or make minimal adaptations
to current working to enable this. 
In addition to this, it provides PKC with an opportunity to enter an arrangement such as
this without the need to have substantial stock levels to justify it and gives the potential to
start with small numbers. However, as with the formation of the LLP, the management
arrangement would need to be set out in a detailed agreement between the two parties. 
Due to the reasons outlined above the proposal here is to implement option B, and utilise
PKC Lets as the preferred party to manage the stock. 
Review of Option 3: 
Pros:
• Provides PKC with an opportunity to develop mix tenure new build schemes that
include MMR as part of the mix. Having capacity to deliver an additional tenure
type can often assist in the viability of individual developments and reduce the call
on the finite grant that is available, as MMR typically receives less grant than new
build social housing. 
• The tenant profile of MMR and social rent can be different, with those seeking
social housing often, though not always, having lower incomes and so having the
capacity to deliver different tenures, can provide a more balanced mix of tenants
and so creating more integrated communities.
• Enables PKC to build up its assets, albeit via an LLP. The properties will provide
an income for PKC if PKC Lets is used to deliver the management services. 
• Enables PKC to take up off the shelf opportunities that may be deemed unsuitable
for social housing.
• Provides PKC with direct control over the delivery and allocation of MMR. 
• Large sites often benefit from a range of tenures to ensure more integrated
communities. There is likely to be opportunities in locations where MMR would
prove popular however this opportunity cannot be grasped by PKC if the capacity
to deliver MMR is not there.
• Can potentially assist with harnessing institutional investment from investors that
want to enter MMR market. 
Cons: 
• Substantial work and time required to establish LLP and ensure the necessary
contractual arrangements are in place to be able to deliver MMR. 
• Ongoing work will be required to ensure that the regulatory obligations of the LLP
are adhered to. 
Page 122 of 138

Page 123

25 | O u t l i n e B u s i n e s s C a s e
• Upfront funding will need to be made available via loan to the LLP by PKC until
that is recouped via loan repayments. The exact amount would be subject to a
financial appraisal of a specific new build proposal. 
• The funding required for the on lending would not come from the HRA and so
monies from PKC general fund, or another suitable source, would need to be
found. This would make it more challenging to deliver.
Risks: 
• If MMR properties are not profitable enough to pay back the loan, the properties
will need to be taken back by PKC and converted into social housing, or disposed,
with grant returned. This will place the tenancies of the tenants at risk. The risk of
this emanates from the cost of operating the properties being unexpectedly higher
than anticipated. 
• This set up requires approvals from the Scottish Government and this will be
subject to the detail of the proposal. 
• PKC cannot find a suitable partner prepared to enter LLP with.
• A full financial appraisal may identify that a workable business model cannot be
found, or PKC is unable to get approval for general fund on lending to the LLP. 
Summary of Financial Resource Requirements
Indicative Capital Investment Required £1,380,000
Optimism Bias (0%) £0
Rationale for Optimism Bias Investment required refers to actual,
current, costs provided by developer, once
grant and contribution from council tax 2nd
/ empty homes has been taken into
account.
Total Capital Investment Required £1,380,000
Source of Indicative cost:       PKC General Fund to be made available to
the proposed LLP via on lending. This will
be paid back each year, with interest, until
the full balance is cleared.
Professional Fees included ☒ Inflation included ☒
Recurring Annual Revenue Requirements
(net increase/decrease from current
commitment)
£450 per unit per annum would be paid by
LLP to PKC Lets for managing properties.
This would be uplifted 3% each year,
thereby increasing revenue. 
Source of Indicative cost:       To be paid via rental income as part of
ongoing revenue costs associated with
managing the project. Any surplus income
will be re-invested in more MMR projects. 
Page 123 of 138

Page 124

26 | O u t l i n e B u s i n e s s C a s e
Appraisal of Options against Critical Success Factors 
Scoring       
3 Benefits exceed the Critical Success Factor     
2 Benefits meet the Critical Success Factor   
1 Benefits partially meet the Critical Success Factor    
0 Benefits do not meet the Critical Success Factor 
Critical Success
Factor
Benefits of implementation of
Option 3 (Strengths)
Score (S)
0 - 3
Weighted
Score
(A) = (S x W)
CSF1 - Accelerates
the delivery of MMR to
meet housing need
and demand in Perth
and Kinross.
See section above under ‘pros. 3 25
CSF2 - Delivers on
Corporate Plan, and
LHS priorities.
See section above under ‘pros. 2 18.75
CSF3 - Makes a
positive resource and
financial impact for
alternative affordable
home delivery.
See section above under ‘pros. 2 18.75
CSF4 - Increases the
capacity of PKC to
deliver new supply
affordable housing.
See section above under ‘pros. 3 25 
Risks associated specifically with option
Likelihood Scoring   Impact Scoring
5 Highly Likely   5 Major impact to project delivery 
4 Likely    4 Significant impact to project delivery
3 May or not occur  3 Manageable impact on project delivery
2 Unlikely   2 Minor impact to project delivery
1 Highly Unlikely  1 No impact to project delivery 
Description of Risk Likelihood of Risk
(L)
Impact of Risk (I) Score (B) = (L x I)
Risk1 - If- If MMR
properties are not
profitable enough to
pay back the loan, the
properties will need to
be taken back by
PKC and converted
into social housing, or
3 4 12
Page 124 of 138

Page 125

27 | O u t l i n e B u s i n e s s C a s e
disposed, with grant
returned. 
Risk2 - This- This set
up requires approvals
from the Scottish
Government and this
will be subject to the
detail of the proposal 
2 3 6
Risk3 - PKC- PKC
cannot find a suitable
partner prepared to
enter LLP with 
2 4 8
Risk4 - A- A full
financial appraisal
may identify that a
workable business
model cannot be
found, or PKC is
unable to find suitable
funding source for the
on lending to the LLP 
3 4 12
Page 125 of 138

Page 126

28 | O u t l i n e B u s i n e s s C a s e
Success Factor (CSF) Summary
CSF Weighted Score (A) Total Risk Score (B) Total Scoring (A-B)
Options Options Options
1 2 3  1 2 3  1 2 3 
CSF1
6.25 18.75 25  16 12 12  -9.75 6.75 13 
CSF2
12.5 18.75 18.75  16 9 6  -3.5 9.75 12.75 
CSF3
18.75 18.75 18.75  16 16 8  2.75 2.75 10.75 
CSF4
6.25 18.75 25  20 9 12  -13.75 9.75 13 
- 24.5 29 49.5 
To ensure that the scoring is weighted correctly, and that the total achievable CSF score is
100, each of the 4 CSFs have been scored as follows to ensure that the maximum amount
each individual CSF can get is 25. 
3 Benefits exceed the Critical Success Factor (25 points)
2 Benefits meet the Critical Success Factor (18.75)
1 Benefits partially meet the Critical Success Factor (12.5)
0 Benefits do not meet the Critical Success Factor (6.25) 
The risk factor scores are then subtracted from the CSF score to show the total score for
each option. 
Option appraisal scores summary 
Total Score
Option 1 - 25.5
Option 2 29
Option 3 49.5 
Preferred Option = Option 3 Establish Arm’s Length External Organisation (ALEO) via a
Limited Liability Partnership (LLP) 
3. Commercial Case (for preferred option - to be completed in conjunction with
Corporate Procurement) 
Page 126 of 138

Page 127

29 | O u t l i n e B u s i n e s s C a s e
Procurement Strategy 
The 13 new build properties relate to a developer led housing scheme within the PKC
new build programme. The PKC New Build Delivery Working Group, chaired by
Property dept, has procurement representation ensuring that all procurement
requirements are adhered to. 
External legal advice from Burness Paul has been sought to consider the procurement
implications of the LLP, specifically the prospective 2nd member. This advice will be
adhered to, and only suitable 2nd members are being considered. 
Service Requirements 
The LLP will be formed of a ‘Board of Members’ / ‘Board of Management’ structure. 
The Board of Members would typically be made up of PKC senior management and
elected members, with one representative from the 2nd member. Voting rights would
be weighted in favour of PKC so it had complete control of the LLP 
The day-to-day management of the LLP is delegated to a Board of Management,
appointed by the Member organisations. This would typically comprise of six
individuals, with five from PKC and one from the second member. The Board of
Management would be made up of senior officers from PKC who oversee its
operations day to day, and so this could be representatives from Housing, Place
Strategies, Finance, Legal, and any other appropriate dept 
The maintenance of the stock would be contracted out to PKC Lets, however whilst
this is a service requirement, it is one that would be paid for by the LLP in terms of a
management fee. 
Charging Mechanism 
The development costs will be paid for as part of the PKC new build programme.
These works will be funded by Scottish Government grant, Council Tax 2nd / Empty
Homes, commuted sums, and a capital contribution. The capital contribution will be
paid by way of a loan from the general fund. A payment schedule from the LLP to
PKC general fund will be required as part of the ongoing business operations, to cover
the cost of loan and interest. 
The payment from the LLP to PKC Lets will be made via the management agreement,
a draft version of which is held on file that can be shared internally on request. 
A budget for external financial advice has been included within the startup costs to
ensure that the appropriate financial arrangements are in place. 
Risk Transfer 
Page 127 of 138

Page 128

30 | O u t l i n e B u s i n e s s C a s e
The exit strategy, should the LLP default on repayment of the loan, will consist of
various options 
• The HRA can step in and convert the properties to social housing, with loan
being repaid to PKC. 
• A partner RSL can be offered the properties to continue as MMR, with loan
being repaid to PKC. 
• The properties can be sold on open market, with grant returned to Scottish
Govt, and loan repaid to PKC 
Key Contractual Arrangements 
External legal advice has been procured, should approval be given, and costed as
part of the startup costs. The contractual arrangements, set out within this business
case, will be finalised with the external legal party’s oversight. Draft versions of each
of these contracts are held on file and available internally, on request. 
Personnel Implications (to be completed in conjunction with HR) 
The LLP itself will have no staff. The governance arrangements are set out in this
document and there is a suite of draft documents held on file that show how the LLP is
to function. 
Accountancy Treatment (to be completed in conjunction with Finance) 
The assets will sit on the LLP, which will comply with all necessary financial
regulations. A budget, as part of the startup costs, has been identified for external
financial advice should that be required. 
4. Financial Case (for preferred option - to be completed in conjunction with
Finance)
Capital and Revenue Requirements 
A separate appraisal has been conducted to establish the viability of the development.
This sets out the capital costs in greater detail; however, the headline costs are set
out below 
Capital 
Grant - £1,213,864
CT Monies - £260,000
Commuted sums - £220,000
Prudential borrowing - £1,380,000
Total - £3,073,864 
Page 128 of 138

Page 129

31 | O u t l i n e B u s i n e s s C a s e
An allowance has been provisioned in for external legal and financial advice, bringing
the total capital contribution from the general fund to be on lent and paid back over 30
years at £1,380,000 
Revenue 
The main revenue implication is derived from the management and maintenance of
the stock. This will be undertaken by PKC Lets, though will be done for a management
fee of £450 per property, per year, paid by the LLP to PKC Lets. This fee will increase
3% every year. 
Other revenue implications relate to the staffing required to be part of the ‘Board of
Management’ and ‘Board of Members.’ It is expected that this role can be subsumed
within current business operations and relates more to the governance of the LLP.
This will need to be kept under review as more stock is added to the LLP, and future
review may consider whether payment from the LLP to PKC needs to be made for
these services also. 
Net Effect on Prices 
None 
Impact on Balance Sheet   
Due to capital contributions from Council Tax 2nd / Empty Homes and Commuted
Sums, there will be a reduction in accounts here until they are replenished. 
There will be an amount of £1,380,000 paid via general fund that will be on lent to the
LLP and thereafter paid back over a 30-year period covering the interest. 
Impact on Revenue Budget 
Staffing is the only implication, as set out under previous ‘Capital and Revenue
Requirements’ heading. 
Funding Mechanisms and Affordability (including partnership and leverage) 
The funding mechanism has been set out under ‘Capital and Revenue Requirements’
heading. 
A viability appraisal has been conducted on the first tranche of properties. 
5. Management Case (for preferred option)
Page 129 of 138

Page 130

32 | O u t l i n e B u s i n e s s C a s e
Programme and Project Management Methodology 
The new build properties will be managed and delivered in accordance with the
current process for PKC new builds. They will be sold to the LLP on completion as
they cannot be held on the HRA account. 
The management of the LLP is set out within the suite of legal documents that sit
alongside this outline business case. These agreements are in draft form, with
finalised versions to be created in tandem with external legal advisers. 
Programme and Project Management Plans 
The delivery of the properties themselves will be part of the PKC New Build
programme and will adhere to project management processes agreed. The function of
the LLP is set out in the draft legal agreements held on file. 
The proposal itself seeks to deliver on our Local Housing Strategy (LHS) vision that
“Everyone in Perth and Kinross has access to the right home, in the right place, at the
right cost." 
It further seeks to deliver on the specific LHS objectives, such as 
• Seek opportunities to deliver a wider range of affordable housing options e.g.,
intermediate housing, LCHO and affordable self-build etc.
• Achieve an average of 210 affordable housing completions each year
• 30% being of other affordable tenure such as LCHO, MMR, Self Build
The proposed development sits within the Strategic Housing Investment Plan. This
sets out investment priorities in new supply affordable housing over a 5-year period. 
Use of Specialist Advisers 
External legal advice has been procured for initial advice and to assist with the suite of
legal documents needed to establish the LLP. They will support PKC Legal Services
in overseeing the establishment of the LLP. 
A budget for external financial advice has also been included as part of the startup
costs, should that be required, to ensure that the necessary financial arrangements
are in place to adhere to regulatory requirements. 
Change and Contract Management Arrangements 
The contractual arrangements are set out within this document and the supplementary
draft legal agreements provided alongside this business case. 
Benefits Realisation 
Page 130 of 138

Page 131

33 | O u t l i n e B u s i n e s s C a s e
The arrangements for ongoing monitoring of the benefits accrued by the delivery of
these homes via an LLP are set out in the draft legal agreements that sit alongside
this business case. 
The need for MMR within Perth and Kinross is set out within this business case also,
as well as the benefits to this being done directly by PKC. 
The benefit to PKC itself is control over an LLP with assets that will pay for
themselves within a 30-year period. In future, when profits are accrued, these will be
retained by the LLP to increase its stock levels and thereby providing further benefit to
PKC. Once the LLP is established, private finance opportunities can be considered to
bring further investment into Perth and Kinross. 
Risk Management 
The initial tranche of 13 properties is designed to provide a gentle introduction into
MMR so that PKC can learn lessons for future acquisitions and review ongoing, and
future staffing implications. 
The properties are designed to a standard that could be transferred over to another
social or MMR housing provider should the LLP falter in some way. 
Post Implementation Evaluation Arrangements 
All new build affordable housing developments go through a value for money
assessment, as part of grant conditions and so this will also be appraised in such a
manner. This considers cost, timescales, and tenant satisfaction. 
Ongoing review of operations will be dealt with via the governance arrangements we
put in place. 
Contingency Arrangements 
If the LLP is unable to return the loan provided, there are a number of exit strategies in
place 
1. The HRA can step in and convert the properties to social housing, with loan
being repaid to PKC. 
2. A partner RSL can be offered the properties to continue as MMR, with loan
being repaid to PKC. 
3. The properties can be sold on open market, with grant returned to Scottish
Govt, and loan repaid to PKC. 
Page 131 of 138

Page 132

Page 132 of 138

Page 133

Appendix 2
Mid-Market Rent (MMR)
FAQ’s
Q. Do we really need MMR, when social housing is better and cheaper for people?
A. Yes, MMR is needed wherever rents are much higher than Local Housing
Allowance (LHA) rates, and this is clearly the case in some housing market areas in
Perth and Kinross. Beyond that, MMR has been delivered in areas where rents are
not substantially higher than LHA rates and these have still proved very popular. This
shows that there is an identified need in some parts, but demand everywhere. MMR
is not a substitute for social housing, it targets households who are unlikely to be
allocated a social housing tenancy, but whom have a housing need and often
approach our service for housing options assistance.
Q. Will MMR properties reduce the number of social houses being built?
A. No, the current Local Housing Strategy states 210 new affordable homes per year
are needed. 70% of those are to be social rent with 30% of those to be either mid-
market rent or low-cost home ownership, and this target will not change. Delivering
MMR helps to achieve the 30% target and compliments the delivery of social
housing, rather than replacing it. 
Q. Why do PKC need to do MMR, can we not just insist that the Housing
Associations do more?
A. As Strategic Authority, we can prioritise the delivery of MMR, though this still relies
on partners doing it at the scale that we would want and in areas we would want.
There are however competing priorities in terms of type of affordable housing being
delivered such as adapted, supported etc. Having the capacity to do MMR ourselves
gives us opportunities we do not have right now. Developing large scale
developments requires a mix of tenures to create sustainable communities and so
having the ability to deliver MMR will complement our PKC programme. We can also
grasp smaller, off the shelf opportunities not suited for social housing. 
Q. Fife Council have a leasing arrangement with other Housing Associations, why
can we not do the same?
A. We can, though this is not the typical approach Local Authorities take to deliver
MMR directly and does not offer us the control over management of the properties.
This was a temporary measure to enable the formation of an LLP and so proposal is
to deliver MMR directly using the mainstream approach to doing so. A leasing
arrangement would not allow for PKC Lets to manage the properties and accrue
income, and so would be an opportunity missed. 
Q. Why does it need to be an LLP? 
A. We have procured external legal advice on this matter and the advice is clear that
the LLP is the appropriate type of legal entity to create to deliver MMR. PKC cannot
issue Private Residential Tenancies for ourselves and so we need a 2nd member to
provide the necessary separation from PKC to enable these tenancies to be issued.
The LLP model is the one used by other local authorities. 
6
Page 133 of 138

Page 134

Q. An LLP seems complicated, how do we ensure all legal requirements are met and
adhered to?
A. External legal adviser, Burness Paul, have been procured for initial advice and for
after LLP is approved, to provide the necessary oversight ensuring that the LLP will
meet all legal requirements. They are there to support the PKC legal service, who
will oversee the actual legal arrangements. This has been budgeted for as part of
start-up costs. There is also scope for procuring external financial advice to adhere
to financial regulations, should finance team decide that is necessary. 
Q. Who will the 2nd Member organisation be?
PKC have several options though first preference would be Scottish Futures Trust,
though they have their own approval process for agreeing to be a 2nd member. They
have, so far, not committed to us, though have been open to considering the
proposal. This would enable the LLP to be established and allow us the opportunity
to demonstrate how the LLP works to prospective 2nd members. Scottish Futures
Trust would only agree to this in short term and so work will need to commence early
on to identify the 2nd member that this would be thereafter. The external legal advice
also specified what type of 2nd member organisation we can partner with, this will
ensure that whomever we choose, the LLP will be a legally competent member. 
Q. Who is responsible for managing the LLP?
A. PKC staff will operate the LLP as it will have no staff. PKC Lets will undertake the
day-to-day management of the stock. A fee for these lettings' agency services will be
paid. Beyond this, there will be a Lead Officer coordinating a working group of
Officers from Legal, Finance, Housing, and Property to oversee the operation of the
LLP itself. This group will report directly into the Board. Each Officer will have a
different role, with varying levels of input, within the ongoing management of the LLP,
summarised below. 
 Team Leader, Housing Strategy (Lead Officer) – Coordinating role ensuring
that all operational requirements are being met. Establishing working group
meetings, providing board / committee reports, and ensuring a link between
the varying departments. 
 Solicitor, Legal and Democratic Services – Oversee the external legal
advisors providing advice on startup. Thereafter providing ad hoc legal advice
and assistance, within the parameters of what is appropriate, to the working
group as part of ongoing operations.
 Team Leader, Finance – Oversee the establishment of the financial ledgers
for the operation of the LLP and ensure payments can be made for services
performed by PKC. Thereafter, providing budget monitoring statements from
the LLP accounts to the working group ensuring that performance can be
reviewed against targets by Lead Officer. 
 Service Manager, Repairs and Improvements – Reactive repairs. Properties
will be placed on PKC repairs schedule, as per council houses, and repairs
done in same way. The cost of repairs will be paid for by the LLP. The role
involves feeding in any issues with the repairs scheduling. 
Page 134 of 138

Page 135

 Capital Projects and New Build, Service Manager – Large cyclical repairs.
Properties will be placed on cyclical maintenance programmes as per PKC
housing. This will not be needed for the first 10 years, though costs will be
paid for by the LLP. 
Q. Will the LLP have a board, and if so, who sits on it?
Yes, it will have two boards. However, the make-up of the boards will be agreed
through the members agreement and so may vary depending on who the 2nd
member is. 
A proposed board structure model would look like the below. 
1. Board of Members. This is the main board that makes specific decisions
about the LLP and sets its direction. It is made up of representatives from
PKC and the 2nd member organisation. The PKC voting always outweighs that
of the 2nd Member so that control is retained by PKC. Elected Members can
sit on the Board of Members. There is an obligation on members to make
decisions based on the best interests of the LLP
Suggested participants include
 Strategic Lead, Housing and Communities, 
 Strategic Lead, Economy, Development, and Planning
 2nd Member Representative.
 Elected Members
2. Board of Management, or Senior Management Team (SMT) sits beneath the
Board of Members and will oversee the day-to-day management of the LLP.
This will be made up of senior management within PKC and representative
from 2nd member organisation. The Lead Officer reports into this board. 
Suggested participants include: 
 Strategic Lead, or Service Manager Housing and Communities 
 Strategic Lead, or Service Manager Finance and Business Support 
 Strategic Lead, or Service Manager Legal and Governance
 Strategic Lead, or Service Manager Economy, Development and Planning
 Strategic Lead, or Service Manager Property Services
 2nd Member Representative
There will be an obligation on all board members to review board reports, and act in
the best interests of the LLP.
Q. Who will do the LLP’s accounts? 
The ongoing financial management of the LLP will be done by the working group
with budget monitoring by the Finance team feeding into the board reports. The
proposal is that financial accounts will be reported to SMT for approval before being
submitted by Strategic Lead, Finance. The initial tranche of properties is 13 and so
Page 135 of 138

Page 136

financial arrangements should be straightforward to manage, however as the assets
accrue, the ongoing financial oversight may need to be outsourced, paid for by the
LLP. 
Q. Who will manage the actual properties?
A. PKC Lets will manage the properties. They currently offer lettings agency services
and so will take up this role on behalf of the LLP, for a fee. The maintenance of the
properties will be undertaken by PKC, again with the cost paid for by the LLP. The
properties will be added to planned maintenance cycles with a fee being paid for this.
They will also be added to routine maintenance cycles, again for a fee. Any repairs to
items such as white goods, blinds etc will be coordinated directly by PKC Lets. The
LLP will have a budget for reactive repairs each year, which increases each year
with inflation, and this will be used part of budget monitoring. Income will be held
back to pay for future cyclical maintenance and replacements also. 
Q. Why does the LLP need a general fund loan to part fund the upfront capital cost,
rather than the HRA? 
A. The HRA is prohibited from lending to the LLP. Whilst Scottish Government
approval is needed to do so from general fund, this is the typical approach for Local
Authorities to directly deliver MMR and so getting approval should be
straightforward.
Q. Does it have to be general funded, is there no other funds that can be used?
A. Council Tax 2nd / Empty Homes has been used by Shetland, but the funding
required would lead to a large reduction in monies available and this fund is needed
to support wider delivery of affordable housing programme. Private finance can be
used however this requires an interested private sector partner and substantial
negotiation and so this avenue will be pursued once the LLP is established. 
Q. How can PKC justify using general fund monies for affordable housing, when
budgets are so tight? 
A. Whilst the general fund will be ‘on lending’ £1.38m, there will be no detriment
because this will be paid back with the interest charges covered and so it is being
lent on a no detriment principle. The LLP will pay PKC Lets, a general funded
service, a management fee for managing the properties and so there are also
opportunities for generating income for the general fund. If there is a default on re-
payment, the properties can be purchased by HRA and converted to social housing
with loan repaid in full. 
Q. How long will it take to pay the loan back? 
A. The loan, with interest, will be paid back over a 30-year period. If the LLP accrues
profit quicker than anticipated, then there will be option to increase payments,
however the plan would be to pay back over 30-year period, and it has been
appraised on such a basis. 
Q. What appraisals have been done to assess the financial viability of this proposal? 
Page 136 of 138

Page 137

A. A development viability assessment has been undertaken and established that the
proposal stacks up financially, and furthermore, there are identified exit strategies
should something go wrong. 
Q. Has there been a Business Plan or Growth Strategy developed to show plans
beyond the first 13 properties. 
A. The aim is to begin with the first 13 as a starter to learn lessons that will inform the
LLP’s growth. However, there is an aspiration to increase stock levels by 25 new
homes per year to help achieve the Local Housing Strategy targets to deliver MMR.
Once the LLP has been approved, a Business Plan, or Growth Strategy, will be set
out in detail to identify how this aspiration will be achieved. The strategy will be
provided as part of the update to Housing and Social Wellbeing Committee and will
set out the funding opportunities available, future identified sites proposed, as well as
staffing implications. 
Q. How can we be assured that the LLP will not make risky investment decisions that
place it at risk.
A. The governance structures in place will ensure that any new opportunity to
expand stock are considered by the appropriate council officers, with general
oversight of the LLP by Housing and Social Wellbeing Committee. Any future
borrowing would need to be approved at Committee, so that there is appropriate
oversight over future investment decisions. The nature of this investment will dictate
which committee will approve it. 
 More General Fund borrowing – Perth and Kinross Council Committee
 Private investment – Finance and Resources Committee
 Council Tax 2nd  / Empty Homes – Housing and Social Wellbeing Committee
Page 137 of 138

Page 138

Page 138 of 138