Democracy Spraffa

Appendix E - Summary Cash Backed Reserves 2024-25 Actual and 2025-26 Projected

Perth and Kinross Council · 4 March 2026
Back to Perth and Kinross Council — 4 March 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Appendix E
Summary of Council Cash Backed Reserves
• 31 March 2025
• Projected 31 March 2026 
The audited 2024/25 Annual Accounts, that were presented to the Audit and Risk
Committee on 1 December 2025, (report no 25/330 refers) provides an overview of
the Reserves position as at 31 March 2025 which is summarised in the table below.   
A projection of balances to be held 31 March 2026 is also shown. 
Summary of Council Cash Backed Reserves   
2025/26
(Projected) 
£’000 
2024/25
(Audited)
£’000
General Fund 55.431 68.284
Housing Revenue Account 2.168 2.258
Capital Fund 39.041 36.992
Insurance Fund 2.289 0.623
Capital Receipts Reserve 1.951 1.332
Capital Grants Unapplied 1.701 1.147 
102.581 110.636   
The above summary excludes the 
• Revaluation Reserve
• Capital Adjustments Account
• Financial Instruments Adjustment Account
• Pensions Reserve
• Employee Statutory Adjustment Account 
These Reserves reflect proper accounting practice, but are not resource-backed and
are, therefore, of limited relevance in determining the Council’s Reserves and budget
strategies.