Democracy Spraffa

Composite Capital Budget 2022/28 & Housing Investment Programme 2022/27 - Monitoring Report No. 4

Perth and Kinross Council · 26 April 2023
Back to Finance and Resources Committee — 26 April 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

PERTH & KINROSS COUNCIL 
FINANCE & RESOURCES COMMITTEE 
26 APRIL 2023 
COMPOSITE CAPITAL BUDGET 2022/28 & HOUSING INVESTMENT
PROGRAMME 2022/27 – MONITORING REPORT NUMBER No.4 
Report by the Head of Finance
(Report No. 23/121) 
1. PURPOSE 
This report provides a summary position to date for the 6-year Composite
(General Fund) Capital Budget for 2022/23 to 2027/28 and the 5-year
Housing Investment Programme 2022/23 to 2026/27 and seeks approval for
adjustments to the budgets. 
2. RECOMMENDATIONS 
2.1 It is recommended that the Committee: 
(i) notes the contents of this report. 
(ii) approves the proposed adjustments to the six-year Composite Capital
Budget 2022/23 to 2027/28 set out in Sections 5 and 6 of this report
and summarised in Appendices I and II. 
(iii) approves the proposed adjustments to the Housing Investment
Programme Budget 2022/23 to 2026/27 set out in Section 7 of this
report and summarised in Appendix III. 
(iv) notes progress with the delivery of major Capital projects as
summarised in Appendix IV. 
3. STRUCTURE 
This report is structured over the following sections: 
• Section 4: Background
• Section 5: Composite Capital Programme – Gross Capital Resources
• Section 6: Composite Capital Programme – Expenditure
• Section 7: Housing Investment Programme
• Section 8: Summary 
4. BACKGROUND / MAIN ISSUES 
4.1 The Finance & Resources Committee approved an updated six-year gross
Composite Capital Budget for 2022/23 to 2027/28 totalling £696,021,000 and

Page 2

a five-year gross Housing Investment Programme for 2022/23 to 2027/28
totalling £84,018,000 at its meeting on 1 February 2023 (report 23/31 refers). 
4.2 At is meeting on 1 March 2023, the Council approved a revised Composite
Capital Budget for the 5 years 2023/24 to 2027/28 (report 23/73 refers). The
total gross budget for the 6 years, after including 2022/23, totalled
£727,565,000. 
4.3 This report advises on expenditure to 28 February 2022, and the latest
estimate of the projected outturn for each of the years to 2027/28 for the
Composite Programme and to 2026/27 for the Housing Investment
Programme. 
5. COMPOSITE CAPITAL PROGRAMME – GROSS CAPITAL RESOURCES 
5.1 On 1 March 2023 the Council approved a revised Composite Capital Budget
totalling £727,565,000, including 2022/23, which reflected an increase in
resources of £31,544,000 from the Budget approved on 1 February 2023. All
approved movements in resources and expenditure have been included in
Appendices I and II of this report and are summarised in the table below: 
Increase in Gross Expenditure: £’000
Increase in budget - Blairgowrie Recreation Centre 9,300
Contribution to phase 1 enabling works - Perth Eco Innovation
Park (Gross: £10 million plus forecast receipts)
11,731
Garry Viaduct 4,400
Bridges & Structures 2,000
Roads Structural Maintenance 2,000
New Gypsy Traveller Site 2,000
Council Property – Decarbonisation 2,000
Free School Meals (FSM) 2,435
Increased funding for Cycling Walking & Safer Streets 472
Other - Mosaic System, SEEMiS & A977 Upgrade 1,630
Collections Store – removed (6,424)  
Total Increase in Gross Expenditure 31,544  
Funded By: 
Increase in General Capital Grant (Pay Award, FSM, CWSR,
General Allocation)
(6,382)
Perth Eco Innovation Park – Contributions & Receipts (1,731)
Increase in Other Receipts & Contributions (140)  
Increase in Borrowing 23,291 
5.2 As a result of ongoing monitoring of the programme, further adjustments to
the budget are proposed. The current estimated total gross capital resources
(which includes movements in Capital Receipts, Capital Grants, Contributions
and borrowing) available over the six years 2022/23 to 2027/28 now amount

Page 3

to £727,448,000. Movements from the revised Composite Capital Budget
approved on 1 March 2023 are summarised in the table below, and the
constituent elements for each year are shown in Appendix I. 
Total Gross Composite Capital Resources 
Approved 
1 March 2023
Current
Estimate
Movement
£’000 £’000 £’000
2022/23 126,524 113,845 (12,679)
2023/24 192,880 198,729 5,849
2024/25 182,661 193,284 10,623
2025/26 111,465 109,577 (1,888)
2026/27 67,816 65,408 (2,408)
2027/28 46,219 46,605 386
Total 727,565 727,448 (117) 
5.3 The overall movement in the total Gross Resources for the 6 years 2022/23 to
2027/28 since 1 March 2023 shown at Section 5.2 above can be summarised
as follows: 
£’000
Net Increase in Capital Grants (Section 5.4) 656
Increase in Third Party and Revenue Contributions (Section 5.5)  431
Net Increase in Receipts  24
Reduction in Borrowing Requirement (Section 5.6 and 5.7) (1,228)
Reduction in Gross Capital Resources (Section 5.2) (117) 
5.4 The final Local Government Finance Circular issued on 1 March 2023 reflects
a reduction of £13,000 in the Council’s General Capital Grant in 2023/24 from
the indicative amount included in the provisional settlement issued in
December 2022. Consequently, the estimated borrowing has been increased
by a corresponding amount. There is also an increase in specific Scottish
Government Grants, with an additional £310,000 for Cycling Walking & Safer
Streets (Section 6.3.3) and £359,000 for the Recycling Improvement Fund
(Section 6.3.12).  
5.5 There are various movements between years in Third Party Contributions with
an overall increase of £105,000, relating to Breadalbane Community Campus
pitch upgarde (£29,000 Section 6.2.5), Cycling Walking & Safer Streets
(£15,000 Section 6.3.3) and Auchterarder Public Park (£61,000 Section
6.3.11). There is also an increase of £326,000 in Revenue Contributions.
These relate to the Almondbank Flood Protection Scheme (£54,000, Section
6.3.7), the Town Centre Fund programme (£23,000, Section 6.3.9) and the
implementation of the Mosaic Social Work System (£249,000, Section 6.4.5). 
5.6 The projected Borrowing Requirement in 2022/23, which is effectively the
balancing item for resources, is £71,264,000. This is £12,262,000 lower than
the Borrowing Requirement approved on 1 March 2023, and mainly reflects
the revised phasing of the Cross Tay Link Road (CTLR).

Page 4

5.7 The total Borrowing Requirement in the subsequent years 2023/24 to 2027/28
has increased by £11,034,000 to £491,829,000, resulting in a reduction of
£1,228,000 across the whole 6-year programme. The movement in borrowing
is summarised as follows: 
2022/23 2023/24 2024/25 Later 
Years
Total 
£’000 £’000 £’000 £’000 £’000
Reduction in General Capital
Grant (Section 5.4) 0 13 0 0 13
(Decrease)/Increase in CTLR
expenditure (Section 6.3.6) (14,493) 12,638 1,855 0 0
(Decrease) in Communities LED
Street Lighting Prudential
Borrowing (Section 6.3.15)
(120) (177) (66) (878) (1,241)
Movements arising from re-
phasing of other expenditure and
receipts (Appendix II)
2,351 (7,904) 8,710 (3,157) 0
(Decrease)/Increase in
Borrowing Requirement (12,262) 4,570 10,499 (4,035) (1,228) 
5.8 The chart below shows the Capital Resources required to fund the 2022/23
Composite Capital Programme following the proposed budget adjustments
detailed in this report. 
6. COMPOSITE CAPITAL PROGRAMME – EXPENDITURE 
6.1 Total Expenditure and Proposed Budget Adjustments to the Current
Programme 
6.1.1 Total expenditure (net of grants and contributions) to 28 February 2023 on the
Composite Capital Programme amounts to £67,104,000, which is detailed in
Appendix II and summarised as follows:
62.6%
32.2% 0.6%
1.4%
2.9%
0.5%
5.2%
Projected Capital Resources 2022/23
(March 2023)
Borrowing (£71.264M)
Grants (£36.620M)
Tay City Deal (£0.634M)
Developer Contributions (£1.549M)
Third Party & Revenue Contributions (£3.248M)
Receipts (£0.530M)
£Million

Page 5

Net Expenditure
to 28 Feb 2023
£’000
Education & Children’s Services  16,150
Communities 45,101
Health and Social Care 615
Corporate & Democratic Services 5,238
Total 67,104 
6.1.2 All the additional expenditure and budget adjustments for each year approved
by the Council at its meeting on 1 March 2023 are shown in Appendix II. A
comprehensive monitoring exercise has since been carried out, which is
detailed in Appendix II. The most significant features are discussed below. 
6.2 Education and Children’s Services 
6.2.1 The Executive Director (Education & Children’s Services) has reviewed the
programme for their Service with the following movements to report at this
time. 
6.2.2 Following the Council approving a revised budget of £36 million for the new
Blairgowrie Recreation Centre on 1 March 2023, the project is now working
towards financial close. Financial close and commencement of the works is
anticipated for late May 2023 with the new facility expected to be open in
December 2024, with phase 2 external works completed by the summer 2025.
The spend profile has been rephased in line with the works programme and
the revised budgets for each year are detailed in Appendix II. 
6.2.3 Within the Investment in the Learning Estate (IILE) budget, works in schools
have been progressing at pace with additional suitability improvements having
taken place over the past few months. It is, therefore, proposed to accelerate
£325,000 from 2024/25 into 2022/23 to cover these works. Due to the phasing
of projects at Methven Primary and Braco Primary Schools it is proposed that
the IILE budget is reprofiled accordingly with £3,900,000 being moved from
2023/24 into 2025/26 (£1,900,000) and 2026/27 (£2,000,000). 
6.2.4 Within the Free School Meals Expansion Programme, it is anticipated that the
majority of works will take place in 2024/25. It is, therefore, proposed that
£2,000,000 of the budget in 2023/24 is moved to 2024/25. 
6.2.5 The Scottish Football Association has awarded a grant of £28,865 to upgrade
the pitch at Breadalbane Community Campus in 2023/24. Therefore, this
project has been included in Appendix II along with the third-party
contribution. Upgrade works at Kirkmichael Primary School are nearing
completion and it is proposed that both the remaining budget and the ring-
fenced capital receipt funding these works is rephased into 2023/24. With the
New Primary School for North/West Perth not due to open until August 2026,
only initial fees of £39,000 will be incurred in 2022/23 and it is proposed that
£61,000 of the budget is moved to 2023/24.

Page 6

6.2.6 The construction of Riverside Primary School is in the final stages. There has
been a minor delay against the programme, but the school remains on target
to open in mid-June. The forecast spend in 2022/23 is, therefore, lower than
previously expected and £790,000 requires to be rephased from 2022/23 into
2023/24 in line with the updated programme.   
6.2.7 Upgrade works at Perth Academy and Perth Grammar Schools are
progressing well and it is proposed that budgets for both projects are
accelerated with £297,000 for Perth Academy and £237,000 for Perth
Grammar advancing from 2023/24 to 2022/23. 
6.2.8 Following the financial close of the project to replace Perth High School,
works have commenced on site in February 2023. It was previously expected
that the works on site would not commence until April 2023, therefore,
£4,200,000 of the budget has been brought-forward from 2023/24 into
2022/23. 
6.2.9 All of the above proposed adjustments have been reflected in Appendix II. 
6.3 Communities 
6.3.1 The Executive Director (Communities) has reviewed the programme for their
Service and proposes various budget adjustments, the most significant of
which are described below. 
6.3.2 Within Traffic & Road Safety, due to limited staff capacity, the team are
focusing on the delivery of grant funded projects where funding is time limited.
The Road Safety initiatives budget for 2023/24 has, therefore, required to be
rephased over 2024/25 to 2027/28. 
6.3.3 The Scottish Government has allocated a further £310,000 to the Council for
the Cycling Walking & Safer Routes (CWSR) programme in 2023/24 together
with a £15,000 increased contribution from TACTRAN. The budget for School
Road Safety Measures in 2023/24 has, therefore, increased by a total of
£301,000 with £195,000 brought forward from 2022/23 and £106,000 funded
from the CWSR allocation. 
6.3.4 Within Asset Management – Roads & Lighting, the planned investment in
Local Footpath lighting has had to be reviewed with £100,000 rephased from
both 2023/24 and 2024/25 and moved into 2025/26 and 2026/27. 
6.3.5 Within Asset Management – Bridges, following the allocation by Council of an
additional £2,000,000 budget for the Bridge Refurbishment Programme in
March, it is proposed that this is phased over 2023/24, 2024/25 and 2025/26.
Work on Dalhenzean Culvert, Dunkeld Golf Course and Tullyfergus Bridge
are now unlikely to be completed in 2023/24 and it is proposed that the
budgets for these projects are moved to 2027/28. 
6.3.6 The contractor for the Cross Tay Link Road (CTLR) has provided an update to
the expenditure profile with adjustments to the order in which work is
expected to be complete, resulting in an estimated reduction in expenditure in

Page 7

2022/23 of £14,493,000. This also includes provision incorporated into the
2022/23 budget for construction risk and compensation events which have not
yet been fully utilised. It is therefore proposed that £12,638,000 is moved to
2023/24 and £1,855,000 moved into 2024/25. Delivery of the CTLR remains
on schedule. 
6.3.7 Within the budget for Flood Protection Schemes, a Revenue Contribution
towards the final costs on the Almondbank Flood Protection Scheme of
£54,000 has been made and the scheme budget adjusted accordingly. The
Perth Flood Protection Scheme pump replacement project has been
completed and it is proposed that the remaining budget of £161,000 is applied
towards the South Inch Culvert Reinstatement, with £35,000 in 2022/23 and
£126,000 in 2023/24.  It is also proposed to transfer a further £225,000 to the
project in 2023/24 from Structural Maintenance. The schemes at Comrie,
South Kinross and Scone also require to be rephased, which is detailed in
Appendix II. 
6.3.8 Within the Perth & Kinross Place-making programme, following the decision of
the Council on 1 March 2023, the Perth & Kinross Lighting Action Plan has
been rephased to reflect existing commitments, with a further report on the
project to be submitted to the Environment, Infrastructure and Economic
Development Committee in May 2023. 
6.3.9 Within Other Planning Projects, it is proposed to allocate £63,000 towards the
Coupar Angus Strathmore Community Hub by utilising £40,000 of the Scottish
Government Town Centre Grant and a £23,000 Revenue Contribution. The
Low Carbon Transport Hub project has been rephased between 2022/23 and
2023/24 in line with the anticipated spend. 
6.3.10 Within City Centre Developments, the Perth Museum project is progressing
well and is currently on budget and on track for opening in 2024.
Consequently, an accelerated expenditure profile has been received from the
contractor and £1,714,000 has been accelerated from 2023/24 into 2022/23. 
6.3.11 Within Community Greenspace, Play Areas –the budget for 2023/24 will not
be utilised in full, £400,000 of the budget has been moved from 2023/24 into
2024/25. As the priority in 2023/24 has been placed on improvements to Play
Areas, the projects for Countryside Sites and Community Greenspace Sites
will not progress in 2023/24 and it is therefore proposed that these budgets
are rephased across subsequent years of the programme. Also, within
Community Greenspace, a further £61,000 contribution has been provided
from the community towards the project at Auchterarder Public Park and the
expenditure budget has been increased accordingly. 
6.3.12 Within Waste Strategy, due to inflation increasing the costs of the additional
bins required for the dual stream recycling due to be implemented in 2023,
additional grant of £77,000 in 2022/23 and £282,000 in 2023/24 from the
Recycling Improvement Fund has been secured which is now reflected within
the budget.

Page 8

6.3.13 Within Support Services, multi-year IT licences require to be accounted for in
full at the start of the period covered by the new licence and £163,000 has
been moved into 2022/23 with corresponding adjustments to the budgets for
future years as detailed in Appendix II. 
6.3.14 A number of adjustments require to be made to the budgets for Prudential
Borrowing Projects. The Street Lighting Renewal project, which involves LED
lighting and column replacement, will not be completed as budgeted due to
the capacity to carry out the works. As a result, it is proposed to reduce the
project by £1,241,000 in total over the six years of the current Capital plan as
set out in Appendix II to better reflect the likely delivery of works. The
redevelopment of 1-5 High Street into a boutique hotel is unlikely to be
progressed by the developer in 2023/24 because of currently high
construction inflation. The Council’s approved £1,900,000 contribution
towards the agreed heritage works, therefore, requires to be rephased into
2024/25 and 2025/26. 
6.3.15 All the above proposed adjustments, together with various other small
movements, have been reflected in Appendices I & II. 
6.4 Corporate & Democratic Services 
6.4.1 The Chief Operating Officer has reviewed the programme for their Service
and proposes the following adjustments described below. 
Property Services 
6.4.2 Upgrades to Pitlochry High School were delayed to allow electrical
compliance works to be carried out (Report 23/31 refers). Work has now
recommenced, however, access restrictions to some areas due to their
continued use for learning means some works will not be undertaken until the
summer holidays. Consequently, £170,000 in 2022/23 has been moved into
2023/24. 
Information Systems & Technology 
6.4.3 Within the ICT Infrastructure & Replacement and Upgrade programme,
£362,000 of network equipment will be delivered in June 2023 and will require
to be accounted for in 2023/24 with the budget adjusted accordingly. 
6.4.4 Within the School AV Programme, £100,000 has been rephased into 2023/24
to allow works to be undertaken over the school holiday period. 
6.4.5 Following the approval of an additional allocation of £442,000 by the Council
in March, the Mosaic social care system project has been extended to
2025/26 to enable ongoing support and development after the go-live date of
March 2024. This includes some rephasing of the estimated expenditure each
year. The budget is also enhanced by Revenue Contributions in 2024/25
(£124,000) and 2025/26 (£125,000) following the conclusion of the previous
supplier contract.

Page 9

6.4.6 All the above proposed adjustments, together with other small movements
have been reflected in Appendices I & II. 
6.5 Health & Social Care 
6.5.1 The Enabled Telecare project to upgrade the community alarm system to
digital is underway. However, due to difficulty in obtaining stock from
suppliers, the pace of upgrades has been slower than originally planned. It is
anticipated that upgrades will continue at an increased pace over the next
year and £550,000 of the budget has, therefore, been rephased into 2023/24. 
6.5.2 The above adjustment has been reflected in Appendix II. 
Major Capital Projects 
6.5.3 Appendix IV to the report shows progress on the delivery of major Capital
projects within the approved Capital programme. The appendix summarises
budgeted expenditure and the current projected outturn on these projects;
their anticipated completion date; current status and any significant changes
since the last monitoring report. 
7. HOUSING INVESTMENT PROGRAMME 
7.1 The current estimated expenditure, net of contributions, for the Housing
Investment Programme over the 5 years 2022/23 to 2026/27 amounts to
£87,018,000. This has increased by £3,000,000 following the approval of the
revised Housing Investment Programme by the Housing & Social Wellbeing
Committee on 25 January 2023 (report 23/9 refers) which allocated a further
£3,000,000 to the Council House Buy-Back Programme in 2026/27.
Movements from the previous estimates approved by this Committee on 1
February 2023 are summarised in the table below and detailed in Appendix III. 
Approved 
1 Feb 2023
Current
Estimate
Movement
£’000 £’000 £’000
2022/23 18,990 18,180 (810)
2023/24          16,457          20,422 3,965
2024/25 13,858 13,853 (5)
2025/26 18,669 15,519 (3,150)
2026/27 16,044  19,044  3,000
Total 84,018 87,018 3,000 
7.2 The Housing & Social Wellbeing Committee also approved a new budget for
2027/28 amounting to £19,044,000. This will be included in the first monitoring
report for 2023/24 in September 2023. 
7.3 Total Expenditure to 28 February 2023 (Housing Investment Programme) 
Net expenditure for 2022/23 to 28 February 2023 amounts to £10,531,000
and receipts amount to £9,000. This therefore means that the borrowing
requirement for the year to date is £10,522,000.

Page 10

7.4 £218,000 on the New Build Programme at Lynedoch Road, Methven has
been accelerated from 2023/24 into 2022/23 reflecting progress made on the
construction work. The Council House Buy-Backs budget has been increased
by £822,000 to reflect the additional properties purchased in 2022/23. As a
result, an extra £210,000 of Scottish Government grant has been awarded in
2022/23, with the balance of £612,000 being brought forward from the
2023/24 budget. 
7.5 It is proposed to bring forward and allocate £3,150,000 of the SHQS Future
Developments Budget in 2025/26 to various projects as follows: 
• Triple Glazing, with £200,000 in 2022/23 and £2,500,000 in 2023/24,
following the award of a new windows contract under Phase 4 of the
programme.
• Bathroom Modernisation Programme, with £400,000 required in 2022/23
to meet additional Occupational Therapy referrals.
• Sheltered Housing, with £30,000 required in 2022/23 for the Fire Alarm
Replacement at Carpenter Court, Perth. A further £5,000 is required in
2022/23 for boiler upgrades to allow remote monitoring, with this amount
being accelerated from the 2024/25 budget for Sheltered Housing. 
7.6 Expenditure on the following programmes has been accelerated from 2023/24
into 2022/23: 
• Kitchen Modernisation Programme - £50,000 to cover additional kitchen
renewals.
• External Fabric - £400,000, to cover additional properties identified from
the Tennant Management Scheme. 
7.7 The review of the programme has also identified some areas where budgets
in 2022/23 have required to be moved into 2023/24 to reflect planned levels of
work: 
• Central Heating & Rewiring works - £142,000. The main contract was
completed on 31 March 2023, whilst the budget allocation included an
element of ad-hoc boiler replacements and re-wiring works which are to be
rephased into 2023/24.
• Anchor House, Rannoch Road, Perth - £100,000, due to additional works
on the walkway delaying the main programme works, which is still to be
finalised. 
• Shops & Offices - £186,000, with no works identified in 2022/23.
• Upgrade & Replacement Lift Programme - £139,000, with no further works
planned for 2022/23.
• ICT Expenditure - £178,000, with no required expenditure in 2022/23. 
7.8 The revised level of Capital Funded from Current Expenditure (CFCR)
approved by the Housing & Wellbeing Committee in setting the Housing
Revenue Account budget in January 2023, together with the additional
£3,000,000 allocated to Council House Buy-Back has increased the borrowing
requirement for the overall programme by a net £8,287,000 to £75,625,000.

Page 11

8. SUMMARY 
8.1 The projected net expenditure outturn in 2022/23 for the Composite Capital
Budget is £87,960,000 and represents 64% of the 2022/23 budget as
approved on 20 April 2022 (£138,276,000). This reflects the adjustments
outlined within this report and the rephasing of the expenditure profile for
major projects since the Capital budget for 2022/23 was originally set in April
2022. 
8.2 Net expenditure to 28 February 2023 on the Composite Capital Budget is
£67,104,000 and represents 76% of the forecast revised budget for 2022/23
of £87,960,000. However, actual expenditure to 28 February 2023 shown
above does not include accrued expenditure or provision for works certified as
completed by that date. All such expenditure is accounted for when preparing
the final outturn as at 31 March 2023. 
8.3 The projected net expenditure outturn in 2022/23 for the Housing Investment
Programme is £18,180,000 and represents 101% of the 2022/23 budget
approved on 20 April 2022 (£17,963,000). 
8.4 Net expenditure to 28 February 2023 on the Housing Investment Programme
is £10,531,000, subject to the same caveat outlined above for the Composite
Programme, which represents 58% of the forecast revised budget for 2022/23
of £18,180,000. 
8.5 A summary of the major capital projects included with the Council’s
Composite Capital Budget and Housing Investment Programme and their
current status is included at Appendix IV. 
Author(s)
Name  Designation Contact Details
John Jennings  Senior Accountant  CHXFinance@pkc.gov.uk 
Approved 
Name Designation Date
Karen Donaldson 
Stewart MacKenzie 
Chief Operating Officer 
Head of Finance
14 April 2023 
14 April 2023

Page 12

ANNEX 
1. IMPLICATIONS, ASSESSMENTS, CONSULTATION AND COMMUNICATION 
Strategic Implications Yes / None
Community Plan / Single Outcome Agreement  None
Corporate Plan  Yes
Resource Implications  
Financial  Yes
Workforce Yes
Asset Management (land, property, IST) Yes
Assessments  
Equality Impact Assessment Yes
Strategic Environmental Assessment Yes
Sustainability (community, economic, environmental) Yes
Legal and Governance  None
Risk None
Consultation 
Internal  Yes
External  None
Communication 
Communications Plan  None 
1. Strategic Implications 
Corporate Plan 
1.1 The Council’s Corporate Plan 2022 – 2027 lays out seven outcome focussed
strategic objectives which provide clear strategic direction, inform decisions at
a corporate and service level and shape resources allocation.  They are as
follows: 
• Tackling Poverty 
• Tackling climate change and supporting sustainable places 
• Growing a sustainable and inclusive local economy 
• Enabling our children and young people to achieve their full potential 
• Protecting and caring for our most vulnerable people   
• Supporting and promoting physical and mental wellbeing
• Placing communities at the heart of how we work 
1.2 This report relates to all of these objectives. 
2. Resource Implications 
Financial 
2.1 There are no direct financial implications arising from this report other than
those reported within the body of the main report.

Page 13

Workforce 
2.2 There are no direct workforce implications arising from this report other than
those reported within the body of the main report. 
Asset Management (land, property, IT)   
2.3 There are no direct asset management implications arising from this report
other than those reported within the body of the main report. 
3. Assessments 
Equality Impact Assessment 
3.1 Under the Equality Act 2010, the Council is required to eliminate
discrimination, advance equality of opportunity, and foster good relations
between equality groups.  Carrying out Equality Impact Assessments for plans
and policies allows the Council to demonstrate that it is meeting these duties. 
3.2 The information contained within this report has been considered under the
Corporate Equalities Impact Assessment process (EqIA) and has been
assessed as not relevant for the purposes of EqIA. 
Strategic Environmental Assessment 
3.3 The Environmental Assessment (Scotland) Act 2005 places a duty on the
Council to identify and assess the environmental consequences of its
proposals. 
3.4 The information contained within this report has been considered under the
Act.  However, no action is required as the Act does not apply to the matters
presented in this report.   
Sustainability 
3.5 Under the provisions of the Local Government in Scotland Act 2003 the
Council has to discharge its duties in a way which contributes to the
achievement of sustainable development. In terms of the Climate Change Act,
the Council has a general duty to demonstrate its commitment to sustainability
and the community, environmental and economic impacts of its actions.   
3.6 The information contained within this report has been considered under the
Act.  However, no action is required as the Act does not apply to the matters
presented in this report.   
4. Consultation 
Internal 
4.1 The Chief Executive and the Executive Directors have been consulted in the
preparation of this report.

Page 14

2. BACKGROUND PAPERS 
No background papers, as defined by Section 50D of the Local Government
(Scotland) Act 1973 (other than any containing confidential or exempt
information) were relied on to any material extent in preparing the above
report. 
3. APPENDICES 
• Appendix I – Composite Capital Programme - Estimated Capital
Resources 2022/23 to 2027/28
• Appendix II – Composite Capital Programme - Summary of Capital
Resources and Expenditure 2022/23 to 2027/28        
• Appendix III – HRA Capital Investment Programme – Summary of
Capital Resources and Expenditure 2022/23 to 2026/27 
• Appendix IV – Significant Capital Projects Progress Update