Democracy Spraffa

Appendix 3 - Perth & Kinross Integration Joint Board

Perth and Kinross Council · 26 April 2023
Back to Finance and Resources Committee — 26 April 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

APPENDIX 3
Perth and Kinross Integration Joint Board (IJB)
Projected outturn based on Revenue Monitoring to 31 December 2022
Social Care Health
Health & Social
Care Partnership
£'000 £'000 £'000
DEVOLVED FUNCTIONS
Older People Services (2,496) (44) (2,540)
Adult Services (33) (774) (807)
Other Community Services (389) 0 (389)
Management/Commissioned/Other (667) (592) (1,259)
Undelivered Savings 1,193 740 1,933
Budget Deficit 0 210 210
Sub Total - Hospital & Community Health (2,392) (460) (2,852)
P&K IJB Hosted Services 0 (592) (592)
Dundee & Angus Hosted Services Recharges In/Out excl Covid 0 253 253
Sub Total - Hosted Services 0 (339) (339)
GP Prescribing / Other Family Health Services 0 795 795
General Medical Services / Family Health Services 0 381 381
Sub Total - PKHSCP (2,392) 377 (2,015)
PKC Funding (708) 0 (708)
Total Projected Outturn PKHSCP (3,100) 377 (2,723)
Projected Out-turn Over / (Under) Spend