Democracy Spraffa

Appendix 3 - Perth and Kinross Health and Social Care Partnership - 2025/26 Projected Outturns

Perth and Kinross Council · 4 February 2026
Back to Finance and Resources Committee — 4 February 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

APPENDIX 3
Perth and Kinross Health and Social Care Partnership
Projected outturn based on Revenue Monitoring to 31 October 2025
Social Care Health
Health &
Social Care
Partnership
£'000 £'000 £'000
DEVOLVED FUNCTIONS
Older People Services 2,085 1,745 3,830
Adult Services 2,148 (581) 1,567
Other Community Services (79) 0 (79)
Management/Commissioned/Other 312 (60) 252
Undelivered Savings 115 110 225
Sub Total - Hospital & Community Health 4,581 1,214 5,795
P&K IJB Lead Partner 0 (1,565) (1,565)
Dundee & Angus Hosted Services Recharges In/Out 0 1,950 1,950
Sub Total - Lead Partner Arrangement 0 385 385
Acute / Whole System Pressures 0 (653) (653)
Total Lead Partner Arrangements 0 (268) (268)
GP Prescribing / Other Family Health Services 0 (305) (305)
General Medical Services / Family Health Services 0 306 306
Sub Total - PKHSCP 4,581 947 5,528
Approved Use of General Reserves in 2025/26 (164) 0 (164)
Financial Recovery Actions - Part A (250) (700) (950)
Total Projected Outturn Perth & Kinross HSCP 4,167 247 4,414
NON - DEVOLVED FUNCTIONS 0 0 0
TOTAL HEALTH AND SOCIAL CARE 4,167 247 4,414
Projected Out-turn Over /
(Under) Spend