Democracy Spraffa

Appendix 3 – Perth & Kinross IJB 2024/25 outturn

Perth and Kinross Council · 30 April 2025
Back to Finance and Resources Committee — 30 April 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

APPENDIX 3
Perth and Kinross Health and Social Care Partnership
Projected outturn based on Revenue Monitoring to 31 December 2024
Social Care Health
Health &
Social Care
Partnership
£'000 £'000 £'000
DEVOLVED FUNCTIONS
Older People Services 1,650 1,325 2,975
Adult Services 1,917 (618) 1,299
Other Community Services (51) 0 (51)
Management/Commissioned/Other (4) (327) (331)
Budget Deficit 2,097 175 2,272
Sub Total - Hospital & Community Health 5,609 555 6,164
P&K IJB Lead Partner 0 (1,331) (1,331)
Dundee & Angus Hosted Services Recharges In/Out 0 1,846 1,846
Sub Total - Lead Partner Arrangement 0 515 515
GP Prescribing / Other Family Health Services 0 2,200 2,200
General Medical Services / Family Health Services 0 144 144
Sub Total - PKHSCP 5,609 3,414 9,023
Approved Use of General Reserves in 2024/25 (1,286) (158) (1,444)
Approved Earmarked Reserves & Other 2024/25 Non-Recurring Funding (800) (884) (1,684)
Application of Remaining General Reserves (3,123) (82) (3,205)
Financial Recovery Measures (400) (930) (1,330)
Total Projected Outturn Perth & Kinross HSCP 0 1,360 1,360
NON - DEVOLVED FUNCTIONS 50 50
Projected Out-turn Over /
(Under) Spend