Democracy Spraffa

Appendix 4 – Housing Revenue Account 2024/25 Projected Outturn

Perth and Kinross Council · 20 November 2024
Back to Finance and Resources Committee — 20 November 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

APPENDIX 4
PERTH & KINROSS COUNCIL - HOUSING REVENUE ACCOUNT 2024/25 PROJECTED OUTTURN
(Based on expenditure to 31 August 2024)
£'000
93 Housing Repairs
Projected over spend on energy costs (£40,000) and transport costs (£53,000).
25 Improvements
Additional cost of Energy Performance Certificates contract .
113 Letham, North & South
Projected increase in costs arising from garden maintenance contract.
(100) Administration
Projected slippage across HRA in excess of slippage target.
(250) Income
Projected increased income for Interest on Revenue Balances.
119 Capital Financed from Current Revenue
As a result of the projected net under spends highlighted above, this is the increase in the amount available to invest in the HRA
capital programme from the Revenue Budget.
0
Summary of Service Variances