Democracy Spraffa

Appendix 3 - Perth and Kinross Health and Social Care Partnership - 2025/26 Projected Outturns (Revised)

Perth and Kinross Council · 22 April 2026
Back to Finance and Resources Committee — 22 April 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

APPENDIX 3
Perth and Kinross Health and Social Care Partnership (Revised)
Projected outturn based on Revenue Monitoring to 31 December 2025
Social Care Health
Health &
Social Care
Partnership
£'000 £'000 £'000
DEVOLVED FUNCTIONS
Older People Services 1,571 1,889 3,460
Adult Services 2,422 (563) 1,859
Other Community Services (148) 0 (148)
Management/Commissioned/Other 353 (45) 308
Undelivered Savings 115 110 225
Sub Total - Hospital & Community Health 4,313 1,391 5,704
P&K IJB Lead Partner 0 (1,592) (1,592)
Dundee & Angus Hosted Services Recharges In/Out 0 1,991 1,991
Sub Total - Lead Partner Arrangement 0 399 399
Acute / Whole System Pressures 0 (653) (653)
Total Lead Partner Arrangements 0 (254) (254)
GP Prescribing / Other Family Health Services 0 (459) (459)
General Medical Services / Family Health Services 0 396 396
Sub Total - PKHSCP 4,313 1,074 5,387
Approved Use of General Reserves in 2025/26 (164) 0 (164)
Financial Recovery Actions - Part A (250) (700) (950)
Total Projected Outturn Perth & Kinross HSCP 3,899 374 4,273
NON - DEVOLVED FUNCTIONS 0 0 0
TOTAL HEALTH AND SOCIAL CARE 3,899 374 4,273
Projected Out-turn Over /
(Under) Spend