Democracy Spraffa

2024/25 & 2025/26 Financial Statements

Perth and Kinross Council · 5 May 2025
Back to Crieff Common Good Fund Committee — 5 May 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Our vision is a Perth and Kinross where everyone can live life well,
free from poverty and inequality 
___________________________________________________________________  
Committee or Board: Crieff Common Good Fund Committee 
Date of Meeting: 5 May 2025 
Report Title: 2024/25 & 2025/26 Financial Statements 
Report Number: 25/105 
Report Author: Fiona Lambie, Accountant 
Organisational Lead: Scott Walker, Chief Finance Officer
___________________________________________________________________ 
1. Purpose 
1.1 The purpose of this report is to provide details of the income and expenditure
to 31 March 2025, seek approval of the budget for 2025/26 and provide the
projected outturn for 2025/26. 
1.2 Sections 
1. Purpose
2. Recommendations
3. Background/Context
4. Main Issues
5. Conclusion
6. Impact Value Assessment
7. Appendices   
2. Recommendations 
It is recommended that the Committee: 
2.1 Note the unaudited income and expenditure to 31 March 2025, and the
projected outturn for 2024/25, as set out in Appendix 1. 
2.2 Approve the Crieff Common Good Fund budget for 2025/26 as set out in
Appendix 2 to the report. 
2.3 Note the projected outturn for 2025/26, as set out in Appendix 2.

Page 2

3. Background/Context 
3.1  The Committee approved the 2024/25 Budget and received a financial
monitoring update for the Fund at the meeting on 25 November 2024 (Report
24/333 refers). This report provides an update on the unaudited outturn for
2024/25. 
3.2 The proposed budget for the Fund for Financial Year 2025/26 is included in
Appendix 2 to this report. The budget has been prepared based on activity
undertaken in 2024/25 and prior years, recognising that the maximum award
of Financial Assistance is £500 per application. 
4. Main Issues 
Financial Statement 2024/25
4.1 As detailed in Appendix 1, the unaudited surplus for the Fund for 2024/25 is
£1,306 and the Fund balance as at 31 March 2025 is £15,926. The £706
increase from the previously reported surplus of £600 is due to an
underspend of £541 in financial assistance and an additional £165 from
interest earned for the year due to higher interest rates. There may be further
adjustments during the closure of the accounts for 2024/25, and any changes
will be reported to a future meeting of the Committee. 
Budget 2025/26
4.2 Appendix 2 provides the proposed budget for 2025/26. The Financial
Assistance budget has been maintained at £1,500. There are no changes
from 2024/25, and the budget delivers a £600 surplus to provide a
contingency for unforeseen expenditure during the year. 
Financial Statement 2025/26
4.3 On the basis of Appendix 2, it is anticipated that a surplus of £600 will be
generated in 2025/26 and the Fund’s Revenue Account Balance is estimated
to be £16,526 as at 31 March 2026. 
5 Conclusion 
5.1 As detailed in Appendix 1, the projected surplus for the Fund for 2024/25 is
£1,306 and the anticipated Fund balance at 31 March 2025 is £15,926. 
5.2 As detailed in Appendix 2, the proposed budget for 2025/26 remains the
same as 2024/25 with a  projected surplus for 2025/26 is £600 and the
estimated Fund balance at 31 March 2026 is £16,526. 
6. Impact Value Assessment 
Impact Value Assessment

Page 3

7. Appendices 
7.1 Appendix 1 – Crieff Common Good Fund – Financial Statement for the period
to 31 March 2025 for 2024/25. 
7.2 Appendix 2 – Crieff Common Good Fund - Financial Statement for the
2025/26.