Democracy Spraffa

Appendix 2 - Proposed Budget and Financial Satetement for Period to 30 September 2024

Perth and Kinross Council · 25 November 2024
Back to Crieff Common Good Fund Committee — 25 November 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Appendix 2
CRIEFF COMMON GOOD FUND
PROPOSED BUDGET AND FINANCIAL STATEMENT FOR PERIOD TO 30 SEPTEMBER 2024 FOR FINANCIAL YEAR 2024/25
Proposed
2024/25
Budget
Actual &
Committed
to date Total
Projected
Outturn 
Projection
Over/(Under)
Spend
£ £ £ £ £
Expenditure
Supplies and Services
Financial Assistance 1,500 0 0 1,500 0
Total Expenditure 1,500 0 0 1,500 0
Income
Rents, Fees & Charges 1,600 800 800 1,600 0
Interest Earned 500 0 0 500 0
Total Income 2,100 800 800 2,100 0
Surplus/(Deficit) 600 800 800 600 0
Opening Balance 1 April 2024 14,620 14,620
Surplus / (Deficit) 600 600
Projected Closing Balance at 31 March 2025 15,220 15,220
Grants
Under Consideration Amount Meeting
Strathearn Autism Group 459£              25/11/2024
Richmond Community - Christmas Party 2024 500£              25/11/2024
959£             
Total 959£