Democracy Spraffa

Appendix 1 - Financial Statement for Period to 30 September 2025

Perth and Kinross Council · 27 October 2025
Back to Auchterarder Common Good Fund Committee — 27 October 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Appendix 1
AUCHTERARDER  COMMON GOOD FUND
FINANCIAL STATEMENT FOR PERIOD TO 30 SEPTEMBER 2025
Actual Committed & Projected
BUDGET to Under
Consideration
Over /
(Under)
2025/26 30-Sep-25 31-Mar-26
£ £ £
EXPENDITURE
PROPERTY COSTS
Repairs & Maintenance 5,000 0 0 (5,000)
OTHER SUPPLIES & SERVICES
Financial Assistance 20,000 11,251 12,619 3,870
Christmas Lighting 3,000 0 3,000 0
Total Expenditure 28,000 11,251 15,619 (1,130)
INCOME
Rents, Fees & Charges 21,000 11,892 9,110 2
Interest Earned 13,300 0 13,300 0
Total Income 34,300 11,892 22,410 2
Surplus / (Deficit) for Year 6,300 641 6,791 1,132
Revenue Balance at 1 April 2025 327,275 327,275
Surplus for the Year 6,300 6,791
Projected Fund Balance at 31 March 2026 333,575 334,066
Financial Assistance
Actual Amount (£) Meeting
A&A Connected £     3,625.00 05/05/2025
Friends of Aytoun Hall £     5,676.00 05/05/2025
Auchterarder Primrose Amateur Football Club £     1,950.00 18/08/2025
11,251.00£   
Committed Amount (£) Meeting
A&A Connected £   10,875.00 05/05/2025
Friends of Aytoun Hall £        294.00 05/05/2025
Auchterarder Guiding 450.00£         18/08/2025
£   11,619.00
Under Consideration
Auchterarder Riding for the Disabled 1,000.00£      27/10/2025
£     1,000.00
Total 23,870.00£