Democracy Spraffa

Appendix 1 - Financial Statement

Perth and Kinross Council · 18 August 2025
Back to Auchterarder Common Good Fund Committee — 18 August 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Appendix 1
AUCHTERARDER  COMMON GOOD FUND
FINANCIAL STATEMENT FOR PERIOD TO 30 June 2025
Actual/ Projected
BUDGET Committed to Over / (Under)
Spend
2025/26 31-Mar-26
£ £ £
EXPENDITURE
PROPERTY COSTS
Repairs & Maintenance 5,000 5,000 0
OTHER SUPPLIES & SERVICES
Financial Assistance 20,000 23,991 3,991
Christmas Lighting 3,000 3,000 0
Total Expenditure 28,000 31,991 3,991
INCOME
Rents, Fees & Charges 21,000 21,002 2
Interest Earned 13,300 13,300 0
Total Income 34,300 34,302 2
Surplus / (Deficit) for Year 6,300 2,311 (3,989)
Revenue Balance at 1 April 2025 327,275 327,275
Surplus for the Year 6,300 2,311
Projected Fund Balance at 31 March 2026 333,575 329,586
Financial Assistance
Actual Amount (£) Meeting
-£                
Committed Amount (£) Meeting
A&A Connected £      14,500.00 05/05/2025
Friends of Aytoun Hall £        5,970.00 05/05/2025
£      20,470.00
Under Consideration
Auchterarder Primrose Amateur Football Club £        1,950.00 18/08/2025
Auchterarder Guiding 1,571.00£         18/08/2025
£        3,521.00
Total 23,991.00£