Democracy Spraffa

Appendix 1 – Auchterarder Common Good Fund – Financial Statement for the period to 31 March 2025 for 2024/25

Perth and Kinross Council · 5 May 2025
Back to Auchterarder Common Good Fund Committee — 5 May 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

AUCHTERARDER  COMMON GOOD FUND      
UNAUDITED FINANCIAL STATEMENT FOR PERIOD TO 31 MARCH 2025   
Actual/ Projected    
BUDGET  Committed to  Over / (Under)
Spend    
2024/25 31-Mar-25      
£ £ £  
EXPENDITURE                  
PROPERTY COSTS        
Repairs & Maintenance 5,000 (68) (5,068)            
OTHER SUPPLIES & SERVICES        
Financial Assistance 20,000 7,560 (12,440)  
Christmas Lighting 3,000 2,271 (729)  
Total Expenditure 28,000 9,764 (18,237)            
INCOME        
Rents, Fees & Charges 21,000 21,002 2  
Interest Earned 13,300 13,816 516  
Total Income 34,300 34,818 518            
Surplus / (Deficit) for Year 6,300 25,054 18,754            
Revenue Balance at 1 April 2024 301,981 301,981    
Surplus for the Year 6,300 25,054    
Projected Fund Balance at 31 March 2025 308,281 327,035

Page 2

Financial Assistance                
Actual  Amount (£) Meeting  
Auchterarder Parish Church - Community Centre Car Park  £       7,320.00  29/04/2024              
£       7,320.00     
Committed   Amount (£)  Meeting  
Auchterarder Parish Church - Community Centre Car Park  £          240.00  29/04/2024              
£          240.00     
Total Actual plus Committed   £       7,560.00