Democracy Spraffa

Appendix 1 - Auchterarder Common Good Fund Financial Statement for period to 29 February 2024 for Financial Year 2023/24

Perth and Kinross Council · 29 April 2024
Back to Auchterarder Common Good Fund Committee — 29 April 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Appendix 1
AUCHTERARDER  COMMON GOOD FUND
FINANCIAL STATEMENT FOR PERIOD TO 29 FEBRUARY 2024 FOR FINANCIAL YEAR 2023/24
Committed Projected Projected
BUDGET Actual to Expenditure to Outturn to Over / (Under)
2023/24 29-Feb-24 31-Mar-24 31-Mar-24 Spend
£ £ £ £ £
EXPENDITURE
PROPERTY COSTS
Repairs & Maintenance 7,000 0 1,772 1,772 (5,228)
OTHER SUPPLIES & SERVICES
Financial Assistance 15,000 2,605 9,895 12,500 (2,500)
Christmas Lighting 24,600 29,020 0 29,020 4,420
Total Expenditure 46,600 31,625 11,667 43,292 (3,308)
INCOME
Rents, Fees & Charges 21,000 21,002 0 21,002 2
Interest earned 11,000 9,939 0 11,400 400
Total Income 32,000 30,941 0 32,402 402
Surplus / (Deficit) for Year (14,600) (684) (11,667) (10,890) 3,710
Revenue Balance at 1 April 2023 309,102 309,102
Surplus for the Year (14,600) (10,890)
Projected Fund Balance at 31 March 2024 294,502 298,212