Democracy Spraffa

08 - 2025-09-17 IJB - Chief Finance Officer Report - Medium Term Financial Outlook 2026-2029

North Lanarkshire Council · 17 September 2025
Back to Health and Social Care Integration Joint Board — 17 September 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

REPORT 
Item No: 8 
SUBJECT: Medium Term Financial Outlook 2026-2029 
TO: Integration Joint Board
Lead Officer for
Report:
Chief Officer
Author(s) of Report Chief Finance Officer 
DATE: 17 September 2025 
1. PURPOSE OF REPORT
1.1 This paper is coming to the Integration Joint Board (IJB) 
For approval  For endorsement  For noting 
1.2 This report advises the IJB of the medium term financial forecast position for 2026-
2029. 
2. ROUTE TO THE INTEGRATION JOINT BOARD
2.1 This paper has been: 
Prepared By:
Chief Finance
Officer
☒ Reviewed By:
Chief Officer
☒ Endorsed By: ☐ 
3.        RECOMMENDATIONS
3.1  It is recommended that the IJB:
(1) Acknowledge Medium Term Financial Outlook (MTFO) position for 2026/27 to
2027/29
(2) Acknowledge the forecast funding gap over the 3 year cycle
(3) Recognise this outlook will be subject to ongoing review with an update reported
in December before the Medium Term Financial Plan (MTFP) is presented to the
Board for approval in March. 
(4) Acknowledge the forecast reserves position. 
4. VARIATIONS TO DIRECTIONS 
5. BACKGROUND/SUMMARY OF KEY ISSUES
5.1 This report provides an update on the MTFO for 2026/27 to 2028/29 and outlines the
financial challenges the University Health & Social Care Partnership (the Partnership)
faces over the coming three years.  The assumptions reported within this outlook will
continue to be reviewed and updated until the MTFP, for the three year period to
2028/29, is presented to the IJB in March 2026.
5.2 The MTFP 2025/26 – 2027/28 was approved on 19 March 2025 which indicated a 3
year budget gap of £51.854m (2025/26 £14.729m, 2026/27 £18.322 and 2027/28
Yes  No  N/A

Page 2

£18.804m). Taking this approved budget as the new baseline, this MTFO updates the
financial planning assumptions and projected funding gap focussing on those factors
which have the biggest impact on the Partnership.   
5.3 This outlook assumes that the service redesign and transformation solutions approved
within the MTFP in March 2025 are fully implemented to meet the 2025/26 budget gap. 
6. FINANCIAL OUTLOOK
6.1 Health & Social Care Partnerships operate in a complex, challenging and changing
environment where national issues can have an impact on what and how services are
delivered along with the financial resources, they have available to meet this.
6.2 It is clear from the census information and the pressures being seen across all areas
of health and social care in Scotland that demand continues to exceed funding
available to the sector.  It is also increasingly difficult to implement service redesign
options which don’t directly impact on service users. However, it is essential that the
Partnership maintains a service model which can be financially sustainable in the long
term.
6.3 The Partnership’s financial planning arrangements remains subject to active review
using a scenario-based approach in recognition of the significant uncertainty over
rising costs and the scale of variability in the potential funding available to the
Partnership in future years.
7. FORECAST ASSUMPTIONS 
7.1 This MTFO focuses on the likely cost pressures that the Partnership can reasonably
expect over the next three years.  These assumptions have been informed by the local
and national context within which the Partnership operates. 
Contractual Pressures
7.1.1 The National Care Home Rate will not be known until Spring 2026.  An annual 10%
increase was included in the current MTFP with the actual increase being 6.8%.  For
the financial outlook it is prudent to keep the envisaged increase at 10% which results
in a provision of £4.893m for 2025/26 and £16.198m for the 3 year finance cycle.  This
will be reviewed as necessary throughout the year.  
7.1.2 Contract inflation for Care at Home provision represents the increases to the Scottish
Living Wage which is unknown at this stage, therefore the financial outlook includes
an average of the weighted 2025/26 increase.  This results in a provision of £6.596m
for 2026/27 and £20.594m for the 3 years. 
7.1.3 A provision of £2.969m has been included in the 2026/27 outlook for inflationary
pressures across the Partnership.  This is based on the OBR’s Economic and Fiscal
Outlook as at March 2025. 
Demand Pressures – Social Care
7.1.4  Demand on social care services continues to increase which has been well reported
through the 2022 census information.  A provision of £19.228m has been included over
the next 3 years which is based on an average 5% increase. The 2026/27 value is
£1.193m which assumes the £10.686m savings are fully achieved in 2025/26.

Page 3

Pay Pressures
7.1.5 Employee costs represent 34% of the IJB net budgets therefore any increase in pay
awards have a material impact on the forecast plan.   
2025/26 Pay Award 
A pay offer has been agreed for NHS Agenda for Change staff at 4.25% in 2025/26
which is higher than the 3% included in the MTFP presented to the Board in March. 
The budgeted increase was based on the Scottish Government’ Public Sector Pay
Policy of a 9% increase over 3 years.  The expectation is that Scottish Government will
provide the necessary funding to meet the 1.25% increased offer. 
The 2025/26 MTFP also includes a 3% increase for council services pay award,
however an offer of 4% has been agreed. It is also anticipated that Scottish
Government will fund the differential for Council staff therefore there is no change in
relation to these cost projections.   
Pay Award – Future Years 
For future years the projected pay awards have been budgeted at 3% again reflecting
the Public Sector Pay agenda. A total provision of £6.041m is estimated for 2026/27
and £18.287m for the 3 year planning period to 2028/29. These assumptions will
remain under review as negotiations continue. 
Prescribing
7.1.6 In 2024/25 the cost of prescribing to the Partnership was £81.7m which represented
an overspend of £4.757m and also a 4% increase on the 2023/24 position.  The price
of drugs is set nationally and influenced by factors such as supply and demand,
currency movements and patents.  Activity is a clinical decision, and demand is ever
changing despite positive work being undertaken to reduce the number of drugs
prescribed.  The MTFP included a 10% increase for 2026/27 and 2027/28; based on
current projections this remains unchanged for this financial outlook. The provision for
2026/27 is £8.534m with the total 3 year provision being £28.249m 
Reinstatement of Non Recurring Solutions
7.17 In 20254/25 and 2025/26 a number of non-recurring solutions were used to support
the budget gaps and as yet recurring solutions have not been identified to replace
these budgets therefore £16.260m has been included as a cost pressure to reinstate
these. 
Funding  
7.1.8 Funding contributions from both Partners are significantly influenced by the Scottish
Government Finance Settlement which will remain unknown until December. The
MTFP currently includes a 3% increase on Health Services and 5.23% for Council
Services.  These forecasts would generate recurring income of £20.610m in 2026/27
and £64.288m over the 3 years.
8. MEDIUM TERM FINANCIAL OUTLOOK SUMMARY
8.1 Using the financial planning assumptions detailed in section 7, a range of risk-based
scenarios have been considered, resulting in envisaged, pessimistic and optimistic
positions. 
8.2 Table 1 provides a summary of these scenarios over the forthcoming 3 years.

Page 4

Table 1 
Forecast Gap
2025/26
£000  
2026/27
£000  
2027/28
£000
Total
£000
Envisaged   £26,241   £17,727   £19,420 £63,388
Optimistic   £24,855   £12,902   £13,813 £51,569
Pessimistic   £35,997   £23,346   £25,972 £85,314 
8.3 It is recommended that the IJB progresses with a financial strategy based on the
envisaged scenario.   This scenario projects an estimated budget gap of £63.388m
over the 3-year planning period 2026/27 to 2028/29 of which £26.241m relates to
2026/27. 
8.4 Over the coming months, savings options will be developed by the Senior Management
Team and be presented at a future IJB Development Day for discussion ahead of being
presented to the next IJB in December. A proposed timeline is presented in Table 2. 
Table 2: Budget Setting Timeline 
Date Meeting Purpose
TBC - October IJB Development Day Discussion on savings proposals
TBC - November IJB Development Day Discussion on savings proposals
3rd December 2025 Integrated Joint Board Medium Term Financial Outlook
Update 2026/27 – 2028/29.
TBC - January IJB Development Day Discussion on savings proposals
18th March 2026 Integrated Joint Board Approval of Medium Term
Financial Plan 2026/27 – 2028/29
and Long Term Financial Outlook
to 2036. 
9.  Reserves
9.1 As reported to the performance, Finance & Audit Committee in August, the year end
reserves position is currently forecast as £72.556m as shown in Table 3. 
Table 3 
Reserves £m
Ring Fenced  14.190
Earmarked  22.711
Sub Total 36.901    
Risk Based  21.536
Contingency 14.119
Sub Total 35.655    
Total  72.556
9.2 Assuming all 2025/26 savings are achieved, and the Partnership closes the financial
year with a break even position the level of useable reserves from this total will be
£35.655m. Therefore, if savings are not identified to address the projected £26.241m
budget gap in 2026/27, three quarters of these useable reserves will be utilised during
next financial year.

Page 5

10. IMPLICATIONS
10.1 NATIONAL OUTCOMES 
People are able to look after and improve their own health and wellbeing
and live in good health for longer 
☐
People, including those with disabilities or long-term conditions, or who are
frail, are able to live, as far as reasonably practicable, independently and at
home or in a homely setting in their community
☐
People who use Health and Social Care Services have positive
experiences of those services, and have dignity respected
☐
Health and Social Care Services are centred on helping to maintain or
improve the quality of life of people who use those services 
☐
Health and Social Care Services contribute to reducing health inequalities  ☐
People who use Health and Social Care Services are safe from harm ☐
People who work in Health and Social Care Services feel engaged with the
work they do and are supported to continuously improve the information,
support, care, and treatment they provide
☐
Resources are used effectively and efficiently in the provision of Health and
Social Care Services 
☒
10.2 ASSOCIATED MEASURE(S) 
Each partner is required to remain within their approved budgetary provision. 
10.3 FINANCIAL 
This paper has been reviewed by Finance: 
Yes  No  N/A 
10.4 RISK ASSESSMENT/RISK MANAGEMENT 
The strategic financial risks detailed in the IJB Risk Register have also been updated
where necessary. 
Relevant Risk Register Details  Current Risk Level  Risk Owner 
Financial Challenges Very High Nicola Scott
Prevention and Detection of Fraud,
Bribery and/or Corruption
Low Claire Rae
National Set-Aside Budget High Claire Rae
Hosted Services Medium Claire Rae
Prescribing Activity and Costs Very High Claire Rae
Pharmacy Pressures within Prison
Service
High Claire Rae
Third and Voluntary Sector Low Claire Rae
Ineffective Governance Arrangements Low Claire Rae 
10.5 ENGAGEMENT & PARTICIPATION
Please tick the engagement and participation objectives that link(s) with this piece of
work and provide further details on the engagement and participation that was
undertaken.

Page 6

Objectives  Further details 
☒ Involve stakeholders in the development
work aimed at achieving the national 
outcomes
The Director of Finance of NHSL
and the Chief Officer (Finance) of
NLC both continue to be consulted
on the financial position of the NL
IJB.
☐ Provide stakeholders with information on
how to get involved 
☐ Ensure a diverse range of engagement
and participation and opportunities are in 
place to suit different needs 
☐ Measure how well we involve community
stakeholders in the planning, design, and
delivery of our services 
☒ Provide regular feedback on how
stakeholder engagement and participation is
shaping and influencing service
development and delivery
Financial information is shared with
stakeholders on a regular basis
and is provided to the PFA and IJB
on a quarterly basis.
☒ Provide support to enable stakeholder
representatives to participate meaningfully
and confidently at meetings 
☐ Develop participation guidelines to
ensure a common understanding and set of 
expectations for both stakeholders and
partnership staff 
☒ Support engagement planning and
participation in localities, taking account of 
other engagement activity and local plans
across the Community Planning 
Partnership
IJB Financial Plan and Reserves
Strategy aligns and supports the
IJB Strategic Commissioning Plan
to ensure robust financial
monitoring and scrutiny.
10.6 INEQUALITIES & FAIRER SCOTLAND DUTY
Equality and Diversity Impact Assessment Completed & Fairer Scotland Impact
Assessment Form Completed:
Yes  No   N/A 
11. BACKGROUND PAPERS 
None. 
12. APPENDIX 
None   
Nicola Scott
Chief Finance Officer
Members seeking further information, please contact Nicola Scott on 07581 007187.