Democracy Spraffa

HRA Capital Monitoring Report - 1 April to 16 September 22

North Lanarkshire Council · 16 November 2022
Back to Housing Committee — 16 November 2022 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

North Lanarkshire Council
Report
Housing Committee 
Does this report require to be approved? ☐ Yes   ☒ No
Ref AN/GT Date 16/11/22 
HRA Capital Monitoring Report – 1 April 2022 to 16 September
2022 
From  Brian Lafferty, Head of Housing Property and Projects  
E-mail Telferg@northlan.gov.uk Telephone
Greg Telfer, Business
Finance Manager, 01698
302836 
1. Background 
1.1. Mainstream Working Programme 
1.1.1 The Housing and Regeneration Committee on 16 February 2022 approved an outline
mainstream programme for 2022/23 based on targeted expenditure of £58.245m, this
has been enhanced by a further £5m to support the Ukrainian Resettlement
Programme tower refurbishment. The overall programme is funded as follows: 
Executive Summary
The purpose of this report is to review progress towards agreed spending plans within the
2022/23 HRA capital programmes. 
Full spend is projected for the Mainstream and New Build Programmes, but due to a lack
of demand within the Council Buy Back and Mortgage to Rent Schemes, an underspend
of £3.310m is projected reducing the borrowing requirements for the year. 
Recommendations
It is recommended that Committee:
(1) Acknowledges the financial position of the 2022/23 HRA Capital Programmes.  
The Plan for North Lanarkshire
Priority  Improve North Lanarkshire's resource base
Ambition statement (25) Ensure intelligent use of data and information to support fully
evidence based decision making and future planning

Page 2

£000
Prudential Borrowing  30,474
Capital Funded from Current Revenue (CFCR)  22,476
Total projected resources  52,950 
Slippage allowance  5,295
Mainstream Working programme
Additional Scottish Government Grant (Ukraine) 
58,245       
5,000
Working Programme  63,245 
1.1.2 Committee also approved an additional £2.5m EESSH allowance to be utilised during
the year if conditions permit. 
1.2. New Build Programme 
1.2.1 The 2022/23 working programme for new build is £39.436m, with 170 completions
expected for the year and is funded as follows:  
£000
Prudential Borrowing 21,788
Capital Funded from Current Revenue (CFCR)   4,670
Scottish Government Grant 12,978
Total projected resources 39,436 
1.3 Council Buy Back Schemes 
1.3.1 As part of the 2022/23 Revenue Estimates, the budget provided for the continuation of
both the Council’s Empty Homes Purchase Scheme (EHPS) and the Open Market
Purchase Scheme (OMPS). This will allow approximately 130 properties to be brought
back into Council use.   
1.3.2 In addition to the EHPS and OMPS, the Mortgage to Rent scheme (MTR) was also
added to the overall Council Buy Back scheme and is anticipating an additional 3
properties to be brought back into council use in 2022/23. 
1.3.3 Funding requirements for 2022/23 for the Council Buy Back Scheme is made up as
follows: 
£000
Prudential Borrowing 6,828
Scottish Government Grant
Subsidy Income
3,900 
244
Total projected resources 10,972    
1.3.4 Approval was given at the Housing and Regeneration Committee held on the 24
November 2021 to expand the scheme to acquire homes where this would enable
planned common works to progress, with owner occupiers given the option to remain
as a Council tenant. It is estimated that this could enable a further 50 properties to be
purchased during the year.

Page 3

The target has currently remained at 130 properties due to the current buoyant property
market which may lead owners to sell on the open market, although every effort will be
made to secure as many suitable properties as possible.   
2. Report 
2.1 Mainstream 
2.1.1 A summary of the mainstream working programme and actual spend to 16 September
2022 (Period 6) is included within Appendix 1, highlighting that at this stage in the
financial year: 
• £57.242m (91% of the working programme) has been legally committed; and
• £23.772m (41% of the projected resources) has been spent. 
2.1.2 Legal commitments and spend to date are higher than historic trends and the
programme is projected to fully spend. 
2.1.3 In order to support the Scottish Government’s Ukraine Resettlement Programme, the
Council is recommissioning two towers (Birkshaw, Wishaw and Highcoats, Coatbridge)
that were being prepared for demolition in 2023/24. Appendix 1 has been updated to
show the projected costs of £5m which will be fully offset fully by Scottish Government
funding with no additional cost to the Council.
2.1.4 The programme of work to recommission both towers is extensive and requires support
from both the Council's Joint Venture Partners, Mears and Saltire.  As a result of our
partners resources being targeted towards these works, other programmes normally
carried out by Mears (i.e. kitchens, bathrooms, rewires, fire doors etc) and Saltire
(electric heating) may be affected.  This may result in a reduction in planned spend
within the current capital plan.  Alternative corrective action is currently being
considered to offset any underspend through acceleration of works in other areas.. 
2.2 New Build 
2.2.1 A summary of projected outturn spend on the new build programme is contained within
Appendix 2. Projected spend totals £39.436m and is funded by Prudential Borrowing,
CFCR and Scottish Government Funding. 
2.2.2 There are currently eight projects on site at Lindsaybeg Road, Chryston; Dykehead
Road, Airdrie; Northburn Place, Airdrie; Community Road, Bellshill; Former Orrs
Building, Airdrie; Castlehill Road, Wishaw; Berwick Street, Coatbridge; and Gateside
Farm, Stepps.
2.2.3 Handover of all 16 homes at Annieshill View, Plains, took place in September 2022. 
2.2.4 Following a revision of Scottish Water’s surface water policy, the Council is continuing
to progress solutions for connection issues that will allow contract awards to be made
at Laburnum Road, Viewpark and MacArthur Avenue, Glenmavis.

Page 4

2.2.5 To date, 970 new build homes have been completed as part of the Council’s ambitious
new supply programme of 5,000 new homes. Currently, 397 homes are under
construction, with 170 homes expected to complete in 2022/23. 
2.2.6 Sites have been identified and approved at Committee for a further 1,370 homes across
36 sites, with site investigations, title checks and design development on these sites
progressing. 
2.2.7 The Council has appointed contractors who are progressing layouts and designs for
several sites, with site investigations underway. 
2.3       Council Buy Back Scheme
2.3.1   A summary of projected outturn spend on the Council Buy Back Schemes is also
contained within Appendix 2.  Projected spend currently totals £5.285m collectively
between the Council buy back schemes, £4.814m attributable to EHPS and OMPS and
£0.471m to the MTR scheme. This is funded by Prudential Borrowing, Scottish
Government Funding and Subsidy Income.
2.3.2   The original target of 130 homes to be purchased through the OMPS in 2022/23 has
been revised and the current projection is now 50 homes. This is due to lack of demand
along with more homes selling on the open market.
2.3.3   To date, 16 properties have been brought back into use as affordable housing in
2022/23. A Scottish Government grant contribution of £1.5m has been secured for
2022/23, with further funding to be made available depending on progress.
2.3.4    The final revenue cost of borrowing will equate to a potential drawdown of £0.142m in
2022/23 from the amounts set aside for “Our Ambition” 
3. Measures of success 
3.1  The successful delivery of the HRA capital programmes, providing high quality housing
stock.     
4. Supporting documentation 
4.1 Appendix 1 – 2022/23 HRA Capital Programme – Mainstream Budget Monitoring
Period 6 
4.2 Appendix 2 – 2022/23 HRA Capital Programme – New Build / Council Buy Back
Scheme Budget Monitoring Period 6 
Brian Lafferty
Head of Housing Property and Projects

Page 5

5. Impacts ( http://connect/report-template-guidance ) 
5.1 Public Sector Equality Duty and Fairer Scotland Duty
Does the report contain information that has an impact as a result of the Public
Sector Equality Duty and/or Fairer Scotland Duty?
Yes ☐ No ☒
If Yes, please provide a brief summary of the impact? 
If Yes, has an assessment been carried out and published on the council’s website?
https://www.northlanarkshire.gov.uk/your-community/equalities/equality-and-fairer-
scotland-duty-impact-assessments
Yes ☐ No ☐
5.2 Financial impact
Does the report contain any financial impacts?
Yes ☒ No ☐
If Yes, have all relevant financial impacts have been discussed and agreed with
Financial Solutions?
Yes ☒ No ☐
If Yes, please provide a brief summary of the impact? 
The financial implications are outlined throughout the report. 
5.3 HR policy impact 
Does the report contain any HR policy or procedure impacts?
Yes ☐ No ☒
If Yes, have all relevant HR impacts have been discussed and agreed with People
and Organisational Development?
Yes ☐ No ☐
If Yes, please provide a brief summary of the impact? 
5.4 Legal impact
Does the report contain any legal impacts (such as general legal matters, statutory
considerations (including employment law considerations), or new legislation)?
Yes ☐ No ☒
If Yes, have all relevant legal impacts have been discussed and agreed with Legal
and Democratic Solutions?
Yes ☐ No ☐
If Yes, please provide a brief summary of the impact? 
5.5 Data protection impact 
Does the report / project / practice contain or involve the processing of personal
data?  
Yes ☒ No ☒
If Yes, is the processing of this personal data likely to result in a high risk to the data
subject?
Yes ☐ No ☐
If Yes, has a Data Protection Impact Assessment (DPIA) been carried out and e-
mailed to dataprotection@northlan.gov.uk 
Yes ☐ No ☐
5.6 Technology / Digital impact
Does the report contain information that has an impact on either technology, digital
transformation, service redesign / business change processes, data management, or
connectivity / broadband / Wi-Fi?
Yes ☐ No ☒

Page 6

If Yes, please provide a brief summary of the impact? 
Where the impact identifies a requirement for technology, has an assessment been
carried out (or scheduled) by the Enterprise Architecture Governance Group
(EAGG)? 
Yes ☐ No ☐
5.7 Environmental / Carbon impact
Does the report / project / practice contain information that has an impact on any
environmental or carbon matters?
Yes ☐ No ☒
If Yes, please provide a brief summary of the impact? 
5.8 Communications impact
Does the report contain any information that has an impact on the council’s
communications activities?
Yes ☐ No ☒
If Yes, please provide a brief summary of the impact? 
5.9 Risk impact
Is there a risk impact?
Yes ☒ No ☐
If Yes, please provide a brief summary of the key risks and potential impacts,
highlighting where the risk(s) are assessed and recorded (e.g. Corporate or Service
or Project Risk Registers), and how they are managed? 
All activities undertaken by the Council are subject to risk, and in acknowledging the
Council’s approved Risk Management Strategy (September 2012), Services manage
these as part of their overall corporate and service planning processes. The current
economic climate has the potential to impact upon the Council’s ability to provide
quality services within approved budget levels. 
To minimise risk this report has been prepared by service based Financial Solutions
personnel in consultation with budget managers, in accordance with Financial
Regulations.

Page 7

Appendix 1

Page 8

Appendix 2