Democracy Spraffa

HRA Capital Monitoring Report - 1 April to 22 July 22

North Lanarkshire Council · 31 August 2022
Back to Housing Committee — 31 August 2022 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

North Lanarkshire Council
Report
Housing Committee 
Does this report require to be approved? ☐ Yes   ☒ No
Ref AN/GT Date 31/08/21 
HRA Capital Monitoring Report – 1 April 2022 to 22 July 2022 
From  Derek Brown, Depute Chief Executive  
E-mail Telferg@northlan.gov.uk Telephone
Greg Telfer, Business
Finance Manager, 01698
302836 
1. Background 
1.1. Mainstream Working Programme 
1.1.1 The Housing and Regeneration Committee on 16 February 2022 approved an outline
mainstream programme for 2022/23 based on targeted expenditure of £58.245m,
funded as follows: 
£000
Prudential Borrowing 30,474
Capital Funded from Current Revenue (CFCR) 22,476
Total projected resources 52,950 
Slippage allowance 5,295
Working programme 58,245 
Executive Summary
The purpose of this report is to review progress towards agreed spending plans within the
2022/23 HRA capital programmes. At this stage in the year all programmes are on target
to fully spend. 
Recommendations 
It is recommended that Committee:
(1) Acknowledges the financial position of the 2022/23 HRA Capital Programmes.  
The Plan for North Lanarkshire
Priority  Improve North Lanarkshire's resource base
Ambition statement (25) Ensure intelligent use of data and information to support fully
evidence based decision making and future planning

Page 2

1.1.2 Committee also approved an additional £2.5m EESSH allowance to be utilised during
the year if conditions permit. 
1.2. New Build Programme 
1.2.1 The 2022/23 working programme for new build is £39.436m, with 170 completions
expected for the year and is funded as follows:  
£000
Prudential Borrowing 21,788
Capital Funded from Current Revenue (CFCR)   4,670
Scottish Government Grant 12,978
Total projected resources 39,436 
1.3 Council Buy Back Schemes 
1.3.1 As part of the 2022/23 Revenue Estimates, the budget provided for the continuation of
both the Council’s Empty Homes Purchase Scheme (EHPS) and the Open Market
Purchase Scheme (OMPS). This will allow approximately 130 properties to be brought
back into Council use.   
1.3.2 In addition to the EHPS and OMPS, the Mortgage to Rent scheme (MTR) was also
added to the overall Council Buy Back scheme and is anticipating an additional 3
properties to be brought back into council use in 2022/23. 
1.3.3 Funding requirements for 2022/23 for the Council Buy Back Scheme is made up as
follows: 
£000
Prudential Borrowing 6,828
Scottish Government Grant
Subsidy Income
3,900 
244
Total projected resources 10,972    
1.3.4 Approval was given at the Housing and Regeneration Committee held on the 24
November 2021 to expand the scheme to acquire homes where this would enable
planned common works to progress, with owner occupiers given the option to remain
as a Council tenant. It is estimated that this could enable a further 50 properties to be
purchased during the year. 
The target has currently remained at 130 properties due to the current buoyant property
market which may lead owners to sell on the open market, although every effort will be
made to secure as many suitable properties as possible.

Page 3

2. Report 
2.1 Mainstream 
2.1.1 A summary of the mainstream working programme and actual spend to 22 July 2022
(Period 4) is included within Appendix 1, highlighting that at this stage in the financial
year: 
• £52.950m (100% of the working programme) has been legally committed; and
• £14.007m (24% of the projected resources) has been spent. 
2.1.2 Legal commitments and spend to date are higher than historic trends, and the
programme is projected to fully spend. 
2.2 New Build 
2.2.1 A summary of projected outturn spend on the new build programme is contained within
Appendix 2. Projected spend totals £39.436m and is funded by Prudential Borrowing,
CFCR and Scottish Government Funding. 
2.2.2 There are currently seven projects on site at Lindsaybeg Road, Chryston; Annieshill
View, Plains; Dykehead Road, Airdrie; Northburn Place, Airdrie; Community Road,
Bellshill; Former Orrs Building, Airdrie; and Castlehill Road, Wishaw.
2.2.3 Following a revision of Scottish Water’s surface water policy, the Council is continuing
to progress solutions for connection issues that will allow contract awards to be made
at Laburnum Road, Viewpark and MacArthur Avenue, Glenmavis. 
2.2.4 The project at Berwick Street, Coatbridge (19 homes) will now progress to contract
award stage.
2.2.5 To date, 954 new build homes have been completed as part of the Council’s ambitious
new supply programme of 5,000 new homes. Currently, 363 homes are under
construction, with 170 homes expected to complete in 2022/23. 
2.2.6 Sites have been identified and approved at Committee for a further 1,131 homes across
31 sites, with site investigations, title checks and design development on these sites
progressing. 
2.2.7 The Council has appointed contractors who are progressing layouts and designs for
several sites, with site investigations underway. 
2.3 Council Buy Back Scheme
2.3.1 A summary of projected outturn spend on the Council Buy Back Schemes is also
contained within Appendix 2.  Projected spend currently totals £10.995m collectively
between the Council buy back schemes, £10.687m attributable to EHPS and OMPS
and £0.308m to the MTR scheme. This is funded by Prudential Borrowing, Scottish
Government Funding and Subsidy Income.
2.3.2 To date, 10 properties have been brought back into use as affordable housing in
2022/23. A Scottish Government grant contribution of £1.5m has been secured for
2022/23, with further funding to be made available depending on progress.

Page 4

2.3.3 The final revenue cost of borrowing will equate to a potential drawdown of £0.302m in
2022/23 from the amounts set aside for “Our Ambition” 
3. Measures of success 
3.1  The successful delivery of the HRA capital programmes, providing high quality housing
stock.     
4. Supporting documentation 
4.1 Appendix 1 – 2022/23 HRA Capital Programme – Mainstream Budget Monitoring
Period 4 
4.2 Appendix 2 – 2022/23 HRA Capital Programme – New Build / Council Buy Back
Scheme Budget Monitoring Period 4 
Derek Brown
Depute Chief Executive

Page 5

5. Impacts ( http://connect/report-template-guidance ) 
5.1 Public Sector Equality Duty and Fairer Scotland Duty
Does the report contain information that has an impact as a result of the Public
Sector Equality Duty and/or Fairer Scotland Duty?
Yes ☐ No ☒
If Yes, please provide a brief summary of the impact? 
If Yes, has an assessment been carried out and published on the council’s website?
https://www.northlanarkshire.gov.uk/your-community/equalities/equality-and-fairer-
scotland-duty-impact-assessments
Yes ☐ No ☐
5.2 Financial impact
Does the report contain any financial impacts?
Yes ☒ No ☐
If Yes, have all relevant financial impacts have been discussed and agreed with
Financial Solutions?
Yes ☒ No ☐
If Yes, please provide a brief summary of the impact? 
The financial implications are outlined throughout the report. 
5.3 HR policy impact 
Does the report contain any HR policy or procedure impacts?
Yes ☐ No ☒
If Yes, have all relevant HR impacts have been discussed and agreed with People
and Organisational Development?
Yes ☐ No ☐
If Yes, please provide a brief summary of the impact? 
5.4 Legal impact
Does the report contain any legal impacts (such as general legal matters, statutory
considerations (including employment law considerations), or new legislation)?
Yes ☐ No ☒
If Yes, have all relevant legal impacts have been discussed and agreed with Legal
and Democratic Solutions?
Yes ☐ No ☐
If Yes, please provide a brief summary of the impact? 
5.5 Data protection impact 
Does the report / project / practice contain or involve the processing of personal
data?  
Yes ☒ No ☒
If Yes, is the processing of this personal data likely to result in a high risk to the data
subject?
Yes ☐ No ☐
If Yes, has a Data Protection Impact Assessment (DPIA) been carried out and e-
mailed to dataprotection@northlan.gov.uk 
Yes ☐ No ☐
5.6 Technology / Digital impact
Does the report contain information that has an impact on either technology, digital
transformation, service redesign / business change processes, data management, or
connectivity / broadband / Wi-Fi?
Yes ☐ No ☒

Page 6

If Yes, please provide a brief summary of the impact? 
Where the impact identifies a requirement for technology, has an assessment been
carried out (or scheduled) by the Enterprise Architecture Governance Group
(EAGG)? 
Yes ☐ No ☐
5.7 Environmental / Carbon impact
Does the report / project / practice contain information that has an impact on any
environmental or carbon matters?
Yes ☐ No ☒
If Yes, please provide a brief summary of the impact? 
5.8 Communications impact
Does the report contain any information that has an impact on the council’s
communications activities?
Yes ☐ No ☒
If Yes, please provide a brief summary of the impact? 
5.9 Risk impact
Is there a risk impact?
Yes ☒ No ☐
If Yes, please provide a brief summary of the key risks and potential impacts,
highlighting where the risk(s) are assessed and recorded (e.g. Corporate or Service
or Project Risk Registers), and how they are managed? 
All activities undertaken by the Council are subject to risk, and in acknowledging the
Council’s approved Risk Management Strategy (September 2012), Services manage
these as part of their overall corporate and service planning processes. The current
economic climate has the potential to impact upon the Council’s ability to provide
quality services within approved budget levels. 
To minimise risk this report has been prepared by service based Financial Solutions
personnel in consultation with budget managers, in accordance with Financial
Regulations.

Page 7

Appendix 1

Page 8

Appendix 2