Democracy Spraffa

Review of 2023/24 to 2025/26 Budget Savings

North Lanarkshire Council · 13 September 2023
Back to Finance and Resources Committee — 13 September 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

North Lanarkshire Council
Report
Finance and Resources Committee 
Does this report require to be approved? ☐ Yes   ☒ No
Ref    EK/KS Date 13/09/23 
Review of 2023/24 to 2025/26 Budget Savings 
From  Elaine Kemp, Chief Officer (Finance)  
E-mail kempe@northlan.gov.uk Telephone 07939 280601 
Executive Summary
This report provides the Finance and Resources Committee with an update on the
achievement of the three-year financial savings total of £15.143m approved as part of the
2023/24 budget setting process (£7.486m 2023/24, £4.047m 2024/25 and £3.610m
2025/26).   
It is projected that £7.418m of the 2023/24 savings (99%) will be delivered within the
financial year, with replacement savings identified to fully address the shortfall of £0.068m. 
In addition, it is currently anticipated that there will be no recurring savings gap arising from
the 2023/24 to 2025/26 approved savings.   
Recommendations
It is recommended that the Finance and Resources Committee: 
(1) Acknowledge the contents of this report.  
The Plan for North Lanarkshire
Priority  All priorities
Ambition statement (25) Ensure intelligent use of data and information to support fully
evidence based decision making and future planning

Page 2

1. Background 
1.1. At its meeting of 23 February 2023, the Council approved a General Fund Revenue
Budget of £978.624m which included spend offset by ring fenced grants of £50.586m
and capital grant funding in lieu of pay award funding of £7.726m.  Additional funding
has since been confirmed as part of the Scottish Government budget setting, including
additional directed funding for pay awards, resulting in an overall total budget of
£940.090m. 
1.2. Net savings totalling £7.951m were agreed at the budget set on 23 February 2023, with
£0.976m incorporated into the 2023/24 budget and the balance £6.975 over 2024/25
and 2025/26.  The budget also includes £7.192m of base budget adjustments over the
three-year period, £6.510m of which will be realised in 2023/24. 
1.3. Services are required to monitor the delivery of their target savings to ensure they
remain within approved budgets and provide periodic progress updates within
individual Service revenue monitoring reports, identifying alternative solutions to any
in-year shortfall envisaged.  In addition, Services are required to monitor whether the
original approved saving has been implemented and if not, provide an explanation
along with alternative action required to ensure the recurring financial saving will be
achieved going forward. 
1.4. This report summarises the progress in achieving the three-year approved savings for
2023/24 to 2025/26. 
2. Report 
Update on Approved 2023/24 to 2025/26 Savings 
2.1 A summary of the three-year approved savings is provided at appendix 1 along with
the current forecast of savings achievable for each of the years.   
2.2 It is currently anticipated that £7.418m (99%) of approved 2023/24 savings of £7.486m
will be achieved in the current financial year, leaving an in-year savings gap of £0.068m.
Replacement Savings had been identified to fully address the shortfall this includes
management action such as control of vacancies and curtailment of spend in other
budgets.  More information on the savings unachievable within 2023/24 are detailed at
appendix 2. It should be noted that there is no anticipated recurring budget impact as
a result of the in-year savings gap. 
2.3 At this early stage there is no anticipated delay or shortfall expected in relation to future
year savings, however these will continue to be monitored with updates reported to
Committee as appropriate.       
2.4 However, it should be noted that in order to support the transition to the new Early
Years operating model (total approved savings of £3.000m across 2024/25 and
2025/26), the Service will recruit up to 98 temporary staff on short term contracts during
2023/24. The recruitment of these temporary staff will ensure there will be no diminution
of statutory staff: pupil ratios during the vacancy gap that will occur as a result of
existing staff who have elected to take VRS departing the Service, and new permanent
employees being appointed. This action will ensure nursery provision will continue on
a business as usual basis for pupils and parents. The cost of the temporary staff will be
met from the Early Years earmarked reserve.

Page 3

3. Measures of success 
3.1  The Council continues to operate within approved budgeted resources. 
4. Supporting documentation 
Appendix 1 Approved 3 Year Savings Summary 
Appendix 2 Budget Savings by Exception 2023/24 
Elaine Kemp
Chief Officer (Finance)

Page 4

5. Impacts 
5.1 Public Sector Equality Duty and Fairer Scotland Duty 
Does the report contain information that has an impact as a result of the Public
Sector Equality Duty and/or Fairer Scotland Duty? 
Yes ☐ No ☒ 
If Yes, please provide a brief summary of the impact? 
If Yes, has an assessment been carried out and published on the council’s
website? https://www.northlanarkshire.gov.uk/your-community/equalities/equality-
and-fairer-scotland-duty-impact-assessments 
Yes ☐ No ☐
5.2 Financial impact 
Does the report contain any financial impacts? 
Yes ☐ No ☒ 
If Yes, have all relevant financial impacts been discussed and agreed with
Finance? 
Yes ☐ No ☐ 
If Yes, please provide a brief summary of the impact? 
5.3 HR policy impact 
Does the report contain any HR policy or procedure impacts? 
Yes ☐ No ☒ 
If Yes, have all relevant HR impacts been discussed and agreed with People
Resources? 
Yes ☐ No ☐ 
If Yes, please provide a brief summary of the impact? 
5.4 Legal impact 
Does the report contain any legal impacts (such as general legal matters, statutory
considerations (including employment law considerations), or new legislation)? 
Yes ☐ No ☒ 
If Yes, have all relevant legal impacts been discussed and agreed with Legal and
Democratic? 
Yes ☐ No ☐ 
If Yes, please provide a brief summary of the impact? 
5.5 Data protection impact 
Does the report / project / practice contain or involve the processing of personal
data?   
Yes ☐ No ☒ 
If Yes, is the processing of this personal data likely to result in a high risk to the
data subject? 
Yes ☐ No ☐ 
If Yes, has a Data Protection Impact Assessment (DPIA) been carried out and e-
mailed to dataprotection@northlan.gov.uk 
Yes ☐ No ☐
5.6 Technology / Digital impact 
Does the report contain information that has an impact on either technology, digital
transformation, service redesign / business change processes, data management,
or connectivity / broadband / Wi-Fi? 
Yes ☐ No ☒ 
If Yes, please provide a brief summary of the impact?

Page 5

Where the impact identifies a requirement for significant technology change, has
an assessment been carried out (or is scheduled to be carried out) by the
Enterprise Architecture Governance Group (EAGG)? 
Yes ☐ No ☐
5.7 Environmental / Carbon impact 
Does the report / project / practice contain information that has an impact on any
environmental or carbon matters? 
Yes ☐ No ☒ 
If Yes, please provide a brief summary of the impact? 
5.8 Communications impact 
Does the report contain any information that has an impact on the council’s
communications activities? 
Yes ☐ No ☒ 
If Yes, please provide a brief summary of the impact? 
5.9 Risk impact 
Is there a risk impact? 
Yes ☐ No ☒ 
If Yes, please provide a brief summary of the key risks and potential impacts,
highlighting where the risk(s) are assessed and recorded (e.g. Corporate or
Service or Project Risk Registers), and how they are managed? 
5.10 Armed Forces Covenant Duty 
Does the report require to take due regard of the Armed Forces Covenant Duty (i.e.
does it relate to healthcare, housing, or education services for in-Service or ex-
Service personnel, or their families, or widow(er)s)? 
Yes ☐ No ☒ 
If Yes, please provide a brief summary of the provision which has been made to
ensure there has been appropriate consideration of the particular needs of the
Armed Forces community to make sure that they do not face disadvantage
compared to other citizens in the provision of public services. 
5.11 Children’s rights and wellbeing impact 
Does the report contain any information regarding any council activity, service
delivery, policy, or plan that has an impact on children and young people up to the
age of 18, or on a specific group of these? 
Yes ☐ No ☒ 
If Yes, please provide a brief summary of the impact and the provision that has
been made to ensure there has been appropriate consideration of the relevant
Articles from the United Nations Convention on the Rights of the Child (UNCRC). 
If Yes, has a Children’s Rights and Wellbeing Impact Assessment (CRWIA) been
carried out? 
Yes ☐ No ☐

Page 6

Service
Approved
Saving
£m
Projected
Savings
£m
In-year
Savings
Gap
£m
Recurring
Gap
£m
Approved
Saving
£m
Projected
Savings
£m
In-year
Savings
Gap
£m
Recurring
Gap
£m
Approved
Saving
£m
Projected
Savings
£m
In-year
Savings
Gap
£m
Recurring
Gap
£m
Approved
Saving
£m
Projected
Savings
£m
In-year
Savings
Gap
£m
Recurring
Gap
£m
Chief Executive's 0.127 0.127 0.000 0.000 0.125 0.125 0.000 0.000 0.000 0.000 0.000 0.000 0.252 0.252 0.000 0.000
Enterprise & Communities 2.133 2.065 0.068 0.000 0.230 0.230 0.000 0.000 0.210 0.210 0.000 0.000 2.573 2.505 0.068 0.000
Education & Families 1.226 1.226 0.000 0.000 3.692 3.692 0.000 0.000 3.400 3.400 0.000 0.000 8.318 8.318 0.000 0.000
Other Corporate 4.000 4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 4.000 4.000 0.000 0.000
Total Service Savings 7.486 7.418 0.068 0.000 4.047 4.047 0.000 0.000 3.610 3.610 0.000 0.000 15.143 15.075 0.068 0.000
Appendix 1
North Lanarkshire Council
Approved 3 Year Savings Summary
Service Savings Monitoring
TOTAL2025/262023/24 2024/25

Page 7

Appendix 2
North Lanarkshire Council
Review of Budget Savings by Exception 2023/24
Service Division Saving Detail
Approved
Saving
£m
Projected
Savings
£m
In Year
Savings Gap
£m
Recurring
Gap
£m
E&C Community Operations Countryside Rangers - Income Generation 0.022 0.000 0.022 0.000
E&C Community Operations Greenspace Income - Increased charging for services 0.031 0.026 0.005 0.000
E&C Community Operations Protective - Reduction in Environmental Health resources 0.041 0.000 0.041 0.000
Total Savings 0.094 0.026 0.068 0.000
2023/24